SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 30, 2010
SIMON PROPERTY GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 001-14469 | 046268599 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
||
225 WEST WASHINGTON STREET INDIANAPOLIS, INDIANA (Address of principal executive offices) |
46204 (Zip Code) |
Registrant's telephone number, including area code: 317.636.1600
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Item 2.02. Results of Operations and Financial Condition
On July 30, 2010, Simon Property Group, Inc. (the "Registrant") issued a press release containing information on earnings for the quarter ended June 30, 2010 and other matters. A copy of the press release is attached hereto as Exhibit 99.2 and the information in the press release is incorporated by reference into this report.
The Registrant is furnishing the information contained herein, including Exhibit 99.2, pursuant to Item 2.02 of Form 8-K promulgated by the Securities and Exchange Commission (the "SEC"). This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.
Item 7.01. Regulation FD Disclosure
On July 30, 2010, the Registrant made available additional ownership and operational information concerning the Registrant, Simon Property Group, L.P., and properties owned or managed as of June 30, 2010 in the form of a Supplemental Information package, a copy of which is attached as Exhibit 99.1. The Supplemental Information package is also available upon request as specified therein.
The Registrant is furnishing the information contained herein, including Exhibit 99.1, pursuant to Item 7.01 of Form 8-K promulgated by the SEC. This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.
This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, diluted FFO per share, diluted FFO per share as adjusted, net operating income ("NOI"), and diluted earnings per share as adjusted. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. FFO as adjusted, diluted FFO per share as adjusted, and diluted earnings per share as adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.
The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating, conducting and financial activities.
Reconciliations of each of the non-GAAP measures used in this report to the most-directly comparable GAAP measure are included.
Item 9.01. Financial Statements and Exhibits
Financial Statements:
None
Exhibits:
Exhibit No.
|
Description | Page Number in This Filing | |||||
---|---|---|---|---|---|---|---|
99.1 | Supplemental Information as of June 30, 2010 | 5 | |||||
99.2 | Earnings Release for the quarter ended June 30, 2010 | 57 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: July 30, 2010
SIMON PROPERTY GROUP, INC. | ||||
By: |
/s/ STEPHEN E. STERRETT Stephen E. Sterrett, Executive Vice President and Chief Financial Officer |
3
SIMON PROPERTY GROUP
Table of Contents
As of June 30, 2010
Description
|
Page | |||
Exhibit 99.1 |
Supplemental Information |
5 | ||
|
Company Overview |
|||
|
Overview (reporting calendar, stock information, and corporate ratings) |
5-6 | ||
|
Ownership Structure |
7 | ||
|
Changes in Company Common Share and Operating Partnership Unit Ownership |
8 | ||
|
Financial Data |
|||
|
Selected Financial and Equity Information |
9-10 | ||
|
Unaudited Pro-Rata Statements of Operations |
12-13 | ||
|
Unaudited Pro-Rata Balance Sheet |
14 | ||
|
NOI Composition |
15 | ||
|
Analysis of Other Income and Other Expense |
16 | ||
|
Reconciliation of Non-GAAP Financial Measures |
17-19 | ||
|
Operational Data |
|||
|
U.S. Portfolio GLA |
20 | ||
|
U.S. Operational Information |
21 | ||
|
U.S. Lease Expirations |
22 | ||
|
U.S. Top Tenants |
23 | ||
|
Other U.S. Operational Information |
24 | ||
|
International Operational Information |
25 | ||
|
Property Listing |
26-36 | ||
|
Development Activity |
|||
|
U.S. Anchor/Big Box Openings, 2010-2011 |
37 | ||
|
Capital Expenditures |
38 | ||
|
U.S. Development Activity Report |
39 | ||
|
International Development Activity Report |
40 | ||
|
Balance Sheet Information |
|||
|
The Company's Share of Total Debt Amortization and Maturities by Year |
41 | ||
|
Summary of Indebtedness |
42 | ||
|
Summary of Indebtedness by Maturity |
43-50 | ||
|
Unencumbered Assets |
51-55 | ||
|
Preferred Stock/Units Outstanding |
56 | ||
|
Quarterly Earnings Announcement |
|||
Exhibit 99.2 |
Press Release |
57-68 |
4
The Company
Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties including regional malls, Premium Outlets®, The Mills®, community/lifestyle centers and international properties. At June 30, 2010, we owned or had an interest in 380 properties comprising 259 million square feet of gross leasable area in North America, Europe and Asia.
This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of June 30, 2010, for the Company and the Operating Partnership.
Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
5
SIMON PROPERTY GROUP
Overview
We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com
Reporting Calendar
Results for the next two quarters will be announced according to the following approximate schedule:
Third Quarter 2010 | November 1, 2010 | |
Fourth Quarter 2010 | February 4, 2011 |
Stock Information
The Company's common stock and one issue of preferred stock are traded on the New York Stock Exchange under the following symbols:
Common Stock | SPG | |
8.375% Series J Cumulative Redeemable Preferred | SPGPrJ |
Credit Ratings
Standard & Poor's |
|||||
Corporate |
A- | (Stable Outlook) | |||
Senior Unsecured |
A- | (Stable Outlook) | |||
Preferred Stock |
BBB | (Stable Outlook) | |||
Moody's |
|||||
Senior Unsecured |
A3 | (Stable Outlook) | |||
Preferred Stock |
Baa1 | (Stable Outlook) | |||
Fitch |
|||||
Senior Unsecured |
A- | (Stable Outlook) | |||
Preferred Stock |
BBB | (Stable Outlook) |
6
Simon Property Group Ownership Structure(1)
June 30, 2010
7
SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2009 through June 30, 2010
|
Operating Partnership Units(1) |
Company Common Shares(2) |
|||||
---|---|---|---|---|---|---|---|
Number Outstanding at December 31, 2009 |
57,804,779 | 285,748,271 | |||||
Activity During the First Quarter of 2010: |
|||||||
Issuance of Common Stock for Stock Option Exercises |
| 13,350 | |||||
Conversion of Operating Partnership Units into Common Stock |
(146,843 | ) | 146,843 | ||||
Restricted Stock Awards (Stock Incentive Program)(3) |
| 111,013 | |||||
Conversion of Operating Partnership Preferred Units into Units |
55,844 | | |||||
Conversion of Series I Preferred Stock into Common Stock |
| 3,056,397 | |||||
Number Outstanding at March 31, 2010 |
57,713,780 |
289,075,874 |
|||||
Activity During the Second Quarter of 2010: |
|||||||
Issuance of Common Stock for Stock Option Exercises |
| 102,733 | |||||
Conversion of Operating Partnership Units into Common Stock |
(19,765 | ) | 19,765 | ||||
Restricted Stock Awards (Stock Incentive Program)(3) |
| 7,407 | |||||
Conversion of Operating Partnership Preferred Units into Units |
806,448 | | |||||
Conversion of Series I Preferred Stock into Common Stock |
| 3,614,192 | |||||
Issuance of Operating Partnership Units for Acquisition |
77,798 | | |||||
Number Outstanding at June 30, 2010 |
58,578,261 |
292,819,971 |
|||||
Details for Diluted Common Shares Outstanding(4): |
|||||||
Company Common Shares Outstanding at June 30, 2010 |
351,398,232 |
||||||
Net Number of Common Shares Issuable Assuming Exercise of Stock Options(5) |
289,931 |
||||||
Diluted Common Shares Outstanding at June 30, 2010(4) |
351,688,163 |
8
SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of June 30, 2010
Unaudited
(In thousands, except as noted)
|
As of or for the Three Months Ended June 30, |
As of or for the Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | |||||||||
Financial Highlights of the Company |
|||||||||||||
Total RevenueConsolidated Properties |
$ | 933,566 | $ | 903,612 | $ | 1,858,637 | $ | 1,822,104 | |||||
Net Income (Loss) Attributable to Common Stockholders |
$ |
152,504 |
$ |
(20,760 |
) |
$ |
161,877 |
$ |
86,008 |
||||
Basic Earnings per Common Share (EPS) |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | ||||
Diluted Earnings per Common Share (EPS) |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | ||||
Diluted EPS as adjusted(1) |
$ | 0.52 | $ | 0.35 | $ | 1.04 | $ | 0.79 | |||||
FFO of the Operating Partnership |
$ |
487,662 |
$ |
313,149 |
$ |
813,220 |
$ |
789,981 |
|||||
Diluted FFO of the Operating Partnership |
$ | 485,824 | $ | 320,026 | $ | 816,896 | $ | 803,736 | |||||
Basic FFO per Share (FFOPS) |
$ | 1.39 | $ | 0.97 | $ | 2.34 | $ | 2.57 | |||||
Diluted FFO per Share (FFOPS) |
$ | 1.38 | $ | 0.96 | $ | 2.32 | $ | 2.53 | |||||
Diluted FFOPS as adjusted(1) |
$ | 1.38 | $ | 1.38 | $ | 2.79 | $ | 2.97 | |||||
Distributions per Share |
$ |
0.60 |
$ |
0.60 |
(2) |
$ |
1.20 |
$ |
1.50 |
(2) |
9
SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of June 30, 2010
Unaudited
(In thousands, except as noted)
|
June 30, 2010 |
December 31, 2009 |
||||||
---|---|---|---|---|---|---|---|---|
Stockholders' Equity Information |
||||||||
Limited Partner Units Outstanding at End of Period |
58,578 | 57,805 | ||||||
Common Shares Outstanding at End of Period |
292,820 | 285,748 | ||||||
Total Common Shares and Units Outstanding at End of Period |
351,398 | 343,553 | ||||||
Weighted Average Limited Partnership Units Outstanding |
58,076 | 57,292 | ||||||
Weighted Average Common Shares Outstanding: |
||||||||
Basicfor purposes of EPS and FFOPS |
289,241 | 267,055 | ||||||
Dilutedfor purposes of EPS |
289,544 | 268,472 | ||||||
Dilutedfor purposes of FFOPS |
293,550 | 276,100 | ||||||
Simon Group's Debt Information |
||||||||
Share of Consolidated Debt |
$ | 16,796,397 | $ | 18,354,130 | ||||
Share of Joint Venture Debt |
6,631,037 | 6,552,370 | ||||||
Share of Total Debt |
$ | 23,427,434 | $ | 24,906,500 | ||||
Simon Group's Market Capitalization |
||||||||
Common Stock Price at End of Period |
$ | 80.75 | $ | 79.80 | ||||
Common Equity Capitalization, including common operating partnership units |
$ | 28,375,407 | $ | 27,415,533 | ||||
Preferred Equity Capitalization, including preferred operating partnership units |
72,526 | 676,021 | ||||||
Total Equity Market Capitalization |
$ | 28,447,933 | $ | 28,091,554 | ||||
Total CapitalizationIncluding Simon Group's Share of Total Debt |
$ | 51,875,367 | $ | 52,998,054 | ||||
|
As of or for the Six Months Ended June 30, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||
Miscellaneous Balance Sheet Data |
||||||||
Interest Capitalized during the Period: |
||||||||
Consolidated Properties |
$ | 2,483 | $ | 7,720 | ||||
Joint Venture Properties |
$ | 143 | $ | 766 | ||||
Simon Group's Share of Joint Venture Properties |
$ | 66 | $ | 438 |
10
On the following pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.
Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for noncontrolling interests.
11
SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations
|
For the Three Months Ended June 30, 2010 | |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Three Months Ended June 30, 2009 Our Total Share |
||||||||||||||||||||
|
Consolidated | Non- Controlling Interests |
Our Consolidated Share |
Our Share of Joint Ventures |
Our Total Share |
||||||||||||||||
REVENUE: |
|||||||||||||||||||||
Minimum rent |
$ | 580,157 | $ | (8,739 | ) | $ | 571,418 | $ | 193,499 | $ | 764,917 | $ | 753,545 | ||||||||
Overage rent |
14,477 | (20 | ) | 14,457 | 10,220 | 24,677 | 25,644 | ||||||||||||||
Tenant reimbursements |
255,693 | (5,302 | ) | 250,391 | 91,054 | 341,445 | 344,715 | ||||||||||||||
Management fees and other revenues |
28,349 | | 28,349 | | 28,349 | 30,055 | |||||||||||||||
Other income |
54,890 | (299 | ) | 54,591 | 26,514 | 81,105 | 56,026 | ||||||||||||||
Total revenue |
933,566 | (14,360 | ) | 919,206 | 321,287 | 1,240,493 | 1,209,985 | ||||||||||||||
EXPENSES: |
|||||||||||||||||||||
Property operating |
101,234 | (2,856 | ) | 98,378 | 62,546 | 160,924 | 167,749 | ||||||||||||||
Depreciation and amortization |
234,190 | (2,142 | ) | 232,048 | 95,174 | 327,222 | 351,144 | ||||||||||||||
Real estate taxes |
78,658 | (1,361 | ) | 77,297 | 23,593 | 100,890 | 105,752 | ||||||||||||||
Repairs and maintenance |
20,605 | (474 | ) | 20,131 | 10,808 | 30,939 | 29,991 | ||||||||||||||
Advertising and promotion |
22,282 | (280 | ) | 22,002 | 5,408 | 27,410 | 25,170 | ||||||||||||||
Provision for credit losses |
4,487 | (123 | ) | 4,364 | 577 | 4,941 | 8,868 | ||||||||||||||
Home and regional office costs |
26,744 | | 26,744 | | 26,744 | 26,670 | |||||||||||||||
General and administrative |
5,627 | | 5,627 | | 5,627 | 5,310 | |||||||||||||||
Impairment charge |
| | | | | 140,478 | |||||||||||||||
Transaction expenses |
11,269 | | 11,269 | | 11,269 | | |||||||||||||||
Other |
13,003 | (876 | ) | 12,127 | 26,974 | 39,101 | 39,992 | ||||||||||||||
Total operating expenses |
518,099 | (8,112 | ) | 509,987 | 225,080 | 735,067 | 901,124 | ||||||||||||||
OPERATING INCOME |
415,467 | (6,248 | ) | 409,219 | 96,207 | 505,426 | 308,861 | ||||||||||||||
Interest expense |
(261,463 | ) | 3,689 | (257,774 | ) | (85,593 | ) | (343,367 | ) | (325,435 | ) | ||||||||||
Loss on extinguishment of debt |
| | | | | | |||||||||||||||
Income tax benefit of taxable REIT subsidiaries |
510 | | 510 | | 510 | 143 | |||||||||||||||
Income from unconsolidated entities |
10,614 | | 10,614 | (10,614 | ) | | | ||||||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
20,024 | | 20,024 | | 20,024 | | |||||||||||||||
CONSOLIDATED NET INCOME (LOSS) |
185,152 | (2,559 | ) | 182,593 | | 182,593 | (16,431 | ) | |||||||||||||
Net income attributable to noncontrolling interests |
33,313 | (2,559 | ) | 30,754 | | 30,754 | (2,200 | ) | |||||||||||||
Preferred dividends |
(665 | ) | | (665 | ) | | (665 | ) | 6,529 | ||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ | 152,504 | $ | | $ | 152,504 | $ | | $ | 152,504 | $ | (20,760 | ) | ||||||||
RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO(1) |
|||||||||||||||||||||
Consolidated Net Income (Loss) |
$ | 185,152 | $ | | $ | 185,152 | $ | (14,108 | ) | ||||||||||||
Adjustments to Consolidated Net Income (Loss) to Arrive at FFO: |
|||||||||||||||||||||
Depreciation and amortization from consolidated properties and discontinued operations |
230,724 | | 230,724 | 248,042 | |||||||||||||||||
Simon's share of depreciation and amortization from unconsolidated entities |
| 95,850 | 95,850 | 94,496 | |||||||||||||||||
Income from unconsolidated entities |
(10,614 | ) | 10,614 | | | ||||||||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(20,024 | ) | | (20,024 | ) | | |||||||||||||||
Net income attributable to noncontrolling interest holders in properties |
(2,560 | ) | | (2,560 | ) | (2,325 | ) | ||||||||||||||
Noncontrolling interests portion of depreciation and amortization |
(2,005 | ) | | (2,005 | ) | (2,274 | ) | ||||||||||||||
Preferred distributions and dividends |
525 | | 525 | (10,682 | ) | ||||||||||||||||
FFO of the Operating Partnership |
$ | 381,198 | $ | 106,464 | $ | 487,662 | $ | 313,149 | |||||||||||||
Percentage of FFO of the Operating Partnership |
78.17 | % | 21.83 | % | 100.00 | % | 100.00 | % |
12
SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations
|
For the Six Months Ended June 30, 2010 | |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Six Months Ended June 30, 2009 Our Total Share |
||||||||||||||||||||
|
Consolidated | Non- Controlling Interests |
Our Consolidated Share |
Our Share of Joint Ventures |
Our Total Share |
||||||||||||||||
REVENUE: |
|||||||||||||||||||||
Minimum rent |
$ | 1,151,767 | $ | (17,357 | ) | $ | 1,134,410 | $ | 388,585 | $ | 1,522,995 | $ | 1,499,919 | ||||||||
Overage rent |
27,688 | (71 | ) | 27,617 | 22,603 | 50,220 | 46,241 | ||||||||||||||
Tenant reimbursements |
511,621 | (10,703 | ) | 500,918 | 182,969 | 683,887 | 689,840 | ||||||||||||||
Management fees and other revenues |
56,917 | | 56,917 | | 56,917 | 60,706 | |||||||||||||||
Other income |
110,644 | (618 | ) | 110,026 | 51,001 | 161,027 | 124,008 | ||||||||||||||
Total revenue |
1,858,637 | (28,749 | ) | 1,829,888 | 645,158 | 2,475,046 | 2,420,714 | ||||||||||||||
EXPENSES: |
|||||||||||||||||||||
Property operating |
200,002 | (5,741 | ) | 194,261 | 123,662 | 317,923 | 329,174 | ||||||||||||||
Depreciation and amortization |
463,099 | (4,230 | ) | 458,869 | 192,349 | 651,218 | 703,159 | ||||||||||||||
Real estate taxes |
168,387 | (2,849 | ) | 165,538 | 49,715 | 215,253 | 218,047 | ||||||||||||||
Repairs and maintenance |
44,350 | (1,192 | ) | 43,158 | 22,257 | 65,415 | 62,494 | ||||||||||||||
Advertising and promotion |
41,118 | (540 | ) | 40,578 | 11,719 | 52,297 | 48,918 | ||||||||||||||
Provision for credit losses |
1,036 | (30 | ) | 1,006 | 1,098 | 2,104 | 25,666 | ||||||||||||||
Home and regional office costs |
44,059 | | 44,059 | | 44,059 | 52,833 | |||||||||||||||
General and administrative |
10,739 | | 10,739 | | 10,739 | 9,358 | |||||||||||||||
Impairment charge |
| | | | | 140,478 | |||||||||||||||
Transaction expenses |
14,969 | | 14,969 | | 14,969 | | |||||||||||||||
Other |
28,495 | (1,628 | ) | 26,867 | 47,579 | 74,446 | 75,083 | ||||||||||||||
Total operating expenses |
1,016,254 | (16,210 | ) | 1,000,044 | 448,379 | 1,448,423 | 1,665,210 | ||||||||||||||
OPERATING INCOME |
842,383 | (12,539 | ) | 829,844 | 196,779 | 1,026,623 | 755,504 | ||||||||||||||
Interest expense |
(525,422 | ) | 7,319 | (518,103 | ) | (168,583 | ) | (686,686 | ) | (631,393 | ) | ||||||||||
Loss on extinguishment of debt |
(165,625 | ) | | (165,625 | ) | | (165,625 | ) | | ||||||||||||
Income tax benefit of taxable REIT subsidiaries |
308 | | 308 | | 308 | 2,666 | |||||||||||||||
Income from unconsolidated entities |
28,196 | | 28,196 | (28,196 | ) | | | ||||||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
26,066 | | 26,066 | | 26,066 | | |||||||||||||||
CONSOLIDATED NET INCOME |
205,906 | (5,220 | ) | 200,686 | | 200,686 | 126,777 | ||||||||||||||
Net income attributable to noncontrolling interests |
39,084 | (5,220 | ) | 33,864 | | 33,864 | 27,711 | ||||||||||||||
Preferred dividends |
4,945 | | 4,945 | | 4,945 | 13,058 | |||||||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ | 161,877 | $ | | 161,877 | $ | | $ | 161,877 | $ | 86,008 | ||||||||||
RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO(1) |
|||||||||||||||||||||
Consolidated Net Income |
$ | 205,906 | $ | | $ | 205,906 | $ | 132,140 | |||||||||||||
Adjustments to Consolidated Net Income to Arrive at FFO: |
|||||||||||||||||||||
Depreciation and amortization from consolidated properties and discontinued operations |
456,154 | | 456,154 | 500,955 | |||||||||||||||||
Simon's share of depreciation and amortization from unconsolidated entities |
| 192,729 | 192,729 | 187,874 | |||||||||||||||||
Income from unconsolidated entities |
(28,196 | ) | 28,196 | | | ||||||||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(26,066 | ) | | (26,066 | ) | | |||||||||||||||
Net income attributable to noncontrolling interest holders in properties |
(5,223 | ) | | (5,223 | ) | (5,364 | ) | ||||||||||||||
Noncontrolling interests portion of depreciation and amortization |
(3,977 | ) | | (3,977 | ) | (4,236 | ) | ||||||||||||||
Preferred distributions and dividends |
(6,303 | ) | | (6,303 | ) | (21,388 | ) | ||||||||||||||
FFO of the Operating Partnership |
$ | 592,295 | $ | 220,925 | $ | 813,220 | $ | 789,981 | |||||||||||||
Percentage of FFO of the Operating Partnership |
72.83 | % | 27.17 | % | 100.00 | % | 100.00 | % |
13
SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet
|
As of June 30, 2010 | |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consolidated | Non- Controlling Interests |
Our Consolidated Share |
Our Share of Joint Ventures |
Our Total Share |
As of December 31, 2009 Our Total Share |
||||||||||||||||
ASSETS: |
||||||||||||||||||||||
Investment properties, at cost |
$ | 25,296,870 | $ | (177,262 | ) | $ | 25,119,608 | $ | 9,459,873 | $ | 34,579,481 | $ | 34,426,322 | |||||||||
Lessaccumulated depreciation |
7,243,311 | (90,373 | ) | 7,152,938 | 1,748,141 | 8,901,079 | 8,531,014 | |||||||||||||||
|
18,053,559 | (86,889 | ) | 17,966,670 | 7,711,732 | 25,678,402 | 25,895,308 | |||||||||||||||
Cash and cash equivalents |
2,293,242 | (9,517 | ) | 2,283,725 | 337,363 | 2,621,088 | 4,261,201 | |||||||||||||||
Tenant receivables and accrued revenue, net |
343,588 | (3,797 | ) | 339,791 | 170,492 | 510,283 | 541,813 | |||||||||||||||
Investment in unconsolidated entities, at equity |
1,404,367 | | 1,404,367 | (1,404,367 | ) | | | |||||||||||||||
Deferred costs and other assets |
1,168,360 | (2,619 | ) | 1,165,741 | 192,212 | 1,357,953 | 1,341,821 | |||||||||||||||
Note receivable from related party |
661,500 | | 661,500 | | 661,500 | 632,000 | ||||||||||||||||
Total assets |
$ | 23,924,616 | $ | (102,822 | ) | $ | 23,821,794 | $ | 7,007,432 | $ | 30,829,226 | $ | 32,672,143 | |||||||||
LIABILITIES: |
||||||||||||||||||||||
Mortgages and other indebtedness |
$ | 17,071,022 | $ | (274,625 | ) | $ | 16,796,397 | $ | 6,631,037 | $ | 23,427,434 | $ | 24,906,500 | |||||||||
Accounts payable, accrued expenses, intangibles, and deferred revenues |
920,778 | (8,174 | ) | 912,604 | 320,244 | 1,232,848 | 1,323,741 | |||||||||||||||
Cash distributions and losses in partnerships and joint ventures, at equity |
346,177 | | 346,177 | (346,177 | ) | | | |||||||||||||||
Other liabilities and accrued dividends |
178,141 | (1,004 | ) | 177,137 | 402,328 | 579,465 | 558,383 | |||||||||||||||
Total liabilities |
18,516,118 | (283,803 | ) | 18,232,315 | 7,007,432 | 25,239,747 | 26,788,624 | |||||||||||||||
Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties |
82,997 | 8,068 | 91,065 | | 91,065 | 128,221 | ||||||||||||||||
Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 0 and 8,091,155 issued and outstanding, respectively, at liquidation value |
| | | | | 404,558 | ||||||||||||||||
EQUITY: |
||||||||||||||||||||||
Stockholders' equity |
||||||||||||||||||||||
Capital Stock (850,000,000 total shares authorized, $.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
||||||||||||||||||||||
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847 |
45,540 | | 45,540 | | 45,540 | 45,704 | ||||||||||||||||
Common stock, $.0001 par value, 511,990,000 shares authorized, 296,815,422 and 289,866,711 issued, respectively |
30 | | 30 | | 30 | 29 | ||||||||||||||||
Class B common stock, $.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding |
| | | | | | ||||||||||||||||
Capital in excess of par value |
7,934,140 | | 7,934,140 | | 7,934,140 | 7,547,959 | ||||||||||||||||
Accumulated deficit |
(3,154,723 | ) | | (3,154,723 | ) | | (3,154,723 | ) | (2,955,671 | ) | ||||||||||||
Accumulated other comprehensive loss |
(69,134 | ) | | (69,134 | ) | | (69,134 | ) | (3,088 | ) | ||||||||||||
Common stock held in treasury at cost, 4,003,451 and 4,126,440 shares, respectively |
(166,436 | ) | | (166,436 | ) | | (166,436 | ) | (176,796 | ) | ||||||||||||
Total stockholders' equity |
4,589,417 | | 4,589,417 | | 4,589,417 | 4,458,137 | ||||||||||||||||
Noncontrolling interests |
736,084 | 172,913 | 908,997 | | 908,997 | 892,603 | ||||||||||||||||
Total equity |
5,325,501 | 172,913 | 5,498,414 | | 5,498,414 | 5,350,740 | ||||||||||||||||
Total liabilities and equity |
$ | 23,924,616 | $ | (102,822 | ) | $ | 23,821,794 | $ | 7,007,432 | $ | 30,829,226 | $ | 32,672,143 | |||||||||
14
SIMON PROPERTY GROUP
NOI Composition(1)
For the Six Months Ended June 30, 2010
|
Percent of Simon Group's Share of NOI |
|||
---|---|---|---|---|
U.S. Portfolio NOI by State | ||||
Florida | 12.9 | % | ||
Texas | 11.7 | % | ||
California | 10.7 | % | ||
New York | 7.4 | % | ||
Massachusetts | 7.1 | % | ||
Georgia | 5.1 | % | ||
Nevada | 5.0 | % | ||
Indiana | 4.8 | % | ||
New Jersey | 4.4 | % | ||
Pennsylvania | 4.2 | % | ||
Top 10 Contributors by State | 73.3 | % | ||
NOI by Asset Type |
||||
Regional Malls and Premium Outlets | 86.4 | % | ||
The Mills | 4.7 | % | ||
International(2) | 4.4 | % | ||
Community/Lifestyle Centers | 4.3 | % | ||
Other | 0.2 | % | ||
Total | 100.0 | % | ||
15
SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of June 30, 2010
(In thousands)
|
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | |||||||||
Consolidated Properties |
|||||||||||||
Other Income |
|||||||||||||
Interest and Dividend Income |
$ |
16,209 |
$ |
6,501 |
$ |
23,923 |
$ |
13,118 |
|||||
Lease Settlement Income |
13,866 | 1,066 | 34,425 | 14,501 | |||||||||
Gains on Land Sales |
1,454 | 2,038 | 3,207 | 2,267 | |||||||||
Other |
23,361 | 25,294 | 49,089 | 50,178 | |||||||||
Totals |
$ | 54,890 | $ | 34,899 | $ | 110,644 | $ | 80,064 | |||||
Other Expense |
|||||||||||||
Ground Rent |
$ |
7,801 |
$ |
7,833 |
$ |
16,545 |
$ |
15,652 |
|||||
Professional Fees |
3,747 | 5,048 | 6,781 | 7,906 | |||||||||
Other |
1,455 | 4,903 | 5,169 | 13,455 | |||||||||
Totals |
$ | 13,003 | $ | 17,784 | $ | 28,495 | $ | 37,013 | |||||
Transaction Expenses |
$ |
11,269 |
$ |
|
$ |
14,969 |
$ |
|
|||||
16
SIMON PROPERTY GROUP
Reconciliation of Non-GAAP Financial Measures
As of June 30, 2010
(in thousands, except as noted)
This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, diluted FFO per share, diluted FFO per share as adjusted, net operating income ("NOI"), and diluted earnings per share as adjusted. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. FFO as adjusted, diluted FFO per share as adjusted, and diluted earnings per share as adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.
The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating, conducting and financial activities.
Reconciliations of each of the non-GAAP measures used in this report to the most-directly comparable GAAP measure are included in the following tables.
Reconciliation of Consolidated Net Income (Loss) to FFO and FFO as Adjusted(1)
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | ||||||||||
Consolidated Net Income (Loss)(2) |
$ | 185,152 | $ | (14,108 | ) | $ | 205,906 | $ | 132,140 | |||||
Adjustments to Consolidated Net Income (Loss) to Arrive at FFO: |
||||||||||||||
Depreciation and amortization from consolidated properties |
230,724 | 248,042 | 456,154 | 500,955 | ||||||||||
Simon's share of depreciation and amortization from unconsolidated entities |
95,850 | 94,496 | 192,729 | 187,874 | ||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(20,024 | ) | | (26,066 | ) | | ||||||||
Net income attributable to noncontrolling interest holders in |
(2,560 | ) | (2,325 | ) | (5,223 | ) | (5,364 | ) | ||||||
Noncontrolling interests portion of depreciation and amortization |
(2,005 | ) | (2,274 | ) | (3,977 | ) | (4,236 | ) | ||||||
Preferred distributions and dividends |
525 | (10,682 | ) | (6,303 | ) | (21,388 | ) | |||||||
FFO of the Operating Partnership |
487,662 | 313,149 | 813,220 | 789,981 | ||||||||||
Impairment charge |
| 140,478 | | 140,478 | ||||||||||
Loss on debt extinguishment |
| | 165,625 | | ||||||||||
FFO as adjusted of the Operating Partnership |
$ | 487,662 | $ | 453,627 | $ | 978,845 | $ | 930,459 | ||||||
Per Share Reconciliation: |
||||||||||||||
Diluted net income (loss) attributable to common stockholders |
||||||||||||||
per share |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | |||||
Adjustments to arrive at FFO: |
||||||||||||||
Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization |
0.93 | 1.05 | 1.85 | 2.23 | ||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(0.06 | ) | | (0.07 | ) | | ||||||||
Impact of additional dilutive securities for FFO per share |
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.04 | ) | ||||||
Diluted FFO per share |
$ | 1.38 | $ | 0.96 | $ | 2.32 | $ | 2.53 | ||||||
Impairment charge |
| 0.42 | | 0.44 | ||||||||||
Loss on debt extinguishment |
| | 0.47 | | ||||||||||
Diluted FFO as adjusted per share |
$ | 1.38 | $ | 1.38 | $ | 2.79 | $ | 2.97 | ||||||
17
SIMON PROPERTY GROUP
Reconciliation of Non-GAAP Financial Measures
As of June 30, 2010
(in thousands, except as noted)
Reconciliation of Net Income to NOI
The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the change in NOI of comparable properties for the six months ended June 30, 2010.
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | |||||||||
Reconciliation of NOI of consolidated Properties: |
|||||||||||||
Consolidated Net Income |
$ | 185,152 | $ | (14,108 | ) | $ | 205,906 | $ | 132,140 | ||||
Income tax benefit of taxable REIT subsidiaries |
(510 | ) | (143 | ) | (308 | ) | (2,666 | ) | |||||
Interest expense |
261,463 | 244,443 | 525,422 | 470,479 | |||||||||
Income from unconsolidated entities |
(10,614 | ) | (5,494 | ) | (28,196 | ) | (11,039 | ) | |||||
Loss on extinguishment of debt |
| | 165,625 | | |||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(20,024 | ) | | (26,066 | ) | | |||||||
Operating Income |
415,467 | 224,698 | 842,383 | 588,914 | |||||||||
Impairment charge |
| 140,478 | | 140,478 | |||||||||
Depreciation and amortization |
234,190 | 251,685 | 463,099 | 508,022 | |||||||||
NOI of consolidated Properties |
$ | 649,657 | $ | 616,861 | $ | 1,305,482 | $ | 1,237,414 | |||||
Reconciliation of NOI of unconsolidated entities: |
|||||||||||||
Net Income |
$ | 101,090 | $ | 61,217 | $ | 175,203 | $ | 111,688 | |||||
Interest expense |
218,018 | 221,269 | 435,181 | 440,420 | |||||||||
Loss (income) from unconsolidated entities |
602 | (1,555 | ) | 1,041 | (787 | ) | |||||||
Gain on sale or disposal of assets, net |
(39,761 | ) | | (39,761 | ) | | |||||||
Operating Income |
279,949 | 280,931 | 571,664 | 551,321 | |||||||||
Depreciation and amortization |
197,047 | 198,025 | 396,084 | 385,488 | |||||||||
NOI of unconsolidated entities |
$ | 476,996 | $ | 478,956 | $ | 967,748 | $ | 936,809 | |||||
Total NOI of the Simon Group Portfolio |
$ | 1,126,653 | $ | 1,095,817 | $ | 2,273,230 | $ | 2,174,223 | |||||
Change in NOI from prior period |
2.8 | % | 1.7 | % | 4.6 | % | 2.8 | % | |||||
Less: Joint venture partner's share of NOI |
293,210 | 295,334 | 594,594 | 575,082 | |||||||||
Simon Group's Share of NOI |
$ | 833,443 | $ | 800,483 | $ | 1,678,636 | $ | 1,599,141 | |||||
Change in Simon Group's Share of NOI from prior period |
4.1 | % | 1.0 | % | 5.0 | % | 2.9 | % | |||||
Total NOI of Comparable Properties(3) |
$ | 810,422 | $ | 795,108 | $ | 1,615,971 | $ | 1,579,334 | |||||
Increase in Total NOI of Comparable Properties(3) |
1.9 | % | 2.3 | % | |||||||||
Reconciliation of Diluted EPS to Diluted EPS as adjusted and Diluted FFO per Share to Diluted FFO Per Share as adjusted
|
As of or for the Three Months Ended June 30, |
As of or for the Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | |||||||||
Diluted EPS |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | ||||
Loss on debt extinguishment |
| | 0.48 | | |||||||||
Impairment charge |
| 0.43 | | 0.45 | |||||||||
Diluted EPS as adjusted |
$ | 0.52 | $ | 0.35 | $ | 1.04 | $ | 0.79 | |||||
Diluted FFO per Share (FFOPS) |
$ |
1.38 |
$ |
0.96 |
$ |
2.32 |
$ |
2.53 |
|||||
Loss on debt extinguishment |
| | 0.47 | | |||||||||
Impairment charge |
| 0.42 | | 0.44 | |||||||||
Diluted FFOPS as adjusted |
$ | 1.38 | $ | 1.38 | $ | 2.79 | $ | 2.97 | |||||
18
SIMON PROPERTY GROUP
Footnotes to Reconciliation of Non-GAAP Financial Measures
The Company has adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketable securities, and investment holdings of non-retail real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.
19
SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of June 30, 2010
Type of Property
|
GLA-Sq. Ft. | Total Owned GLA |
% of Owned GLA |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Regional Malls and Premium Outlets |
|||||||||||
Mall Stores |
75,941,795 | 75,611,484 | 49.9 | % | |||||||
Freestanding |
4,634,810 | 1,868,286 | 1.2 | % | |||||||
Anchors |
94,904,936 | 25,569,341 | 16.9 | % | |||||||
Office |
1,949,937 | 1,949,937 | 1.3 | % | |||||||
Regional Malls and Premium Outlets Total |
177,431,478 | 104,999,048 | 69.3 | % | |||||||
Community/Lifestyle Centers |
20,193,819 |
13,808,810 |
9.1 |
% |
|||||||
The Mills® |
22,730,768 | 20,215,722 | 13.3 | % | |||||||
Mills Regional Malls |
17,567,263 | 8,744,055 | 5.8 | % | |||||||
Mills Community Centers |
1,014,074 | 962,520 | 0.6 | % | |||||||
Mills Portfolio Total |
41,312,105 | 29,922,297 | 19.7 | % | |||||||
Other(1) |
3,937,633 | 2,844,675 | 1.9 | % | |||||||
Total U.S. Properties |
242,875,035 | 151,574,830 | 100.0 | % | |||||||
20
SIMON PROPERTY GROUP
U.S. Operational Information(1)
As of June 30, 2010
|
As of or for the Six Months Ended June 30, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||
Total Number of Properties |
203 | 203 | ||||||
Total GLA (in millions of square feet) |
177.4 |
177.8 |
||||||
Occupancy(2) |
||||||||
Consolidated Assets |
93.7 | % | 92.8 | % | ||||
Unconsolidated Assets |
91.2 | % | 90.9 | % | ||||
Total Portfolio |
93.1 | % | 92.3 | % | ||||
Comparable sales per square foot(3) |
||||||||
Consolidated Assets |
$ | 466 | $ | 449 | ||||
Unconsolidated Assets |
$ | 504 | $ | 481 | ||||
Total Portfolio |
$ | 474 | $ | 456 | ||||
Average rent per square foot(2) |
||||||||
Consolidated Assets |
$ | 37.11 | $ | 36.83 | ||||
Unconsolidated Assets |
$ | 43.23 | $ | 43.41 | ||||
Total Portfolio |
$ | 38.62 | $ | 38.49 |
Historical Data:
|
Occupancy(2) | Comparable Sales Per Square Foot(3) |
Average Rent Per Square Foot(2) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
12/31/09 |
93.4 | % | $ | 452 | $ | 38.47 | ||||
12/31/08 |
93.8 | % | $ | 480 | 36.69 | |||||
12/31/07 |
94.7 | % | $ | 495 | 34.67 | |||||
12/31/06 |
94.3 | % | $ | 475 | 33.14 | |||||
12/31/05 |
94.2 | % | $ | 448 | 32.36 |
Small Shop Leasing Activity for the Twelve Months Ended:
|
|
Average Base Rent(4) | |
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Square Footage of Lease Openings |
Lease Openings |
Store Closings/ Lease Expirations |
Amount of Change (Referred to as "Leasing Spread") |
||||||||||||
6/30/10 |
9,098,080 | $ | 40.73 | $ | 40.23 | $ | 0.50 | 1.2 | % | |||||||
3/31/10 |
8,140,121 | 42.82 | 40.71 | 2.11 | 5.2 | % | ||||||||||
12/31/09 |
7,648,857 | 43.24 | 38.32 | 4.92 | 12.8 | % | ||||||||||
9/30/09 |
7,630,394 | 41.78 | 36.35 | 5.43 | 14.9 | % | ||||||||||
6/30/09 |
7,723,034 | 43.73 | 35.68 | 8.05 | 22.6 | % | ||||||||||
3/31/09 |
7,736,965 | 45.18 | 34.83 | 10.35 | 29.7 | % | ||||||||||
12/31/08 |
8,425,720 | 43.93 | 34.96 | 8.97 | 20.4 | % | ||||||||||
12/31/07 |
7,497,322 | 41.41 | 34.84 | 6.57 | 15.9 | % | ||||||||||
12/31/06 |
6,595,918 | 39.78 | 33.26 | 6.52 | 16.4 | % | ||||||||||
12/31/05 |
6,484,682 | 38.53 | 31.95 | 6.58 | 17.1 | % | ||||||||||
|
21
SIMON PROPERTY GROUP
U.S. Lease Expirations(1)(2)
As of June 30, 2010
Year
|
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 6/30/10 |
Percentage of Gross Annual Rental Revenues(3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Small Shops |
|||||||||||||
Month to Month Leases |
793 |
2,343,563 |
$ |
40.44 |
2.2 |
% |
|||||||
2010 (7/1/10 - 12/31/10) |
612 | 1,489,805 | $ | 37.50 | 1.3 | % | |||||||
2011 |
3,090 | 8,806,615 | $ | 33.15 | 6.8 | % | |||||||
2012 |
2,525 | 8,754,714 | $ | 33.89 | 6.9 | % | |||||||
2013 |
2,351 | 7,333,754 | $ | 38.20 | 6.5 | % | |||||||
2014 |
1,873 | 6,180,640 | $ | 37.84 | 5.4 | % | |||||||
2015 |
1,751 | 6,496,798 | $ | 38.89 | 5.9 | % | |||||||
2016 |
1,552 | 4,718,976 | $ | 42.49 | 4.7 | % | |||||||
2017 |
1,529 | 5,149,668 | $ | 44.04 | 5.3 | % | |||||||
2018 |
1,549 | 5,877,269 | $ | 47.13 | 6.4 | % | |||||||
2019 |
1,350 | 5,238,758 | $ | 45.63 | 5.6 | % | |||||||
2020 |
714 | 2,843,419 | $ | 43.60 | 2.9 | % | |||||||
2021 and Thereafter |
451 | 2,569,060 | $ | 35.45 | 2.1 | % | |||||||
Specialty Leasing Agreements w/ terms in excess of 12 months |
1,588 | 3,694,451 | $ | 14.46 | 1.2 | % | |||||||
Anchor Tenants |
|||||||||||||
2010 (7/1/10 - 12/31/10) |
5 |
534,759 |
$ |
4.97 |
0.1 |
% |
|||||||
2011 |
13 | 1,590,321 | $ | 4.01 | 0.1 | % | |||||||
2012 |
26 | 3,287,032 | $ | 3.86 | 0.3 | % | |||||||
2013 |
31 | 3,911,542 | $ | 4.44 | 0.4 | % | |||||||
2014 |
32 | 3,306,934 | $ | 4.79 | 0.4 | % | |||||||
2015 |
28 | 3,523,680 | $ | 2.90 | 0.2 | % | |||||||
2016 |
12 | 1,434,303 | $ | 4.03 | 0.1 | % | |||||||
2017 |
4 | 608,377 | $ | 1.40 | | ||||||||
2018 |
7 | 687,836 | $ | 7.16 | 0.1 | % | |||||||
2019 |
11 | 1,384,187 | $ | 4.06 | 0.1 | % | |||||||
2020 |
10 | 887,577 | $ | 7.16 | 0.1 | % | |||||||
2021 and Thereafter |
29 | 2,777,804 | $ | 5.66 | 0.4 | % |
22
SIMON PROPERTY GROUP
U.S. Top Tenants(1)
As of June 30, 2010
Top Small Shop Tenants (sorted by percentage of total Simon Group base minimum rent)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
The Gap, Inc. |
366 | 3,994 | 1.6 | % | 3.0 | % | |||||||
Limited Brands, Inc. |
335 | 1,884 | 0.8 | % | 2.1 | % | |||||||
Abercrombie & Fitch Co. |
227 | 1,614 | 0.7 | % | 1.7 | % | |||||||
Foot Locker, Inc. |
388 | 1,516 | 0.6 | % | 1.4 | % | |||||||
Luxottica Group S.P.A |
424 | 803 | 0.3 | % | 1.1 | % | |||||||
Zale Corporation |
351 | 379 | 0.2 | % | 1.1 | % | |||||||
American Eagle Outfitters, Inc. |
173 | 991 | 0.4 | % | 1.0 | % | |||||||
Genesco, Inc. |
420 | 619 | 0.3 | % | 0.9 | % | |||||||
Express LLC |
110 | 976 | 0.4 | % | 0.9 | % | |||||||
Phillips-Van Heusen |
179 | 891 | 0.4 | % | 0.9 | % |
Top Anchors (sorted by percentage of total Simon Group square footage)(2)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Macy's, Inc. |
149 | 26,650 | 11.0 | % | 0.4 | % | |||||||
Sears Roebuck & Co. |
120 | 18,213 | 7.5 | % | 0.2 | % | |||||||
J.C. Penney Co., Inc. |
113 | 16,098 | 6.6 | % | 0.6 | % | |||||||
Dillard's Dept. Stores |
75 | 11,586 | 4.8 | % | 0.1 | % | |||||||
Nordstrom, Inc. |
27 | 4,590 | 1.9 | % | 0.1 | % | |||||||
Belk, Inc. |
22 | 2,792 | 1.1 | % | 0.3 | % | |||||||
The Bon-Ton Stores, Inc. |
22 | 2,180 | 0.9 | % | 0.2 | % | |||||||
Target Corporation |
13 | 1,686 | 0.7 | % | 0.0 | % | |||||||
The Neiman Marcus Group, Inc. |
10 | 1,265 | 0.5 | % | 0.0 | % | |||||||
Dick's Sporting Goods, Inc. |
18 | 1,188 | 0.5 | % | 0.3 | % | |||||||
Boscov's Department Store LLC |
6 | 1,099 | 0.5 | % | 0.0 | % | |||||||
Saks Incorporated |
9 | 1,053 | 0.4 | % | 0.2 | % |
23
SIMON PROPERTY GROUP
Other U.S. Operational Information
As of June 30, 2010
|
As of or for the Six Months Ended June 30, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
Community/Lifestyle Centers |
|||||||
Total Number of Properties |
66 | 70 | |||||
Total GLA (in millions of square feet) |
20.2 | 20.7 | |||||
Occupancy(1) |
91.6 | % | 88.5 | % | |||
Average rent per square foot(1) |
$ | 13.36 | $ | 13.37 | |||
The Mills Portfolio(2) |
|||||||
The Mills® |
|||||||
Total Number of Properties |
16 | 16 | |||||
Total GLA (in millions of square feet) |
22.7 | 22.7 | |||||
Occupancy(1)(3) |
93.5 | % | 90.9 | % | |||
Comparable sales per square foot(3)(4) |
$ | 379 | $ | 369 | |||
Average rent per square foot(1)(3) |
$ | 19.57 | $ | 19.77 | |||
Mills Regional Malls(5) |
|||||||
Total Number of Properties |
16 | 16 | |||||
Total GLA (in millions of square feet) |
17.6 | 17.5 | |||||
Occupancy(6) |
88.8 | % | 88.4 | % | |||
Comparable sales per square foot(4) |
$ | 392 | $ | 397 | |||
Average rent per square foot(6) |
$ | 35.10 | $ | 36.77 |
24
SIMON PROPERTY GROUP
International Operational Information
As of June 30, 2010
|
As of or for the Six Months Ended June 30, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
International Properties(1) |
|||||||
European Shopping Centers |
|||||||
Total Number of Properties |
45 | 51 | |||||
Total GLA (in millions of square feet) |
10.1 | 13.4 | |||||
Occupancy |
94.9 | % | 96.0 | % | |||
Comparable sales per square foot |
€ | 381 | € | 409 | |||
Average rent per square foot |
€ | 28.00 | € | 31.80 | |||
International Premium OutletsJapan(2) |
|||||||
Total Number of Properties |
8 | 7 | |||||
Total GLA (in millions of square feet) |
2.4 | 2.0 | |||||
Occupancy |
99.6 | % | 99.8 | % | |||
Comparable sales per square foot |
¥ | 90,507 | ¥ | 91,528 | |||
Average rent per square foot |
¥ | 4,749 | ¥ | 4,723 |
25
SIMON PROPERTY GROUP
Property Listing
Regional Malls(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. |
McCain Mall |
AR | N. Little Rock |
100.0 | % | 775,852 | |||||||
2. |
Brea Mall |
CA |
Brea (Los Angeles) |
100.0 |
% |
1,319,377 |
|||||||
3. |
Coddingtown Mall |
CA | Santa Rosa |
50.0 | % | 841,538 | |||||||
4. |
Fashion Valley |
CA | San Diego |
50.0 | % | 1,723,287 | |||||||
5. |
Laguna Hills Mall |
CA | Laguna Hills (Los Angeles) |
100.0 | % | 866,230 | |||||||
6. |
Santa Rosa Plaza |
CA | Santa Rosa |
100.0 | % | 692,355 | |||||||
7. |
Shops at Mission Viejo, The |
CA | Mission Viejo (Los Angeles) |
100.0 | % | 1,149,624 | |||||||
8. |
Stanford Shopping Center |
CA | Palo Alto (San Francisco) |
100.0 | % | 1,362,606 | (7) | ||||||
9. |
Westminster Mall |
CA | Westminster (Los Angeles) |
100.0 | % | 1,188,283 | |||||||
10. |
Mesa Mall(2) |
CO |
Grand Junction |
50.0 |
% |
882,172 |
|||||||
11. |
Town Center at Aurora |
CO | Aurora (Denver) |
100.0 | % | 1,081,530 | |||||||
12. |
Crystal Mall |
CT |
Waterford |
74.6 |
% |
782,850 |
|||||||
13. |
Aventura Mall(2) |
FL |
Miami Beach (Miami) |
33.3 |
% |
2,098,253 |
|||||||
14. |
Avenues, The |
FL | Jacksonville |
25.0 | %(3) | 1,116,896 | |||||||
15. |
Boynton Beach Mall |
FL | Boynton Beach (Miami) |
100.0 | % | 1,100,284 | |||||||
16. |
Coconut Point |
FL | Estero |
50.0 | % | 1,199,851 | (7) | ||||||
17. |
Coral Square |
FL | Coral Springs (Miami) |
97.2 | % | 941,339 | |||||||
18. |
Cordova Mall |
FL | Pensacola |
100.0 | % | 857,472 | |||||||
19. |
Crystal River Mall |
FL | Crystal River |
100.0 | % | 420,109 | |||||||
20. |
Dadeland Mall |
FL | Miami |
50.0 | % | 1,486,843 | |||||||
21. |
DeSoto Square |
FL | Bradenton |
100.0 | % | 678,069 | |||||||
22. |
Edison Mall |
FL | Fort Myers |
100.0 | % | 1,050,839 | |||||||
23. |
Florida Mall, The |
FL | Orlando |
50.0 | % | 1,776,598 | |||||||
24. |
Gulf View Square |
FL | Port Richey (Tampa) |
100.0 | % | 753,564 | |||||||
25. |
Indian River Mall |
FL | Vero Beach |
50.0 | % | 736,658 | |||||||
26. |
Lake Square Mall |
FL | Leesburg (Orlando) |
50.0 | % | 559,088 | |||||||
27. |
Melbourne Square |
FL | Melbourne |
100.0 | % | 665,241 | |||||||
28. |
Miami International Mall |
FL | Miami |
47.8 | % | 1,071,388 | |||||||
29. |
Orange Park Mall |
FL | Orange Park (Jacksonville) |
100.0 | % | 957,944 | |||||||
30. |
Paddock Mall |
FL | Ocala |
100.0 | % | 554,033 | |||||||
31. |
Port Charlotte Town Center |
FL | Port Charlotte |
80.0 | %(4) | 766,431 | |||||||
32. |
Seminole Towne Center |
FL | Sanford (Orlando) |
45.0 | %(3) | 1,125,889 | |||||||
33. |
Shops at Sunset Place, The |
FL | S. Miami |
37.5 | %(3) | 514,437 | |||||||
34. |
St. Johns Town Center |
FL | Jacksonville |
50.0 | % | 1,221,235 | |||||||
35. |
Town Center at Boca Raton |
FL | Boca Raton (Miami) |
100.0 | % | 1,753,844 | |||||||
36. |
Treasure Coast Square |
FL | Jensen Beach |
100.0 | % | 878,363 | |||||||
37. |
Tyrone Square |
FL | St. Petersburg (Tampa) |
100.0 | % | 1,095,447 | |||||||
38. |
Gwinnett Place |
GA |
Duluth (Atlanta) |
75.0 |
% |
1,279,507 |
(7) |
||||||
39. |
Lenox Square |
GA | Atlanta |
100.0 | % | 1,543,902 | |||||||
40. |
Mall of Georgia |
GA | Buford (Atlanta) |
100.0 | % | 1,759,238 | |||||||
41. |
Northlake Mall |
GA | Atlanta |
100.0 | % | 962,133 | |||||||
42. |
Phipps Plaza |
GA | Atlanta |
100.0 | % | 818,130 | |||||||
43. |
Town Center at Cobb |
GA | Kennesaw (Atlanta) |
75.0 | % | 1,275,939 | |||||||
44. |
Lindale Mall(2) |
IA |
Cedar Rapids |
50.0 |
% |
689,049 |
|||||||
45. |
NorthPark Mall |
IA | Davenport |
50.0 | % | 1,073,101 | |||||||
46. |
Southern Hills Mall(2) |
IA | Sioux City |
50.0 | % | 796,753 | |||||||
47. |
SouthRidge Mall(2) |
IA | Des Moines |
50.0 | % | 888,846 | |||||||
48. |
Lincolnwood Town Center |
IL |
Lincolnwood (Chicago) |
100.0 |
% |
421,370 |
|||||||
49. |
Northfield Square Mall |
IL | Bourbonnais |
31.6 | %(4) | 530,011 | |||||||
50. |
Northwoods Mall |
IL | Peoria |
100.0 | % | 694,380 |
26
SIMON PROPERTY GROUP
Property Listing
Regional Malls(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51. |
Orland Square |
IL | Orland Park (Chicago) |
100.0 | % | 1,210,127 | |||||||
52. |
River Oaks Center |
IL | Calumet City (Chicago) |
100.0 | % | 1,351,954 | (7) | ||||||
53. |
SouthPark Mall |
IL | Moline |
50.0 | % | 1,017,107 | |||||||
54. |
White Oaks Mall |
IL | Springfield |
80.7 | % | 930,151 | (7) | ||||||
55. |
Castleton Square |
IN |
Indianapolis |
100.0 |
% |
1,381,678 |
|||||||
56. |
Circle Centre |
IN | Indianapolis |
14.7 | %(3) | 735,695 | |||||||
57. |
College Mall |
IN | Bloomington |
100.0 | % | 635,596 | |||||||
58. |
Eastland Mall |
IN | Evansville |
50.0 | % | 865,160 | |||||||
59. |
Fashion Mall at Keystone, The |
IN | Indianapolis |
100.0 | % | 685,007 | |||||||
60. |
Greenwood Park Mall |
IN | Greenwood (Indianapolis) |
100.0 | % | 1,279,938 | |||||||
61. |
Markland Mall |
IN | Kokomo |
100.0 | % | 415,892 | |||||||
62. |
Muncie Mall |
IN | Muncie |
100.0 | % | 634,947 | |||||||
63. |
Tippecanoe Mall |
IN | Lafayette |
100.0 | % | 862,773 | |||||||
64. |
University Park Mall |
IN | Mishawaka |
100.0 | % | 922,681 | |||||||
65. |
Washington Square |
IN | Indianapolis |
100.0 | % | 971,921 | |||||||
66. |
Towne East Square |
KS |
Wichita |
100.0 |
% |
1,120,581 |
|||||||
67. |
Towne West Square |
KS | Wichita |
100.0 | % | 941,485 | |||||||
68. |
West Ridge Mall |
KS | Topeka |
100.0 | % | 992,313 | |||||||
69. |
Prien Lake Mall |
LA |
Lake Charles |
100.0 |
% |
791,043 |
|||||||
70. |
Arsenal Mall |
MA |
Watertown (Boston) |
100.0 |
% |
440,124 |
(7) |
||||||
71. |
Atrium Mall |
MA | Chestnut Hill (Boston) |
49.1 | % | 205,369 | |||||||
72. |
Auburn Mall |
MA | Auburn |
49.1 | % | 588,270 | |||||||
73. |
Burlington Mall |
MA | Burlington (Boston) |
100.0 | % | 1,318,176 | |||||||
74. |
Cape Cod Mall |
MA | Hyannis |
49.1 | % | 721,174 | |||||||
75. |
Copley Place |
MA | Boston |
98.1 | % | 1,243,183 | (7) | ||||||
76. |
Emerald Square |
MA | North Attleboro (Providence, RI) |
49.1 | % | 1,022,547 | |||||||
77. |
Greendale Mall |
MA | Worcester (Boston) |
49.1 | % | 430,807 | (7) | ||||||
78. |
Liberty Tree Mall |
MA | Danvers (Boston) |
49.1 | % | 858,249 | |||||||
79. |
Mall at Chestnut Hill, The |
MA | Chestnut Hill (Boston) |
47.2 | % | 474,909 | |||||||
80. |
Northshore Mall |
MA | Peabody (Boston) |
49.1 | % | 1,581,885 | (7) | ||||||
81. |
Solomon Pond Mall |
MA | Marlborough (Boston) |
49.1 | % | 885,753 | |||||||
82. |
South Shore Plaza |
MA | Braintree (Boston) |
100.0 | % | 1,311,031 | |||||||
83. |
Square One Mall |
MA | Saugus (Boston) |
49.1 | % | 928,429 | |||||||
84. |
Bowie Town Center |
MD |
Bowie (Washington, D.C.) |
100.0 |
% |
684,341 |
|||||||
85. |
St. Charles Towne Center |
MD | Waldorf (Washington, D.C.) |
100.0 | % | 980,743 | |||||||
86. |
Bangor Mall |
ME |
Bangor |
67.4 |
%(6) |
652,740 |
|||||||
87. |
Maplewood Mall |
MN |
St. Paul (Minneapolis) |
100.0 |
% |
930,013 |
|||||||
88. |
Miller Hill Mall |
MN | Duluth |
100.0 | % | 805,475 | |||||||
89. |
Battlefield Mall |
MO |
Springfield |
100.0 |
% |
1,199,538 |
|||||||
90. |
Independence Center |
MO | Independence (Kansas City) |
100.0 | % | 1,033,316 | |||||||
91. |
SouthPark |
NC |
Charlotte |
100.0 |
% |
1,625,431 |
|||||||
92. |
Mall at Rockingham Park, The |
NH |
Salem (Boston) |
24.6 |
% |
1,020,003 |
|||||||
93. |
Mall of New Hampshire, The |
NH | Manchester |
49.1 | % | 811,320 | |||||||
94. |
Pheasant Lane Mall |
NH | Nashua |
(5 | ) | 870,060 | |||||||
95. |
Brunswick Square |
NJ |
East Brunswick (New York) |
100.0 |
% |
765,293 |
|||||||
96. |
Livingston Mall |
NJ | Livingston (New York) |
100.0 | % | 984,701 | |||||||
97. |
Menlo Park Mall |
NJ | Edison (New York) |
100.0 | % | 1,323,005 | (7) |
27
SIMON PROPERTY GROUP
Property Listing
Regional Malls(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
98. |
Ocean County Mall |
NJ | Toms River (New York) |
100.0 | % | 890,283 | |||||||
99. |
Quaker Bridge Mall |
NJ | Lawrenceville |
38.0 | %(6) | 1,098,690 | |||||||
100. |
Rockaway Townsquare |
NJ | Rockaway (New York) |
100.0 | % | 1,246,310 | |||||||
101. |
Cottonwood Mall |
NM |
Albuquerque |
100.0 |
% |
1,040,713 |
|||||||
102. |
Forum Shops at Caesars, The |
NV |
Las Vegas |
100.0 |
% |
650,078 |
|||||||
103. |
Chautauqua Mall |
NY |
Lakewood |
100.0 |
% |
423,337 |
|||||||
104. |
Jefferson Valley Mall |
NY | Yorktown Heights (New York) |
100.0 | % | 580,565 | |||||||
105. |
Roosevelt Field |
NY | Garden City (New York) |
100.0 | % | 2,226,863 | (7) | ||||||
106. |
Smith Haven Mall |
NY | Lake Grove (New York) |
25.0 | % | 1,283,704 | |||||||
107. |
Walt Whitman Mall |
NY | Huntington Station (New York) |
100.0 | % | 1,027,780 | |||||||
108. |
Westchester, The |
NY | White Plains (New York) |
40.0 | % | 827,389 | (7) | ||||||
109. |
Great Lakes Mall |
OH |
Mentor (Cleveland) |
100.0 |
% |
1,235,889 |
(7) |
||||||
110. |
Lima Mall |
OH | Lima |
100.0 | % | 739,387 | |||||||
111. |
Richmond Town Square |
OH | Richmond Heights (Cleveland) |
100.0 | % | 1,015,451 | |||||||
112. |
Southern Park Mall |
OH | Youngstown |
100.0 | % | 1,189,723 | |||||||
113. |
Summit Mall |
OH | Akron |
100.0 | % | 770,700 | |||||||
114. |
Upper Valley Mall |
OH | Springfield |
100.0 | % | 739,684 | |||||||
115. |
Penn Square Mall |
OK |
Oklahoma City |
94.5 |
% |
1,050,669 |
|||||||
116. |
Woodland Hills Mall |
OK | Tulsa |
94.5 | % | 1,092,050 | |||||||
117. |
Century III Mall |
PA |
West Mifflin (Pittsburgh) |
100.0 |
% |
1,225,382 |
(7) |
||||||
118. |
Granite Run Mall |
PA | Media (Philadelphia) |
50.0 | % | 1,032,551 | |||||||
119. |
King of Prussia Mall |
PA | King of Prussia (Philadelphia) |
12.4 | %(6) | 2,615,679 | (7) | ||||||
120. |
Lehigh Valley Mall |
PA | Whitehall |
37.6 | %(6) | 1,169,673 | (7) | ||||||
121. |
Montgomery Mall |
PA | North Wales (Philadelphia) |
60.0 | %(6) | 1,147,599 | |||||||
122. |
Oxford Valley Mall |
PA | Langhorne (Philadelphia) |
65.0 | %(6) | 1,332,185 | (7) | ||||||
123. |
Ross Park Mall |
PA | Pittsburgh |
100.0 | % | 1,211,364 | |||||||
124. |
South Hills Village |
PA | Pittsburgh |
100.0 | % | 1,141,314 | (7) | ||||||
125. |
Springfield Mall(2) |
PA | Springfield (Philadelphia) |
38.0 | %(6) | 589,251 | |||||||
126. |
Plaza Carolina |
PR |
Carolina (San Juan) |
100.0 |
% |
1,077,584 |
(7) |
||||||
127. |
Anderson Mall |
SC |
Anderson |
100.0 |
% |
671,885 |
|||||||
128. |
Haywood Mall |
SC | Greenville |
100.0 | % | 1,231,012 | |||||||
129. |
Empire Mall(2) |
SD |
Sioux Falls |
50.0 |
% |
1,073,805 |
|||||||
130. |
Rushmore Mall(2) |
SD | Rapid City |
50.0 | % | 835,328 | |||||||
131. |
Knoxville Center |
TN |
Knoxville |
100.0 |
% |
978,110 |
(7) |
||||||
132. |
Oak Court Mall |
TN | Memphis |
100.0 | % | 848,963 | (7) | ||||||
133. |
West Town Mall |
TN | Knoxville |
50.0 | % | 1,335,972 | |||||||
134. |
Wolfchase Galleria |
TN | Memphis |
94.5 | % | 1,152,528 | |||||||
135. |
Barton Creek Square |
TX |
Austin |
100.0 |
% |
1,429,130 |
|||||||
136. |
Broadway Square |
TX | Tyler |
100.0 | % | 627,793 | |||||||
137. |
Cielo Vista Mall |
TX | El Paso |
100.0 | % | 1,242,923 | |||||||
138. |
Domain, The |
TX | Austin |
100.0 | % | 1,092,885 | (7) | ||||||
139. |
Firewheel Town Center |
TX | Garland (Dallas) |
100.0 | % | 1,004,259 | (7) | ||||||
140. |
Galleria, The |
TX | Houston |
50.4 | % | 2,223,664 | |||||||
141. |
Ingram Park Mall |
TX | San Antonio |
100.0 | % | 1,125,713 | |||||||
142. |
Irving Mall |
TX | Irving (Dallas) |
100.0 | % | 1,053,116 | |||||||
143. |
La Plaza Mall |
TX | McAllen |
100.0 | % | 1,200,344 | |||||||
144. |
Lakeline Mall |
TX | Cedar Park (Austin) |
100.0 | % | 1,097,943 | |||||||
145. |
Longview Mall |
TX | Longview |
100.0 | % | 638,588 | |||||||
146. |
Midland Park Mall |
TX | Midland |
100.0 | % | 617,465 |
28
SIMON PROPERTY GROUP
Property Listing
Regional Malls(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
147. |
North East Mall |
TX | Hurst (Dallas) |
100.0 | % | 1,670,828 | |||||||
148. |
Rolling Oaks Mall |
TX | San Antonio |
100.0 | % | 883,401 | (7) | ||||||
149. |
Sunland Park Mall |
TX | El Paso |
100.0 | % | 917,534 | |||||||
150. |
Valle Vista Mall |
TX | Harlingen |
100.0 | % | 650,885 | |||||||
151. |
Apple Blossom Mall |
VA |
Winchester |
49.1 |
% |
439,832 |
|||||||
152. |
Charlottesville Fashion Square |
VA | Charlottesville |
100.0 | % | 569,830 | |||||||
153. |
Chesapeake Square |
VA | Chesapeake (Virginia Beach) |
75.0 | %(4) | 792,537 | |||||||
154. |
Fashion Centre at Pentagon City, The |
VA | Arlington (Washington, DC) |
42.5 | % | 989,008 | (7) | ||||||
155. |
Valley Mall |
VA | Harrisonburg |
50.0 | % | 506,269 | |||||||
156. |
Virginia Center Commons |
VA | Glen Allen |
100.0 | % | 785,270 | |||||||
157. |
Columbia Center |
WA |
Kennewick |
100.0 |
% |
768,318 |
|||||||
158. |
Northgate Mall |
WA | Seattle |
100.0 | % | 1,058,640 | |||||||
159. |
Tacoma Mall |
WA | Tacoma (Seattle) |
100.0 | % | 1,265,091 | |||||||
160. |
Bay Park Square |
WI |
Green Bay |
100.0 |
% |
710,802 |
|||||||
161. |
Forest Mall |
WI | Fond Du Lac |
100.0 | % | 500,174 | |||||||
|
Total Regional Mall GLA |
159,881,804 | |||||||||||
Premium Outlets
|
Property Name | State | City (Metro Area Served) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. |
Camarillo Premium Outlets |
CA | Camarillo (Los Angeles) |
100.0 | % | 673,953 | |||||||
2. |
Carlsbad Premium Outlets |
CA | Carlsbad (San Diego) |
100.0 | % | 288,045 | |||||||
3. |
Desert Hills Premium Outlets |
CA | Cabazon (Palm Springs) |
100.0 | % | 501,822 | |||||||
4. |
Folsom Premium Outlets |
CA | Folsom (Sacramento) |
100.0 | % | 296,035 | |||||||
5. |
Gilroy Premium Outlets |
CA | Gilroy (San Jose) |
100.0 | % | 577,891 | |||||||
6. |
Las Americas Premium Outlets |
CA | San Diego |
100.0 | % | 560,858 | |||||||
7. |
Napa Premium Outlets |
CA | Napa |
100.0 | % | 179,392 | |||||||
8. |
Petaluma Village Premium Outlets |
CA | Petaluma |
100.0 | % | 195,772 | |||||||
9. |
Vacaville Premium Outlets |
CA | Vacaville |
100.0 | % | 437,464 | |||||||
10. |
Clinton Crossing Premium Outlets |
CT |
Clinton |
100.0 |
% |
276,173 |
|||||||
11. |
Orlando Premium Outlets |
FL |
Orlando |
100.0 |
% |
549,537 |
|||||||
12. |
St. Augustine Premium Outlets |
FL | St. Augustine (Jacksonsville) |
100.0 | % | 328,557 | |||||||
13. |
North Georgia Premium Outlets |
GA |
Dawsonville (Atlanta) |
100.0 |
% |
540,358 |
|||||||
14. |
Waikele Premium Outlets |
HI |
Waipahu (Honolulu) |
100.0 |
% |
209,937 |
|||||||
15. |
Chicago Premium Outlets |
IL |
Aurora (Chicago) |
100.0 |
% |
437,359 |
|||||||
16. |
Edinburgh Premium Outlets |
IN |
Edinburgh (Indianapolis) |
100.0 |
% |
377,703 |
|||||||
17. |
Lighthouse Place Premium Outlets |
IN | Michigan City |
100.0 | % | 454,325 | |||||||
18. |
Wrentham Village Premium Outlets |
MA |
Wrentham (Boston) |
100.0 |
% |
635,983 |
|||||||
19. |
Kittery Premium Outlets |
ME |
Kittery |
100.0 |
% |
264,553 |
|||||||
20. |
Albertville Premium Outlets |
MN |
Albertville (Minneapolis) |
100.0 |
% |
429,566 |
|||||||
21. |
Osage Beach Premium Outlets |
MO |
Osage Beach |
100.0 |
% |
393,169 |
|||||||
22. |
Carolina Premium Outlets |
NC |
Smithfield |
100.0 |
% |
438,953 |
|||||||
23. |
Jackson Premium Outlets |
NJ |
Jackson (New York) |
100.0 |
% |
285,719 |
|||||||
24. |
Jersey Shore Premium Outlets |
NJ | Tinton Falls (New York) |
100.0 | % | 434,436 | |||||||
25. |
Liberty Village Premium Outlets |
NJ | Flemington (New York) |
100.0 | % | 164,373 |
29
SIMON PROPERTY GROUP
Property Listing
Premium Outlets
|
Property Name | State | City (Metro Area Served) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26. |
Las Vegas Outlet Center |
NV | Las Vegas |
100.0 | % | 469,110 | |||||||
27. |
Las Vegas Premium Outlets |
NV | Las Vegas |
100.0 | % | 538,681 | |||||||
28. |
Waterloo Premium Outlets |
NY |
Waterloo |
100.0 |
% |
417,617 |
|||||||
29. |
Woodbury Common Premium Outlets |
NY | Central Valley (New York) |
100.0 | % | 844,715 | |||||||
30. |
Aurora Farms Premium Outlets |
OH |
Aurora (Cleveland) |
100.0 |
% |
300,446 |
|||||||
31. |
Cincinnati Premium Outlets |
OH | Monroe (Cincinnati) |
100.0 | % | 398,798 | |||||||
32. |
Columbia Gorge Premium Outlets |
OR |
Troutdale (Portland) |
100.0 |
% |
163,881 |
|||||||
33. |
Philadelphia Premium Outlets |
PA |
Limerick (Philadelphia) |
100.0 |
% |
549,106 |
|||||||
34. |
The Crossings Premium Outlets |
PA | Tannersville |
100.0 | % | 411,196 | |||||||
35. |
Puerto Rico Premium Outlets |
PR |
Barceloneta |
100.0 |
% |
344,534 |
|||||||
36. |
Allen Premium Outlets |
TX |
Allen (Dallas) |
100.0 |
% |
441,602 |
|||||||
37. |
Houston Premium Outlets |
TX | Cypress (Houston) |
100.0 | % | 425,514 | |||||||
38. |
Rio Grande Valley Premium Outlets |
TX | Mercedes (McAllen) |
100.0 | % | 584,790 | |||||||
39. |
Round Rock Premium Outlets |
TX | Round Rock (Austin) |
100.0 | % | 488,561 | |||||||
40. |
Leesburg Corner Premium Outlets |
VA |
Leesburg (Washington D.C.) |
100.0 |
% |
517,709 |
|||||||
41. |
Seattle Premium Outlets |
WA |
Tulalip (Seattle) |
100.0 |
% |
443,809 |
|||||||
42. |
Johnson Creek Premium Outlets |
WI |
Johnson Creek |
100.0 |
% |
277,672 |
|||||||
|
Total U.S. Premium Outlets GLA |
17,549,674 | |||||||||||
|
Total Regional Mall and U.S. Premium Outlets GLA |
177,431,478 | |||||||||||
FOOTNOTES:
Arsenal Mall52,847 sq. ft. | Oak Court Mall126,583 sq. ft. | |
Century III Mall30,032 sq. ft. | Oxford Valley Mall110,324 sq. ft. | |
Copley Place867,301 sq. ft. | Plaza Carolina28,436 sq. ft. | |
Fashion Centre at Pentagon City, The169,089 sq. ft. | River Oaks Center116,912 sq. ft. | |
Firewheel Town Center75,017 sq. ft. | Rolling Oaks Mall6,383 sq. ft. | |
Greendale Mall119,860 sq. ft. | Roosevelt Field1,610 sq. ft. | |
Gwinnett Place32,603 sq. ft. | South Hills Village4,361 sq. ft. | |
King of Prussia Mall13,250 sq. ft. | Stanford Shopping Center5,748 sq. ft. | |
Knoxville Center1,455 sq. ft. | The Domain92,954 sq. ft. | |
Lehigh Valley Mall11,754 sq. ft. | The Westchester820 sq. ft. | |
Menlo Park Mall52,424 sq. ft. | White Oaks Mall17,807 sq. ft. | |
Northshore Mall12,367 sq. ft. |
30
SIMON PROPERTY GROUP
Property Listing
Community/Lifestyle Centers(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. |
Plaza at Buckland Hills, The |
CT | Manchester |
41.3 | %(3) | 330,022 | |||||||
2. |
Gaitway Plaza |
FL |
Ocala |
32.2 |
%(3) |
208,755 |
|||||||
3. |
Highland Lakes Center |
FL | Orlando |
100.0 | % | 492,328 | |||||||
4. |
Indian River Commons |
FL | Vero Beach |
50.0 | % | 255,942 | |||||||
5. |
Pier Park |
FL | Panama City Beach |
100.0 | % | 816,710 | |||||||
6. |
Royal Eagle Plaza |
FL | Coral Springs (Miami) |
42.0 | %(3) | 199,059 | |||||||
7. |
Terrace at The Florida Mall |
FL | Orlando |
100.0 | % | 346,693 | |||||||
8. |
Waterford Lakes Town Center |
FL | Orlando |
100.0 | % | 949,678 | |||||||
9. |
West Town Corners |
FL | Altamonte Springs (Orlando) |
32.2 | %(3) | 385,643 | |||||||
10. |
Westland Park Plaza |
FL | Orange Park (Jacksonville) |
32.2 | %(3) | 163,254 | |||||||
11. |
Mall of Georgia Crossing |
GA |
Buford (Atlanta) |
100.0 |
% |
440,670 |
|||||||
12. |
Bloomingdale Court |
IL |
Bloomingdale (Chicago) |
100.0 |
% |
630,359 |
|||||||
13. |
Countryside Plaza |
IL | Countryside (Chicago) |
100.0 | % | 403,756 | |||||||
14. |
Crystal Court |
IL | Crystal Lake (Chicago) |
37.9 | %(3) | 278,978 | |||||||
15. |
Forest Plaza |
IL | Rockford |
100.0 | % | 428,039 | |||||||
16. |
Lake Plaza |
IL | Waukegan (Chicago) |
100.0 | % | 215,568 | |||||||
17. |
Lake View Plaza |
IL | Orland Park (Chicago) |
100.0 | % | 367,686 | |||||||
18. |
Lincoln Crossing |
IL | O'Fallon (St. Louis) |
100.0 | % | 243,326 | |||||||
19. |
Matteson Plaza |
IL | Matteson (Chicago) |
100.0 | % | 270,892 | |||||||
20. |
North Ridge Plaza |
IL | Joliet (Chicago) |
100.0 | % | 303,469 | |||||||
21. |
White Oaks Plaza |
IL | Springfield |
100.0 | % | 391,474 | |||||||
22. |
Willow Knolls Court |
IL | Peoria |
35.7 | %(3) | 382,377 | |||||||
23. |
Clay Terrace |
IN |
Carmel (Indianapolis) |
50.0 |
% |
503,706 |
|||||||
24. |
Eastland Convenience Center |
IN | Evansville |
50.0 | % | 175,639 | |||||||
25. |
Greenwood Plus |
IN | Greenwood (Indianapolis) |
100.0 | % | 155,319 | |||||||
26. |
Hamilton Town Center |
IN | Noblesville (Indianapolis) |
50.0 | % | 655,490 | |||||||
27. |
Keystone Shoppes |
IN | Indianapolis |
100.0 | % | 29,140 | |||||||
28. |
Markland Plaza |
IN | Kokomo |
100.0 | % | 90,527 | |||||||
29. |
Muncie Plaza |
IN | Muncie |
100.0 | % | 172,621 | |||||||
30. |
New Castle Plaza |
IN | New Castle |
100.0 | % | 91,648 | |||||||
31. |
Northwood Plaza |
IN | Fort Wayne |
100.0 | % | 208,076 | |||||||
32. |
Teal Plaza |
IN | Lafayette |
100.0 | % | 101,087 | |||||||
33. |
Tippecanoe Plaza |
IN | Lafayette |
100.0 | % | 90,522 | |||||||
34. |
University Center |
IN | Mishawaka |
100.0 | % | 150,524 | |||||||
35. |
Village Park Plaza |
IN | Carmel (Indianapolis) |
35.7 | %(3) | 549,623 | |||||||
36. |
Washington Plaza |
IN | Indianapolis |
100.0 | % | 50,107 | |||||||
37. |
West Ridge Plaza |
KS |
Topeka |
100.0 |
% |
254,159 |
|||||||
38. |
St. Charles Towne Plaza |
MD |
Waldorf (Washington, D.C.) |
100.0 |
% |
394,491 |
|||||||
39. |
Regency Plaza |
MO |
St. Charles (St. Louis) |
100.0 |
% |
287,473 |
|||||||
40. |
Ridgewood Court |
MS |
Jackson |
35.7 |
%(3) |
369,500 |
|||||||
41. |
Dare Centre |
NC |
Kill Devil Hills |
100.0 |
% |
168,707 |
|||||||
42. |
MacGregor Village |
NC | Cary |
100.0 | % | 144,042 | |||||||
43. |
North Ridge Shopping Center |
NC | Raleigh |
100.0 | % | 166,667 | |||||||
44. |
Rockaway Commons |
NJ |
Rockaway (New York) |
100.0 |
% |
150,680 |
|||||||
45. |
Rockaway Town Plaza |
NJ | Rockaway (New York) |
100.0 | % | 459,241 | |||||||
46. |
Cobblestone Court |
NY |
Victor |
35.7 |
%(3) |
265,477 |
|||||||
47. |
Great Lakes Plaza |
OH |
Mentor (Cleveland) |
100.0 |
% |
164,154 |
31
SIMON PROPERTY GROUP
Property Listing
Community/Lifestyle Centers(1)
|
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48. |
Lima Center |
OH | Lima |
100.0 | % | 236,878 | |||||||
49. |
DeKalb Plaza |
PA |
King of Prussia (Philadelphia) |
50.3 |
%(4) |
101,742 |
|||||||
50. |
Henderson Square |
PA | King of Prussia (Philadelphia) |
76.0 | %(4) | 107,376 | |||||||
51. |
Lincoln Plaza |
PA | King of Prussia (Philadelphia) |
65.0 | %(4) | 267,965 | |||||||
52. |
Whitehall Mall |
PA | Whitehall |
38.0 | %(4) | 588,618 | |||||||
53. |
Charles Towne Square |
SC |
Charleston |
100.0 |
% |
71,794 |
|||||||
54. |
Empire East(2) |
SD |
Sioux Falls |
50.0 |
% |
297,278 |
|||||||
55. |
Arboretum at Great Hills |
TX |
Austin |
100.0 |
% |
206,267 |
|||||||
56. |
Gateway Shopping Center |
TX | Austin |
100.0 | % | 512,955 | |||||||
57. |
Ingram Plaza |
TX | San Antonio |
100.0 | % | 111,518 | |||||||
58. |
Lakeline Plaza |
TX | Cedar Park (Austin) |
100.0 | % | 387,430 | |||||||
59. |
Palms Crossing |
TX | McAllen |
100.0 | % | 337,249 | |||||||
60. |
Richardson Square |
TX | Richardson (Dallas) |
100.0 | % | 517,265 | |||||||
61. |
Shops at Arbor Walk, The |
TX | Austin |
100.0 | % | 442,585 | |||||||
62. |
Shops at North East Mall, The |
TX | Hurst (Dallas) |
100.0 | % | 365,008 | |||||||
63. |
Wolf Ranch Town Center |
TX | Georgetown (Austin) |
100.0 | % | 626,251 | |||||||
64. |
Chesapeake Center |
VA |
Chesapeake (Virginia Beach) |
100.0 |
% |
305,935 |
|||||||
65. |
Fairfax Court |
VA | Fairfax (Washington, D.C.) |
41.3 | %(3) | 254,302 | |||||||
66. |
Martinsville Plaza |
VA | Martinsville |
100.0 | % | 102,105 | |||||||
|
Total Community/Lifestyle Center GLA |
20,193,819 | |||||||||||
FOOTNOTES:
32
SIMON PROPERTY GROUP
Property Listing
The Mills Portfolio
|
Property Name | State | City (CBSA) | SPG Share of Legal Ownership |
Total Gross Leasable Area |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
The Mills® |
||||||||||||
1. |
Arizona Mills |
AZ | Tempe (Phoenix) |
25.0 | % | 1,244,647 | |||||||
2. |
Arundel Mills |
MD | Hanover (Baltimore) |
29.6 | % | 1,293,152 | |||||||
3. |
Colorado Mills |
CO | Lakewood (Denver) |
18.8 | %(1) | 1,098,160 | |||||||
4. |
Concord Mills |
NC | Concord (Charlotte) |
29.6 | %(1) | 1,333,938 | |||||||
5. |
Discover Mills |
GA | Lawrenceville (Atlanta) |
25.0 | %(1) | 1,182,988 | |||||||
6. |
Franklin Mills |
PA | Philadelphia |
50.0 | % | 1,742,887 | |||||||
7. |
Grapevine Mills |
TX | Grapevine (Dallas) |
29.6 | % | 1,777,631 | |||||||
8. |
Great Mall |
CA | Milpitas (San Jose) |
50.0 | % | 1,363,019 | |||||||
9. |
Gurnee Mills |
IL | Gurnee (Chicago) |
50.0 | % | 1,810,747 | |||||||
10. |
Katy Mills |
TX | Katy (Houston) |
31.3 | %(1) | 1,554,799 | |||||||
11. |
Ontario Mills |
CA | Ontario (Riverside) |
25.0 | % | 1,479,478 | |||||||
12. |
Opry Mills |
TN | Nashville |
50.0 | % | 1,159,849 | |||||||
13. |
Potomac Mills |
VA | Prince William (Washington, D.C.) |
50.0 | % | 1,537,980 | |||||||
14. |
Sawgrass Mills |
FL | Sunrise (Miami) |
50.0 | % | 2,257,040 | |||||||
15. |
St. Louis Mills |
MO | Hazelwood (St. Louis) |
25.0 | %(1) | 1,174,813 | |||||||
16. |
The Block at Orange |
CA | Orange (Los Angeles) |
25.0 | % | 719,640 | |||||||
|
Subtotal The Mills GLA® |
22,730,768 | |||||||||||
|
Regional Malls(3) |
||||||||||||
17. |
Briarwood Mall |
MI | Ann Arbor |
25.0 | % | 973,413 | |||||||
18. |
Del Amo Fashion Center |
CA | Torrance (Los Angeles) |
25.0 | % | 2,381,717 | (2) | ||||||
19. |
Dover Mall |
DE | Dover |
34.1 | % | 886,402 | |||||||
20. |
Esplanade, The |
LA | Kenner (New Orleans) |
50.0 | % | 898,907 | |||||||
21. |
Falls, The |
FL | Miami |
25.0 | % | 807,237 | |||||||
22. |
Galleria at White Plains, The |
NY | White Plains (New York) |
50.0 | % | 863,277 | |||||||
23. |
Hilltop Mall |
CA | Richmond (San Francisco) |
25.0 | % | 1,077,067 | |||||||
24. |
Lakeforest Mall |
MD | Gaithersburg (Washington, D.C.) |
25.0 | % | 1,046,321 | |||||||
25. |
Mall at Tuttle Crossing, The |
OH | Dublin (Columbus) |
25.0 | % | 1,111,539 | |||||||
26. |
Marley Station |
MD | Glen Burnie (Baltimore) |
25.0 | % | 1,069,142 | |||||||
27. |
Meadowood Mall |
NV | Reno |
25.0 | % | 876,502 | (2) | ||||||
28. |
Northpark Mall |
MS | Ridgeland |
50.0 | % | 955,837 | |||||||
29. |
Shops at Riverside, The |
NJ | Hackensack (New York) |
50.0 | % | 769,821 | |||||||
30. |
Southdale Center |
MN | Edina (Minneapolis) |
50.0 | % | 1,339,259 | (2) | ||||||
31. |
Southridge Mall |
WI | Greendale (Milwaukee) |
50.0 | % | 1,212,202 | |||||||
32. |
Stoneridge Shopping Center |
CA | Pleasanton (San Francisco) |
25.0 | % | 1,298,620 | |||||||
|
Subtotal Regional Malls GLA |
17,567,263 | |||||||||||
|
Community Centers |
||||||||||||
33. |
Denver West Village |
CO | Lakewood (Denver) |
18.8 | % | 310,160 | |||||||
34. |
Arundel Mills Marketplace |
MD | Hanover (Baltimore) |
29.6 | % | 101,613 | |||||||
35. |
Concord Mills Marketplace |
NC | Concord (Charlotte) |
50.0 | % | 230,683 | |||||||
36. |
Liberty Plaza |
PA | Philadelphia |
50.0 | % | 371,618 | |||||||
|
Subtotal Community Centers GLA |
1,014,074 | |||||||||||
|
Total Mills Properties GLA |
41,312,105 | |||||||||||
33
SIMON PROPERTY GROUP
Property Listing
International Properties(5)
|
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership |
Total Gross Leasable Area(1) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ITALY | |||||||||||
Ancona: | |||||||||||
1. | Ancona | Ancona | 49.0 | %(3) | 165,200 | ||||||
2. | Senigallia | Senigallia (Ancona) | 49.0 | % | 82,800 | ||||||
Ascoli Piceno: |
|||||||||||
3. | Grottammare | Grottammare (Ascoli Piceno) | 49.0 | % | 94,800 | ||||||
4. | Porto Sant'Elpidio | Porto Sant'Elpidio (Ascoli Piceno) | 49.0 | % | 162,300 | ||||||
Bari: |
|||||||||||
5. | Casamassima | Casamassima (Bari) | 49.0 | % | 547,800 | ||||||
6. | Modugno | Modugno (Bari) | 49.0 | % | 143,500 | ||||||
Bergamo: |
|||||||||||
7. | Bergamo | Bergamo | 49.0 | %(3) | 119,900 | ||||||
Brescia: |
|||||||||||
8. | Concesio | Concesio (Brescia) | 49.0 | %(3) | 117,500 | ||||||
9. | Mazzano | Mazzano (Brescia) | 49.0 | %(2) | 230,700 | ||||||
Brindisi: |
|||||||||||
10. | Mesagne | Mesagne (Brindisi) | 49.0 | % | 228,600 | ||||||
Cagliari: |
|||||||||||
11. | Marconi | Marconi (Cagliari) | 49.0 | %(3) | 193,400 | ||||||
12. | Santa Gilla | Santa Gilla (Cagliari) | 49.0 | %(2) | 190,700 | ||||||
Catania: |
|||||||||||
13. | Catania | Catania | 24.0 | % | 641,700 | ||||||
14. | La Rena | La Rena (Catania) | 49.0 | % | 146,200 | ||||||
15. | Misterbianco | Misterbianco (Catania) | 49.0 | %(3) | 99,300 | ||||||
Lecco: |
|||||||||||
16. | Merate | Merate (Lecco) | 49.0 | %(3) | 162,000 | ||||||
Milan (Milano): |
|||||||||||
17. | Cesano Boscone | Cescano Boscone (Milano) | 49.0 | %(3) | 283,900 | ||||||
18. | Cinisello | Cinisello (Milano) | 49.0 | % | 375,600 | ||||||
19. | Nerviano | Nerviano (Milano) | 49.0 | %(3) | 111,600 | ||||||
20. | Rescaldina | Rescaldina (Milano) | 49.0 | % | 377,100 | ||||||
21. | Vimodrone | Vimodrone (Milano) | 49.0 | % | 190,600 | ||||||
Monza: |
|||||||||||
22. | Monza | Monza | 49.0 | %(3) | 211,700 | ||||||
Naples (Napoli): |
|||||||||||
23. | Argine | Argine (Napoli) | 24.0 | % | 296,200 | ||||||
24. | Giugliano | Giugliano (Napoli) | 49.0 | %(4) | 754,500 | ||||||
25. | Mugnano di Napoli | Mugnano (Napoli) | 49.0 | %(3) | 192,900 | ||||||
26. | Pompei | Pompei (Napoli) | 49.0 | % | 91,400 | ||||||
27. | Vulcano Buono | Nola (Napoli) | 22.1 | % | 876,000 |
34
SIMON PROPERTY GROUP
Property Listing
International Properties(5)
|
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership |
Total Gross Leasable Area(1) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Olbia: | |||||||||||
28. | Olbia | Olbia | 49.0 | %(3) | 207,600 | ||||||
Padova: |
|||||||||||
29. | Padova | Padova | 49.0 | % | 105,800 | ||||||
Palermo: |
|||||||||||
30. | Palermo | Palermo | 49.0 | % | 82,900 | ||||||
Pesaro: |
|||||||||||
31. | Fano | Fano (Pesaro) | 49.0 | % | 112,300 | ||||||
Pescara: |
|||||||||||
32. | Cepagatti | Cepagatti (Pescara) | 49.0 | % | 269,800 | ||||||
33. | Pescara | Pescara | 49.0 | % | 161,500 | ||||||
Piacenza: |
|||||||||||
34. | San Rocco al Porto | San Rocco al Porto (Piacenza) | 49.0 | % | 179,200 | ||||||
Rome (Roma): |
|||||||||||
35. | Casalbertone | Roma | 49.0 | %(3) | 147,600 | ||||||
36. | Collatina | Collatina (Roma) | 49.0 | % | 63,600 | ||||||
Sassari: |
|||||||||||
37. | Predda Niedda | Predda Niedda (Sassari) | 49.0 | %(2) | 233,700 | ||||||
Taranto: |
|||||||||||
38. | Taranto | Taranto | 49.0 | % | 201,700 | ||||||
Turin (Torino): |
|||||||||||
39. | Cuneo | Cuneo (Torino) | 49.0 | % | 282,200 | ||||||
40. | Rivoli | Rivoli (Torino) | 49.0 | %(3) | 94,100 | ||||||
41. | Torino | Torino | 49.0 | % | 171,800 | ||||||
42. | Venaria | Venaria (Torino) | 49.0 | % | 165,600 | ||||||
Venice (Venezia): |
|||||||||||
43. | Mestre | Mestre (Venezia) | 49.0 | % | 246,700 | ||||||
Verona: |
|||||||||||
44. | Bussolengo | Bussolengo (Verona) | 49.0 | %(3) | 164,600 | ||||||
Vicenza: |
|||||||||||
45. | Vicenza | Vicenza | 49.0 | % | 98,500 | ||||||
Subtotal Italy GLA | 10,077,100 | ||||||||||
JAPAN |
|||||||||||
46. | Ami Premium Outlets | Ami (Tokyo) | 40.0 | % | 224,500 | ||||||
47. | Gotemba Premium Outlets | Gotemba City (Tokyo) | 40.0 | % | 481,900 | ||||||
48. | Kobe-Sanda Premium Outlets | Kobe (Osaka) | 40.0 | % | 364,900 | ||||||
49. | Rinku Premium Outlets | Izumisano (Osaka) | 40.0 | % | 323,800 | ||||||
50. | Sano Premium Outlets | Sano (Tokyo) | 40.0 | % | 392,300 | ||||||
51. | Sendai-Izumi Premium Outlets | Izumi Park Town (Sendai) | 40.0 | % | 164,200 | ||||||
52. | Toki Premium Outlets | Toki (Nagoya) | 40.0 | % | 233,400 | ||||||
53. | Tosu Premium Outlets | Fukuoka (Kyushu) | 40.0 | % | 239,800 | ||||||
Subtotal Japan GLA | 2,424,800 |
35
SIMON PROPERTY GROUP
Property Listing
International Properties(5)
|
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership |
Total Gross Leasable Area(1) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
MEXICO | |||||||||||
54. | Premium Outlets Punta Norte | Mexico City | 50.0 | % | 244,200 | ||||||
Subtotal Mexico GLA | 244,200 | ||||||||||
SOUTH KOREA |
|||||||||||
55. | Yeoju Premium Outlets | Seoul | 50.0 | % | 249,900 | ||||||
Subtotal South Korea GLA | 249,900 | ||||||||||
TOTAL INTERNATIONAL ASSETS GLA |
12,996,000 |
||||||||||
FOOTNOTES:
36
SIMON PROPERTY GROUP
U.S. Anchor/Big Box Openings
2010 - 2011
Property Name/Location
|
Property Type | New Tenant |
Former Tenant |
|||
---|---|---|---|---|---|---|
Openings through June 30, 2010 |
||||||
Anderson MallAnderson, SC |
Regional Mall | Books-A-Million | Goody's | |||
Arizona MillsTempe (Phoenix), AZ |
Mills | Sea Life Center | Circuit City | |||
Arundel Mills MarketplaceHanover (Baltimore), MD |
Mills Community Center | H.H. Gregg | Circuit City | |||
Block at Orange, TheOrange (Los Angeles), CA |
Mills | H&M | Hilo Hattie | |||
Concord MillsConcord (Charlotte), NC |
Mills | Best Buy | Circuit City | |||
Grapevine MillsGrapevine (Dallas), TX |
Mills | Off Broadway Shoe Warehouse | Western Warehouse | |||
Great MallMilpitas (San Jose), CA |
Mills | Bed Bath & Beyond | Steve & Barry's | |||
Gulf View SquarePort Richey (Tampa), FL |
Regional Mall | T.J. Maxx | Linens 'n Things | |||
Katy MillsKaty (Houston), TX |
Mills | Off Broadway Shoe Warehouse | Boot Town | |||
Lehigh Valley MallWhitehall, PA |
Regional Mall | H.H. Gregg | Linens 'n Things | |||
Lincoln PlazaKing of Prussia (Philadelphia), PA |
Community/Lifestyle Ctr. | H.H. Gregg | Circuit City | |||
Menlo Park MallEdison (New York), NJ |
Regional Mall | Fortunoff Backyard Store | Steve & Barry's | |||
South Shore PlazaBraintree (Boston), MA |
Regional Mall | Nordstrom | Macy's (1) | |||
Whitehall MallLehigh, PA |
Regional Mall | Buy Buy Baby | Weis Markets | |||
Openings Projected for the Remainder of 2010 |
||||||
Avenues, TheJacksonville, FL |
Regional Mall | Forever 21 | Belk | |||
Chesapeake SquareChesapeake, VA |
Regional Mall | Burlington Coat Factory | Dillard's | |||
Coddingtown MallSanta Rosa, CA |
Regional Mall | Whole Foods | Ralph's Grocery | |||
Colorado MillsLakewood (Denver), CO |
Mills | Burlington Coat Factory | Steve & Barry's | |||
Franklin MillsPhiladelphia, PA |
Mills | Forever 21 | N/A | |||
Great Lakes PlazaMentor (Cleveland), OH |
Community/Lifestyle Ctr. | H.H. Gregg | Circuit City | |||
Lima MallLima, OH |
Regional Mall | MC Sporting Goods | N/A | |||
Miller Hill MallDuluth, MN |
Regional Mall | Ulta | Champs & Charter | |||
Potomac MillsPrince William, VA |
Mills | Bloomingdale's Outlet | N/A | |||
Ross Park MallPittsburgh, PA |
Regional Mall | Crate & Barrel | N/A | |||
Santa Rosa PlazaSanta Rosa, CA |
Regional Mall | Forever 21 | Mervyns | |||
South Shore PlazaBraintree (Boston), MA |
Regional Mall | Target | N/A | |||
Tacoma MallTacoma (Seattle), WA |
Regional Mall | Forever 21 | Nordstrom (2) | |||
Village Park PlazaCarmel (Indianapolis), IN |
Community/Lifestyle Ctr. | Hobby Lobby | Ashley Furniture | |||
White Oaks PlazaSpringfield, IL |
Community/Lifestyle Ctr. | Ulta | N/A | |||
Openings Projected for 2011 |
||||||
Cottonwood MallAlbuquerque, NM |
Regional Mall | Ulta | N/A | |||
Esplanade, TheKenner (New Orleans), LA |
Regional Mall | Target | Mervyn's | |||
Virginia Center CommonsGlen Allen, VA |
Regional Mall | Burlington Coat Factory | Dillard's |
37
SIMON PROPERTY GROUP
Capital Expenditures
For the Six Months Ended June 30, 2010
(In thousands)
|
|
Unconsolidated Properties | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Consolidated Properties |
Total | Simon Group's Share |
||||||||
New development projects |
$ | 18,221 | $ | 25,319 | $ | 12,579 | |||||
Redevelopment projects with incremental GLA and/or anchor replacement |
38,197 | 25,277 | 11,014 | ||||||||
Renovations with no incremental GLA |
648 | 650 | 325 | ||||||||
Tenant allowances: |
|||||||||||
Retail |
67,111 | 22,602 | 8,857 | ||||||||
Office |
340 | | | ||||||||
Operational capital expenditures at properties: |
|||||||||||
CAM expenditures(1) |
6,156 | 16,945 | 7,593 | ||||||||
Non-CAM expenditures |
3,330 | 2,067 | 919 | ||||||||
Totals |
$ | 134,003 | $ | 92,860 | $ | 41,287 | |||||
Less: Conversion from accrual to cash basis |
(5,325 |
) |
(7,465 |
) |
|||||||
Capital Expenditures for the Six Months Ended 6/30/10(2) |
$ |
128,678 |
$ |
85,395 |
|||||||
Capital Expenditures for the Six Months Ended 6/30/09(2) |
$ |
239,711 |
$ |
159,811 |
|||||||
38
SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of June 30, 2010
|
|
|
|
|
|
|
|
Construction-in-Progress | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property/ Location
|
Project Description | The Company's Ownership Percentage |
Projected Opening |
Projected Gross Cost(2) (in millions) |
Projected Net Cost (in millions) |
The Company's Share of Net Cost |
Stabilized Rate of Return |
Total | The Company's Share |
||||||||||||||||||
Houston Premium Outlets Cypress (Houston), TX |
116,000 square foot expansion of upscale outlet center anchored by Saks Fifth Avenue Off 5th | 100 | % | 11/10 | $ | 25 | $ | 25 | $ | 25 | 14 | % | $ | 7.7 | $ | 7.7 | |||||||||||
Las Vegas Outlet Center Las Vegas, NV |
70,000 square foot expansion of upscale outlet center and center renovation |
100 |
% |
3/11 |
$ |
25 |
$ |
25 |
$ |
25 |
9 |
% |
$ |
0.9 |
$ |
0.9 |
|||||||||||
Ross Park Mall |
Addition of Crate & Barrel |
100 |
% |
11/10 |
$ |
7 |
$ |
7 |
$ |
7 |
10 |
% |
$ |
7.0 |
$ |
7.0 |
|||||||||||
Pittsburgh, PA | |||||||||||||||||||||||||||
Other |
$ |
45.9 |
$ |
35.7 |
|||||||||||||||||||||||
Total Construction in Progress(3) |
$ |
61.5 |
$ |
51.3 |
|||||||||||||||||||||||
39
SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-in-Progress
As of June 30, 2010
Shopping center/ Location (Metropolitan area) |
Project Description | The Company's Ownership Percentage of Project |
Opening | The Company's Share of Projected Net Cost* (in millions) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
New Development Projects: |
|||||||||||
Korea: |
|||||||||||
Paju Premium OutletsPaju, South Korea(1) |
328,000 square foot upscale outlet center with approximately 160 shops | 50.0 | % | April 2011 | KRW 60,640 | ||||||
Expansions: |
|||||||||||
Toki Premium OutletsToki, Japan(2) |
62,000 square foot phase III expansion | 40.0 | % | July 2010 | JPY 864 | ||||||
Tosu Premium OutletsFukuoka, Japan(2) |
54,000 square foot phase III expansion | 40.0 | % | July 2011 | JPY 1,263 |
40
SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of June 30, 2010
(In thousands)
Year
|
Our Share of Unsecured Consolidated Debt |
Our Share of Secured Consolidated Debt |
Our Share of Unconsolidated Joint Venture Debt |
Our Share of Unconsolidated The Mills L.P. Debt |
Our Share of Total Debt |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2010 |
400,000 | 348,616 | 299,802 | 84,270 | 1,132,688 | |||||||||||
2011 |
382,766 | 535,195 | 522,770 | 125,493 | 1,566,224 | |||||||||||
2012 |
390,705 | 1,313,531 | 443,980 | 744,386 | 2,892,602 | |||||||||||
2013 |
1,466,628 | 921,493 | 481,501 | 252,042 | 3,121,664 | |||||||||||
2014 |
1,800,000 | 880,589 | 159,954 | 804,811 | 3,645,354 | |||||||||||
2015 |
1,600,000 | 54,072 | 738,379 | 135,639 | 2,528,090 | |||||||||||
2016 |
1,300,000 | 680,012 | 594,780 | 105,858 | 2,680,650 | |||||||||||
2017 |
500,000 | 576,165 | 331,939 | 532,000 | 1,940,104 | |||||||||||
2018 |
1,000,000 | 5,058 | 11,836 | | 1,016,894 | |||||||||||
2019 |
650,000 | 131,526 | 8,031 | | 789,557 | |||||||||||
Thereafter |
1,850,000 | 17,974 | 186,922 | 60,436 | 2,115,332 | |||||||||||
Face Amounts of Indebtedness |
$ | 11,340,099 | $ | 5,464,231 | $ | 3,779,894 | $ | 2,844,935 | $ | 23,429,159 | ||||||
Premiums (Discounts) on Indebtedness, Net |
(14,813 | ) | 6,880 | | 6,208 | (1,725 | ) | |||||||||
Our Share of Total Indebtedness |
$ | 11,325,286 | $ | 5,471,111 | $ | 3,779,894 | $ | 2,851,143 | $ | 23,427,434 | ||||||
Debt Covenant Compliance Ratios
Senior Unsecured Debt Covenants(1)
|
Required | Actual | Compliance | |||||
---|---|---|---|---|---|---|---|---|
Total Debt to Total Assets |
£65 | % | 45 | % | Yes | |||
Total Secured Debt to Total Assets |
£50 | % | 23 | % | Yes | |||
Fixed Charge Coverage Ratio |
>1.5 | X | 2.7 | X | Yes | |||
Total Unencumbered Assets to Unsecured Debt |
³125 | % | 270 | % | Yes |
41
SIMON PROPERTY GROUP
Summary of Indebtedness
As of June 30, 2010
(In thousands)
|
Total Indebtedness |
Our Share of Indebtedness |
Weighted Average End of Period Interest Rate |
Weighted Average Years to Maturity |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness |
|||||||||||||||||
Mortgage Debt |
|||||||||||||||||
Fixed Rate |
$ | 4,394,049 | $ | 4,123,294 | 6.31 | % | 4.2 | ||||||||||
Floating Rate Debt |
1,344,643 | 1,340,937 | 1.62 | % | 1.9 | ||||||||||||
Total Mortgage Debt |
5,738,692 | 5,464,231 | 5.16 | % | 3.6 | ||||||||||||
Unsecured Debt |
|||||||||||||||||
Fixed Rate |
10,840,093 | 10,840,093 | 6.13 | % | 6.8 | ||||||||||||
Revolving Credit FacilityUS Tranche |
57,000 | 57,000 | 2.45 | % | 2.8 | ||||||||||||
Revolving Credit FacilityYen Currency |
264,685 | 264,685 | 2.26 | % | 2.8 | ||||||||||||
Revolving Credit FacilityEuro Currency |
178,321 | 178,321 | 2.59 | % | 2.8 | ||||||||||||
Total Revolving Credit Facility |
500,006 | 500,006 | 2.40 | % | 2.8 | ||||||||||||
Total Unsecured Debt |
11,340,099 | 11,340,099 | 5.96 | % | 6.6 | ||||||||||||
Premium |
34,089 |
33,925 |
|||||||||||||||
Discount |
(41,858 | ) | (41,858 | ) | |||||||||||||
Consolidated Mortgages and Other Indebtedness(2) |
$ | 17,071,022 | $ | 16,796,397 | 5.70 | % | 5.6 | ||||||||||
Joint Venture Indebtedness |
|||||||||||||||||
Mortgage Debt |
|||||||||||||||||
Fixed Rate |
$ | 7,378,350 | $ | 3,261,837 | 5.66 | % | 4.6 | ||||||||||
Floating Rate Debt (Hedged)(1) |
184,235 | 54,465 | 3.61 | % | 1.1 | ||||||||||||
Floating Rate Debt |
969,453 | 463,592 | 2.53 | % | 2.9 | ||||||||||||
Mills Limited Partnership Debt |
7,401,000 | 2,844,935 | 4.97 | % | 4.3 | ||||||||||||
Total Mortgage Debt |
15,933,038 | 6,624,829 | |||||||||||||||
Premium |
14,032 | 6,792 | |||||||||||||||
Discount |
(1,177 | ) | (584 | ) | |||||||||||||
Joint Venture Mortgages and Other Indebtedness |
$ | 15,945,893 | $ | 6,631,037 | 5.13 | % | 4.3 | ||||||||||
Our Share of Total Indebtedness |
$ | 23,427,434 | 5.54 | % | 5.3 | ||||||||||||
Summary of our share of Fixed and Variable Rate Debt |
|||||||||||||||||
Consolidated |
|||||||||||||||||
Fixed |
89.0 | % | 14,955,454 | 6.18 | % | 6.1 | |||||||||||
Variable |
11.0 | % | 1,840,943 | 1.83 | % | 2.2 | |||||||||||
|
100.0 | % | 16,796,397 | 5.70 | % | 5.6 | |||||||||||
Joint Venture |
|||||||||||||||||
Fixed |
82.7 | % | 5,482,733 | 5.74 | % | 4.7 | |||||||||||
Variable |
17.3 | % | 1,148,304 | 2.19 | % | 2.4 | |||||||||||
|
100.0 | % | $ | 6,631,037 | 5.13 | % | 4.3 | ||||||||||
Total Debt |
23,427,434 | ||||||||||||||||
Total Fixed Debt |
87.2 | % | 20,438,187 | 6.06 | % | 5.7 | |||||||||||
Total Variable Debt |
12.8 | % | 2,989,247 | 1.97 | % | 2.3 | |||||||||||
42
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness: |
||||||||||||||||||||||
Copley Place |
(27) |
08/01/10 |
1.00 |
% |
Variable |
Secured |
200,000 |
196,294 |
||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/15/10 | 4.88 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Coral Square |
(27) | 10/01/10 | 8.00 | % | Fixed | Secured | 80,888 | 78,639 | ||||||||||||||
Crystal River |
11/11/10 | (21) | 7.63 | % | Fixed | Secured | 14,548 | 14,548 | ||||||||||||||
Port Charlotte Town Center |
12/11/10 | (21) | 7.98 | % | Fixed | Secured | 50,112 | 40,090 | ||||||||||||||
Oxford Valley Mall |
01/10/11 |
6.76 |
% |
Fixed |
Secured |
70,487 |
45,810 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
01/20/11 | 7.75 | % | Fixed | Unsecured | 77,639 | 77,639 | |||||||||||||||
CPG Partners, LP (Sr. Notes) |
02/01/11 | 8.25 | % | Fixed | Unsecured | 83,588 | 83,588 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/01/11 | 5.38 | % | Fixed | Unsecured | 120,022 | 120,022 | |||||||||||||||
Henderson Square |
07/01/11 | 6.94 | % | Fixed | Secured | 14,234 | 10,814 | |||||||||||||||
Ingram Park Mall |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 75,193 | 75,193 | ||||||||||||||
Knoxville Center |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 56,941 | 56,941 | ||||||||||||||
Northlake Mall |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 65,687 | 65,687 | ||||||||||||||
Towne West Square |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 49,219 | 49,219 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
09/01/11 | 5.60 | % | Fixed | Unsecured | 101,517 | 101,517 | |||||||||||||||
Gateway Shopping Center |
10/01/11 | 5.89 | % | Fixed | Secured | 87,000 | 87,000 | |||||||||||||||
Tacoma Mall |
10/01/11 | 7.00 | % | Fixed | Secured | 119,235 | 119,235 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/01/12 |
5.00 |
% |
Fixed |
Unsecured |
159,753 |
159,753 |
|||||||||||||||
Secured Term Loan |
(2) | 03/05/12 | 1.05 | % | Variable | Secured | 735,000 | 735,000 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/01/12 | 5.75 | % | Fixed | Unsecured | 74,245 | 74,245 | |||||||||||||||
Gwinnett Place |
06/08/12 | 5.68 | % | Fixed | Secured | 115,000 | 86,250 | |||||||||||||||
Town Center at Cobb |
06/08/12 | 5.74 | % | Fixed | Secured | 280,000 | 210,000 | |||||||||||||||
CPG Partners, LP (Sr. Notes) |
06/15/12 | 6.88 | % | Fixed | Unsecured | 50,642 | 50,642 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/28/12 | 6.35 | % | Fixed | Unsecured | 106,065 | 106,065 | |||||||||||||||
Anderson Mall |
10/10/12 | 6.20 | % | Fixed | Secured | 27,013 | 27,013 | |||||||||||||||
Century III Mall |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 79,741 | 79,741 | ||||||||||||||
Forest Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 16,038 | 16,038 | ||||||||||||||
Highland Lakes Center |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 14,784 | 14,784 | ||||||||||||||
Longview Mall |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 30,015 | 30,015 | ||||||||||||||
Markland Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 21,235 | 21,235 | ||||||||||||||
Midland Park Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 31,001 | 31,001 | ||||||||||||||
Richmond Towne Square |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 43,543 | 43,543 | ||||||||||||||
CPG Partners, LP (Sr. Notes) |
01/15/13 |
6.00 |
% |
Fixed |
Unsecured |
69,334 |
69,334 |
|||||||||||||||
The Factory Shoppes at Branson Meadows |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 8,938 | 8,938 | |||||||||||||
North Ridge Shopping Center |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 7,860 | 7,860 | |||||||||||||
MacGregor Village |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 6,436 | 6,436 | |||||||||||||
Dare Centre |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 1,600 | 1,600 | |||||||||||||
Factory Stores of America |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 15,443 | 15,443 |
43
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carolina Premium OutletsSmithfield |
(9) | 03/10/13 | (21) | 9.10 | % | Fixed | Secured | 19,218 | 19,218 | |||||||||||||
The Crossings Premium Outlets |
03/13/13 | 5.85 | % | Fixed | Secured | 51,724 | 51,724 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/15/13 | 5.45 | % | Fixed | Unsecured | 122,288 | 122,288 | |||||||||||||||
Revolving Credit FacilityUSD |
03/31/13 | 2.45 | % | Variable | Unsecured | 57,000 | 57,000 | |||||||||||||||
Revolving Credit FacilityYen Currency |
03/31/13 | 2.26 | % | Variable | Unsecured | (13) | 264,685 | 264,685 | ||||||||||||||
Revolving Credit FacilityEuro Currency |
03/31/13 | 2.59 | % | Variable | Unsecured | (14) | 178,321 | (30) | 178,321 | |||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/30/13 | 5.30 | % | Fixed | Unsecured | 700,000 | 700,000 | |||||||||||||||
Stanford Shopping Center |
(2) | 07/01/13 | 2.50 | % | Variable | Secured | 240,000 | 240,000 | ||||||||||||||
Battlefield Mall |
07/01/13 | 4.60 | % | Fixed | Secured | 91,822 | 91,822 | |||||||||||||||
Kittery Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 43,556 | 43,556 | |||||||||||||
Lighthouse Place Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 88,623 | 88,623 | |||||||||||||
Waterloo Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 72,822 | 72,822 | |||||||||||||
Retail Property Trust (Sr. Notes) |
09/01/13 | 7.18 | % | Fixed | Unsecured | 75,000 | 75,000 | |||||||||||||||
Texas Lifestyle Centers Secured Loan |
(2) | 09/23/13 | (16) | 3.88 | % | Fixed | Secured | 260,000 | 260,000 | |||||||||||||
Simon Property Group, LP (Sr. Notes) |
01/30/14 |
4.90 |
% |
Fixed |
Unsecured |
200,000 |
200,000 |
|||||||||||||||
Northfield Square |
02/11/14 | 6.05 | % | Fixed | Secured | 27,963 | 8,836 | |||||||||||||||
Puerto Rico Premium Outlets |
05/01/14 | (23) | 3.75 | % | Variable | Secured | 75,070 | 75,070 | ||||||||||||||
Montgomery Mall |
05/11/14 | (21) | 5.17 | % | Fixed | Secured | 86,940 | 52,164 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/15/14 | 6.75 | % | Fixed | Unsecured | 1,100,000 | 1,100,000 | |||||||||||||||
Plaza CarolinaFixed |
06/01/14 | 7.50 | % | Fixed | Secured | 89,099 | 89,099 | |||||||||||||||
Plaza CarolinaVariable Swapped |
(16) | 06/01/14 | 7.63 | % | Fixed | Secured | 98,207 | 98,207 | ||||||||||||||
SB Boardman Plaza Holdings |
07/01/14 | 5.94 | % | Fixed | Secured | 22,759 | 22,759 | |||||||||||||||
Desoto Square |
07/01/14 | 5.89 | % | Fixed | Secured | 63,471 | 63,471 | |||||||||||||||
Upper Valley Mall |
07/01/14 | 5.89 | % | Fixed | Secured | 47,395 | 47,395 | |||||||||||||||
Washington Square |
07/01/14 | 5.94 | % | Fixed | Secured | 29,603 | 29,603 | |||||||||||||||
West Ridge Mall |
07/01/14 | 5.89 | % | Fixed | Secured | 67,981 | 67,981 | |||||||||||||||
Philadelphia Premium Outlets |
(2)(16) | 07/30/14 | 4.19 | % | Fixed | Secured | 190,000 | 190,000 | ||||||||||||||
Chesapeake Square |
08/01/14 | 5.84 | % | Fixed | Secured | 69,405 | 52,053 | |||||||||||||||
Brunswick Square |
08/11/14 | 5.65 | % | Fixed | Secured | 81,607 | 81,607 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/15/14 | 5.63 | % | Fixed | Unsecured | 500,000 | 500,000 | |||||||||||||||
Regency Plaza |
(2)(7) | 12/14/14 | (23) | 5.50 | % | Variable | Secured | 3,951 | 3,951 | |||||||||||||
St. Charles Towne Plaza |
(2)(7) | 12/14/14 | (23) | 5.50 | % | Variable | Secured | 25,683 | 25,683 | |||||||||||||
West Ridge Plaza |
(2)(7) | 12/14/14 | (23) | 5.50 | % | Variable | Secured | 4,939 | 4,939 | |||||||||||||
DeKalb Plaza |
01/01/15 |
5.28 |
% |
Fixed |
Secured |
2,881 |
1,450 |
|||||||||||||||
Lake View Plaza |
01/01/15 | 8.00 | % | Fixed | Secured | 15,942 | 15,942 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
02/01/15 | 4.20 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/15/15 | 5.10 | % | Fixed | Unsecured | 600,000 | 600,000 | |||||||||||||||
Bloomingdale Court |
11/01/15 | 8.15 | % | Fixed | Secured | 26,417 | 26,417 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
12/01/15 | 5.75 | % | Fixed | Unsecured | 600,000 | 600,000 |
44
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Retail Property Trust (Sr. Notes) |
03/15/16 | 7.88 | % | Fixed | Unsecured | 250,000 | 250,000 | |||||||||||||||
Penn Square Mall |
04/01/16 | 7.75 | % | Fixed | Secured | 98,969 | 93,522 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/01/16 | 6.10 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Arsenal Mall HCHP |
05/05/16 | 8.20 | % | Fixed | Secured | 911 | 911 | |||||||||||||||
Las Americas Premium Outlets |
06/11/16 | 5.84 | % | Fixed | Secured | 180,000 | 180,000 | |||||||||||||||
Greenwood Park Mall |
(22) | 08/01/16 | 8.00 | % | Fixed | Secured | 79,447 | 79,447 | ||||||||||||||
South Park Mall |
(22) | 08/01/16 | 8.00 | % | Fixed | Secured | 196,631 | 196,631 | ||||||||||||||
Walt Whitman Mall |
(22) | 08/01/16 | 8.00 | % | Fixed | Secured | 121,156 | 121,156 | ||||||||||||||
White Oaks Mall |
11/01/16 | 5.54 | % | Fixed | Secured | 50,000 | 40,339 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
12/01/16 | 5.25 | % | Fixed | Unsecured | 650,000 | 650,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/01/17 |
5.88 |
% |
Fixed |
Unsecured |
500,000 |
500,000 |
|||||||||||||||
Wolfchase Galleria |
04/01/17 | 5.64 | % | Fixed | Secured | 225,000 | 212,616 | |||||||||||||||
Valle Vista Mall |
05/10/17 | 5.35 | % | Fixed | Secured | 40,000 | 40,000 | |||||||||||||||
Summit Mall |
06/10/17 | 5.42 | % | Fixed | Secured | 65,000 | 65,000 | |||||||||||||||
Independence Center |
07/10/17 | 5.94 | % | Fixed | Secured | 200,000 | 200,000 | |||||||||||||||
Bangor Mall |
10/01/17 | 6.15 | % | Fixed | Secured | 80,000 | 53,880 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/30/18 |
6.13 |
% |
Fixed |
Unsecured |
800,000 |
800,000 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/15/18 | 7.38 | % | Fixed | Unsecured | 200,000 | 200,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
04/01/19 |
10.35 |
% |
Fixed |
Unsecured |
650,000 |
650,000 |
|||||||||||||||
Woodland Hills Mall |
04/05/19 | 7.79 | % | Fixed | Secured | 96,503 | 91,164 | |||||||||||||||
Forest Plaza |
(15) | 10/10/19 | 7.50 | % | Fixed | Secured | 18,823 | 18,823 | ||||||||||||||
Lakeline Plaza |
(15) | 10/10/19 | 7.50 | % | Fixed | Secured | 17,634 | 17,634 | ||||||||||||||
Muncie Plaza |
(15) | 10/10/19 | 7.50 | % | Fixed | Secured | 7,331 | 7,331 | ||||||||||||||
White Oaks Plaza |
(15) | 10/10/19 | 7.50 | % | Fixed | Secured | 14,662 | 14,662 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
02/01/20 |
5.65 |
% |
Fixed |
Unsecured |
1,250,000 |
1,250,000 |
|||||||||||||||
Sunland Park Mall |
01/01/26 |
8.63 |
% |
Fixed |
Secured |
32,356 |
32,356 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
02/01/40 |
6.75 |
% |
Fixed |
Unsecured |
600,000 |
600,000 |
|||||||||||||||
Total Consolidated Indebtedness at Face Value |
17,078,791 | 16,804,330 | ||||||||||||||||||||
Premium on Fixed-Rate Indebtedness |
34,089 | 33,925 | ||||||||||||||||||||
Discount on Fixed-Rate Indebtedness |
(41,858 | ) | (41,858 | ) | ||||||||||||||||||
Total Consolidated Indebtedness |
17,071,022 | 16,796,397 | ||||||||||||||||||||
45
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Joint Venture Indebtedness: |
||||||||||||||||||||||
Coddingtown Mall |
(31) | 07/31/10 | 1.50 | % | Variable | Secured | 15,500 | 15,500 | ||||||||||||||
Apple Blossom Mall |
09/10/10 | 7.99 | % | Fixed | Secured | 34,687 | 17,044 | |||||||||||||||
Auburn Mall |
09/10/10 | 7.99 | % | Fixed | Secured | 40,764 | 20,030 | |||||||||||||||
Shops at Sunset Place, The |
11/09/10 | 2.58 | % | Variable | Secured | 76,385 | 28,644 | |||||||||||||||
Springfield Mall |
12/01/10 | 1.45 | % | Variable | Secured | 72,300 | 27,467 | |||||||||||||||
Florida Mall, The |
12/10/10 | 7.55 | % | Fixed | Secured | 240,943 | 120,472 | |||||||||||||||
Galleria Commerciali ItaliaCatania |
12/17/10 | 1.50 | % | Variable | Secured | (10) | 85,272 | 41,783 | ||||||||||||||
Atrium at Chestnut Hill |
03/11/11 |
(21) |
6.89 |
% |
Fixed |
Secured |
43,401 |
21,326 |
||||||||||||||
Cape Cod Mall |
03/11/11 | 6.80 | % | Fixed | Secured | 88,104 | 43,292 | |||||||||||||||
Bay 1 (Torcy)Fixed |
05/31/11 | 4.15 | % | Fixed | Secured | (11) | 15,212 | (29) | 7,606 | |||||||||||||
Bay 1 (Torcy)Variable |
05/31/11 | 1.47 | % | Variable | Secured | (11) | 1,962 | (29) | 981 | |||||||||||||
Bay 2 (Torcy)Fixed |
06/30/11 | 4.24 | % | Fixed | Secured | (11) | 56,241 | (29) | 28,121 | |||||||||||||
Bay 2 (Torcy)Variable |
06/30/11 | 1.47 | % | Variable | Secured | (11) | 7,831 | (29) | 3,916 | |||||||||||||
Seminole Towne Center |
(2) | 08/09/11 | 3.35 | % | Variable | Secured | 67,850 | (19) | 8,821 | |||||||||||||
Villabe A6Bel'EstFixed |
08/31/11 | 6.16 | % | Fixed | Secured | (11) | 8,529 | (29) | 4,265 | |||||||||||||
Villabe A6Bel'EstVariable |
08/31/11 | 1.47 | % | Variable | Secured | (11) | 2,178 | (29) | 1,089 | |||||||||||||
Wilenska Station Shopping CenterFixed |
08/31/11 | 5.05 | % | Fixed | Secured | (11) | 22,811 | (29) | 11,406 | |||||||||||||
Wilenska Station Shopping CenterVariable |
08/31/11 | 2.23 | % | Variable | Secured | (11) | 13,734 | (29) | 6,867 | |||||||||||||
Fashion Centre Pentagon Retail |
09/11/11 | (21) | 6.63 | % | Fixed | Secured | 147,908 | 62,861 | ||||||||||||||
Toki Premium OutletsFixed |
10/31/11 | 1.80 | % | Fixed | Secured | (12) | 8,800 | 3,520 | ||||||||||||||
Domain Residential Building P |
(2) | 11/07/11 | 2.35 | % | Variable | Secured | 3,666 | 1,833 | ||||||||||||||
Galleria Commerciali ItaliaFacility A |
(2) | 12/22/11 | 5.37 | % | Fixed | Secured | (10) | 281,095 | 137,737 | |||||||||||||
Galleria Commerciali ItaliaFacility B |
12/22/11 | 5.85 | % | Fixed | Secured | (10) | 278,617 | 136,522 | ||||||||||||||
Tosu Premium OutletsVariable |
01/31/12 |
0.66 |
% |
Variable |
Secured |
(12) |
10,831 |
4,332 |
||||||||||||||
Dadeland Mall |
02/11/12 | (21) | 6.75 | % | Fixed | Secured | 178,966 | 89,483 | ||||||||||||||
Square One |
03/11/12 | 6.73 | % | Fixed | Secured | 85,181 | 41,856 | |||||||||||||||
Cobblestone Court |
05/05/12 | (24) | 5.00 | % | Variable | Secured | 2,542 | (19) | 127 | |||||||||||||
Hamilton Town Center |
(2) | 05/29/12 | 1.95 | % | Variable | Secured | 95,283 | 47,642 | ||||||||||||||
Arkadia Shopping Center |
05/31/12 | 4.68 | % | Fixed | Secured | (11) | 124,884 | (29) | 62,442 | |||||||||||||
Arkadia Shopping Center2 |
05/31/12 | 6.73 | % | Fixed | Secured | (11) | 142,834 | (29) | 71,417 | |||||||||||||
Gotemba Premium OutletsVariable |
05/31/12 | 0.66 | % | Variable | Secured | (12) | 7,773 | 3,109 | ||||||||||||||
Yeoju Premium Outlets |
07/31/12 | 5.86 | % | Variable | Secured | (26) | 6,570 | 3,285 | ||||||||||||||
Crystal Mall |
09/11/12 | (21) | 5.62 | % | Fixed | Secured | 93,608 | 69,802 | ||||||||||||||
Fashion Centre Pentagon Office |
(2) | 10/01/12 | (24) | 5.50 | % | Variable | Secured | 40,000 | 17,000 | |||||||||||||
SouthPark Residential |
02/23/13 |
3.10 |
% |
Variable |
Secured |
21,111 |
8,444 |
|||||||||||||||
Emerald Square Mall |
03/01/13 | 5.13 | % | Fixed | Secured | 128,056 | 62,924 | |||||||||||||||
Avenues, The |
04/01/13 | 5.29 | % | Fixed | Secured | 70,492 | (19) | 10,574 | ||||||||||||||
Paju Premium Outlets |
04/01/13 | 5.58 | % | Variable | Secured | (26) | 2,464 | 1,232 | ||||||||||||||
Circle Centre Mall |
04/11/13 | 5.02 | % | Fixed | Secured | 70,599 | (19) | 2,824 | ||||||||||||||
Domain Residential Phase II |
(2) | 07/22/13 | 2.35 | % | Variable | Secured | 35,836 | 17,918 | ||||||||||||||
Solomon Pond |
08/01/13 | 3.97 | % | Fixed | Secured | 106,070 | 52,120 | |||||||||||||||
Tosu Premium OutletsFixed |
08/24/13 | 1.49 | % | Fixed | Secured | (12) | 7,535 | 3,014 | ||||||||||||||
Miami International Mall |
10/01/13 | 5.35 | % | Fixed | Secured | 92,474 | 44,180 | |||||||||||||||
Fashion Valley Mall |
10/09/13 | (24) | 4.00 | % | Variable | Secured | 350,000 | 175,000 |
46
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liberty Tree Mall |
10/11/13 | 5.22 | % | Fixed | Secured | 35,000 | 17,198 | |||||||||||||||
Domain Westin |
(2) | 10/15/13 | 2.30 | % | Variable | Secured | 35,514 | 17,757 | ||||||||||||||
Galleria Commerciali ItaliaGiugliano A |
10/20/13 | 4.77 | % | Fixed | Secured | (10) | 32,962 | 16,151 | ||||||||||||||
Galleria Commerciali ItaliaGiugliano B |
10/20/13 | 4.78 | % | Fixed | Secured | (10) | 30,388 | 14,890 | ||||||||||||||
Galleria Commerciali ItaliaGiugliano C |
10/20/13 | 5.19 | % | Fixed | Secured | (10) | 12,525 | 6,137 | ||||||||||||||
Kobe Sanda Premium OutletsFixed |
01/31/14 |
1.49 |
% |
Fixed |
Secured |
(12) |
22,536 |
9,014 |
||||||||||||||
Kobe Sanda Premium OutletsVariable |
01/31/14 | 0.92 | % | Variable | Secured | (12) | 54,943 | 21,977 | ||||||||||||||
Northshore Mall |
03/11/14 | (21) | 5.03 | % | Fixed | Secured | 199,948 | 98,249 | ||||||||||||||
Gotemba Premium OutletsFixed |
10/25/14 | 1.56 | % | Fixed | Secured | (12) | 63,387 | 25,355 | ||||||||||||||
Indian River Commons |
11/01/14 | 5.21 | % | Fixed | Secured | 9,570 | 4,785 | |||||||||||||||
Indian River Mall |
11/01/14 | 5.21 | % | Fixed | Secured | 64,839 | 32,420 | |||||||||||||||
Rinku Premium Outlets |
11/25/14 | 1.85 | % | Fixed | Secured | (12) | 29,170 | 11,668 | ||||||||||||||
St. Johns Town Center |
03/11/15 |
5.06 |
% |
Fixed |
Secured |
169,619 |
84,810 |
|||||||||||||||
Galleria Commerciali ItaliaCiniselloFixed |
03/31/15 | 5.38 | % | Fixed | Secured | (10) | 90,270 | 44,232 | ||||||||||||||
Galleria Commerciali ItaliaCiniselloVariable |
03/31/15 | 1.52 | % | Variable | Secured | (10) | 63,063 | 30,901 | ||||||||||||||
St. John's Town Center Phase II |
(2)(16) | 05/10/15 | 5.50 | % | Fixed | Secured | 77,500 | 38,750 | ||||||||||||||
Gaitway Plaza |
07/01/15 | 4.60 | % | Fixed | Secured | 13,900 | (19) | 0 | ||||||||||||||
Plaza at Buckland Hills, The |
07/01/15 | 4.60 | % | Fixed | Secured | 24,800 | (19) | 0 | ||||||||||||||
Ridgewood Court |
07/01/15 | 4.60 | % | Fixed | Secured | 14,650 | (19) | 733 | ||||||||||||||
Village Park Plaza |
07/01/15 | 4.60 | % | Fixed | Secured | 29,850 | (19) | 3,582 | ||||||||||||||
West Town Corners |
07/01/15 | 4.60 | % | Fixed | Secured | 18,800 | (19) | 0 | ||||||||||||||
Clay Terrace |
10/01/15 | 5.08 | % | Fixed | Secured | 115,000 | 57,500 | |||||||||||||||
Mall of New Hampshire |
10/05/15 | 6.23 | % | Fixed | Secured | 133,963 | 65,826 | |||||||||||||||
Houston Galleria1 |
12/01/15 | 5.44 | % | Fixed | Secured | 643,583 | 324,173 | |||||||||||||||
Houston Galleria2 |
12/01/15 | 5.44 | % | Fixed | Secured | 177,417 | 89,365 | |||||||||||||||
Smith Haven Mall |
03/01/16 |
5.16 |
% |
Fixed |
Secured |
180,000 |
45,000 |
|||||||||||||||
Quaker Bridge Mall |
04/01/16 | 7.03 | % | Fixed | Secured | 18,215 | 6,920 | |||||||||||||||
Eastland Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 168,000 | 84,000 | |||||||||||||||
Empire Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 176,300 | 88,150 | |||||||||||||||
Granite Run Mall |
06/01/16 | 5.83 | % | Fixed | Secured | 115,694 | 57,847 | |||||||||||||||
Mesa Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 87,250 | 43,625 | |||||||||||||||
Rushmore Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 94,000 | 47,000 | |||||||||||||||
Southern Hills Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 101,500 | 50,750 | |||||||||||||||
Valley Mall |
06/01/16 | 5.83 | % | Fixed | Secured | 45,048 | 22,524 | |||||||||||||||
Greendale Mall |
10/01/16 | 6.00 | % | Fixed | Secured | 45,000 | 22,112 | |||||||||||||||
Firewheel Residential |
(2) | 11/20/16 | 5.91 | % | Fixed | Secured | 22,949 | 11,475 | ||||||||||||||
Coconut Point |
(25) | 12/10/16 | 5.83 | % | Fixed | Secured | 230,000 | 115,000 | ||||||||||||||
King of Prussia Mall1 |
01/01/17 |
7.49 |
% |
Fixed |
Secured |
120,093 |
14,831 |
|||||||||||||||
King of Prussia Mall2 |
01/01/17 | 8.53 | % | Fixed | Secured | 8,465 | 1,045 | |||||||||||||||
Mall at Rockingham |
03/10/17 | 5.61 | % | Fixed | Secured | 260,000 | 63,879 | |||||||||||||||
California Department Stores |
11/01/17 | 6.53 | % | Fixed | Secured | 31,300 | 10,432 | |||||||||||||||
West Town Mall |
12/01/17 | 6.34 | % | Fixed | Secured | 210,000 | 105,000 | |||||||||||||||
Aventura Mall |
12/11/17 | 5.91 | % | Fixed | Secured | 430,000 | 143,333 |
47
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sano Premium Outlets |
05/31/18 | 0.55 | % | Variable | Secured | (12) | 44,639 | 17,856 | ||||||||||||||
Sendai Premium Outlets |
10/31/18 | 0.51 | % | Variable | Secured | (12) | 36,441 | 14,576 | ||||||||||||||
Whitehall Mall |
11/01/18 | 7.00 | % | Fixed | Secured | 11,872 | 4,510 | |||||||||||||||
Westchester, The |
05/05/20 |
6.00 |
% |
Fixed |
Secured |
374,627 |
149,851 |
|||||||||||||||
Lehigh Valley Mall |
07/05/20 | 5.88 | % | Fixed | Secured | 140,000 | 52,654 | |||||||||||||||
AMI Premium Outlets |
09/25/23 |
2.09 |
% |
Fixed |
Secured |
(12) |
130,549 |
52,223 |
||||||||||||||
Joint Venture Indebtedness at Face Value |
8,532,038 |
3,779,894 |
||||||||||||||||||||
Mills Indebtedness at Face Value (detail in The Mills Limited Partnership Summary) |
7,401,000 |
2,844,935 |
||||||||||||||||||||
Total Joint Venture and Mills Indebtedness at Face Value |
15,933,038 |
6,624,829 |
||||||||||||||||||||
Premium on JV Fixed-Rate Indebtedness |
14,032 | 6,792 | ||||||||||||||||||||
Discount on JV Fixed-Rate Indebtedness |
(1,177 | ) | (584 | ) | ||||||||||||||||||
Total Joint Venture Indebtedness |
15,945,893 |
(20) |
6,631,037 |
(17) |
||||||||||||||||||
Our Share of Total Indebtedness |
23,427,434 |
|||||||||||||||||||||
48
SIMON PROPERTY GROUP
The Mills Limited Partnership
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mills Indebtedness: |
||||||||||||||||||||||
Lakeforest Mall |
08/08/10 | 4.90 | % | Fixed | Secured | 141,050 | 35,263 | |||||||||||||||
Arizona Mills |
(28) | 10/05/10 | 7.90 | % | Fixed | Secured | 130,961 | 32,740 | ||||||||||||||
Net Leases I |
10/10/10 | 7.96 | % | Fixed | Secured | 26,501 | 13,250 | |||||||||||||||
Denver West Village |
10/01/11 |
8.15 |
% |
Fixed |
Secured |
21,636 |
4,057 |
|||||||||||||||
Colorado Mills |
11/12/11 | 2.13 | % | Variable | Secured | 158,425 | (19) | 29,705 | ||||||||||||||
Shops at Riverside, The |
(2) | 11/14/11 | 1.15 | % | Variable | Secured | 138,000 | 69,000 | ||||||||||||||
Discover Mills1 |
12/11/11 | 7.32 | % | Fixed | Secured | 23,700 | (19) | 2,500 | ||||||||||||||
Discover Mills2 |
12/11/11 | 6.08 | % | Fixed | Secured | 135,000 | (19) | 14,243 | ||||||||||||||
St. Louis Mills |
01/08/12 |
6.39 |
% |
Fixed |
Secured |
90,000 |
35,352 |
|||||||||||||||
Meadowood Mall |
01/09/12 | 1.22 | % | Variable | Secured | 144,984 | 36,246 | |||||||||||||||
Dover Mall & Commons |
(2)(3) | 02/01/12 | 2.30 | % | Variable | Secured | 83,756 | 28,515 | ||||||||||||||
Esplanade, The |
(2)(3) | 02/01/12 | 2.30 | % | Variable | Secured | 75,136 | 37,568 | ||||||||||||||
Galleria at White Plains |
(2)(3) | 02/01/12 | 2.30 | % | Variable | Secured | 125,566 | 62,783 | ||||||||||||||
Northpark MallMills |
(2)(3) | 02/01/12 | 2.30 | % | Variable | Secured | 105,543 | 52,772 | ||||||||||||||
Southridge Mall |
04/01/12 | 5.23 | % | Fixed | Secured | 124,000 | 62,000 | |||||||||||||||
Mills Senior Loan Facility |
(2) | 06/07/12 | 1.60 | % | Variable | Secured | 695,000 | 347,500 | ||||||||||||||
Marley Station |
07/01/12 | 4.89 | % | Fixed | Secured | 114,400 | 28,600 | |||||||||||||||
Hilltop Mall |
07/08/12 | 4.99 | % | Fixed | Secured | 64,350 | 16,088 | |||||||||||||||
Concord Mills Mall |
12/07/12 | 6.13 | % | Fixed | Secured | 162,450 | 32,084 | |||||||||||||||
Katy Mills |
01/09/13 |
6.69 |
% |
Fixed |
Secured |
142,334 |
17,792 |
|||||||||||||||
Del Amo |
(2) | 01/23/13 | 1.85 | % | Variable | Secured | 335,000 | 83,750 | ||||||||||||||
Southdale Center |
04/01/13 | 5.18 | % | Fixed | Secured | 158,406 | 79,203 | |||||||||||||||
Mall at Tuttle Crossing |
11/05/13 | 5.05 | % | Fixed | Secured | 113,606 | 28,402 | |||||||||||||||
Ontario Mills |
(2)(16) | 12/05/13 | 4.98 | % | Fixed | Secured | 175,000 | 43,750 | ||||||||||||||
Arundel Marketplace |
01/01/14 |
5.92 |
% |
Fixed |
Secured |
11,307 |
3,353 |
|||||||||||||||
Concord Marketplace |
02/01/14 | 5.76 | % | Fixed | Secured | 13,146 | 6,573 | |||||||||||||||
Sawgrass Mills |
07/01/14 | 5.82 | % | Fixed | Secured | 820,000 | 410,000 | |||||||||||||||
Arundel Mills |
08/01/14 | 6.14 | % | Fixed | Secured | 385,000 | 114,056 | |||||||||||||||
Grapevine Mills |
(2)(16) | 09/22/14 | 5.91 | % | Fixed | Secured | 270,000 | 80,001 | ||||||||||||||
Block at Orange |
10/01/14 | 6.25 | % | Fixed | Secured | 220,000 | 55,000 | |||||||||||||||
Opry Mills |
10/10/14 | 6.16 | % | Fixed | Secured | 280,000 | 140,000 | |||||||||||||||
Great Mall of the Bay Area |
(2) |
08/28/15 |
6.01 |
% |
Fixed |
Secured |
270,000 |
135,000 |
||||||||||||||
Falls, The |
11/30/16 |
7.50 |
% |
Fixed |
Secured |
115,057 |
28,764 |
|||||||||||||||
Stoneridge Shopping Center |
(25) | 11/30/16 | 7.50 | % | Fixed | Secured | 227,788 | 56,833 | ||||||||||||||
Briarwood Mall |
(25) | 11/30/16 | 7.50 | % | Fixed | Secured | 119,025 | 29,756 | ||||||||||||||
Liberty Plaza |
06/01/17 | 5.68 | % | Fixed | Secured | 43,000 | 21,500 | |||||||||||||||
Franklin Mills |
06/01/17 | 5.65 | % | Fixed | Secured | 290,000 | 145,000 | |||||||||||||||
Gurnee Mills |
07/01/17 | 5.77 | % | Fixed | Secured | 321,000 | 160,500 | |||||||||||||||
Potomac Mills |
07/11/17 | 5.83 | % | Fixed | Secured | 410,000 | 205,000 | |||||||||||||||
Net Leases II |
01/10/23 |
9.35 |
% |
Fixed |
Secured |
20,873 |
10,436 |
|||||||||||||||
TMLP Trust Preferred Unsecured Securities |
03/30/36 |
(18) |
7.38 |
% |
Fixed |
Unsecured |
100,000 |
50,000 |
||||||||||||||
Mills Indebtedness at Face Value |
7,401,000 | 2,844,935 | ||||||||||||||||||||
(Footnotes on following page)
49
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of June 30, 2010
(In thousands)
(Footnotes for preceding pages)
Footnotes:
50
SIMON PROPERTY GROUP
Unencumbered Assets
As of June 30, 2010
Property Name
|
City
|
State
|
||
---|---|---|---|---|
Regional Malls: |
||||
McCain Mall |
N. Little Rock |
AR |
||
Brea Mall |
Brea |
CA |
||
Laguna Hills Mall |
Laguna Hills |
CA | ||
Santa Rosa Plaza |
Santa Rosa |
CA | ||
Shops at Mission Viejo, The |
Mission Viejo |
CA | ||
Westminster Mall |
Westminster |
CA | ||
Town Center at Aurora |
Aurora |
CO |
||
Boynton Beach Mall |
Boynton Beach |
FL |
||
Cordova Mall |
Pensacola |
FL | ||
Edison Mall |
Fort Meyers |
FL | ||
Gulf View Square |
Port Richey |
FL | ||
Lake Square Mall |
Leesburg |
FL | ||
Melbourne Square |
Melbourne |
FL | ||
Orange Park Mall |
Orange Park |
FL | ||
Paddock Mall |
Ocala |
FL | ||
Town Center at Boca Raton |
Boca Raton |
FL | ||
Treasure Coast Square |
Jensen Beach |
FL | ||
Tyrone Square |
St. Petersburg |
FL | ||
Lenox Square |
Atlanta |
GA |
||
Mall of Georgia |
Atlanta |
GA | ||
Phipps Plaza |
Atlanta |
GA | ||
Lindale Mall |
Cedar Rapids |
IA |
||
NorthPark Mall |
Davenport |
IA | ||
SouthRidge Mall |
Des Moines |
IA | ||
Lincolnwood Town Center |
Lincolnwood |
IL |
||
Northwoods Shopping Center |
Peoria |
IL | ||
Orland Square |
Orland Park |
IL | ||
River Oaks Center |
Calumet City |
IL | ||
SouthPark Mall |
Moline |
IL | ||
Castleton Square Mall |
Indianapolis |
IN |
||
College Mall |
Bloomington |
IN | ||
Fashion Mall at Keystone, The |
Indianapolis |
IN | ||
Muncie Mall |
Muncie |
IN | ||
Tippecanoe Mall |
Lafayette |
IN | ||
University Park Mall |
Mishawaka |
IN | ||
Towne East Square |
Wichita |
KS |
||
Prien Lake Mall |
Lake Charles |
LA |
51
SIMON PROPERTY GROUP
Unencumbered Assets
As of June 30, 2010
Property Name
|
City
|
State
|
||
---|---|---|---|---|
Arsenal Mall |
Watertown |
MA | ||
Burlington Mall |
Burlington |
MA | ||
The Mall at Chestnut Hill |
Chestnut Hill |
MA | ||
South Shore Plaza |
Braintree |
MA | ||
Bowie Town Center |
Bowie |
MD |
||
St. Charles Towne Center |
Waldorf |
MD | ||
Maplewood Mall |
Minneapolis |
MN |
||
Miller Hill Mall |
Duluth |
MN | ||
Pheasant Lane(1) |
Nashua |
NH |
||
Livingston Mall |
Livingston |
NJ |
||
Menlo Park Mall |
Edison |
NJ | ||
Ocean County Mall |
Toms River |
NJ | ||
Rockaway Townsquare |
Rockaway |
NJ | ||
Cottonwood Mall |
Albuquerque |
NM |
||
Forum Shops at Caesars, The |
Las Vegas |
NV |
||
Chautauqua Mall |
Lakewood |
NY |
||
Jefferson Valley Mall |
Yorktown Heights |
NY | ||
Roosevelt Field |
Garden City |
NY | ||
Great Lakes Mall |
Mentor |
OH |
||
Lima Mall |
Lima |
OH | ||
Southern Park Mall |
Boardman |
OH | ||
Ross Park Mall |
Pittsburgh |
PA |
||
South Hills Village |
Pittsburgh |
PA | ||
Haywood Mall |
Greenville |
SC |
||
Oak Court Mall |
Memphis |
TN |
||
Barton Creek Square |
Austin |
TX |
||
Broadway Square |
Tyler |
TX | ||
Cielo Vista |
El Paso |
TX | ||
Firewheel Town Center |
Garland |
TX | ||
Irving Mall |
Irving |
TX | ||
La Plaza Mall |
McAllen |
TX | ||
Lakeline Mall |
Cedar Park |
TX | ||
North East Mall |
Hurst |
TX | ||
Richardson Square Mall |
Richardson |
TX | ||
Rolling Oaks Mall |
San Antonio |
TX | ||
Charlottesville Fashion Square |
Charlottesville |
VA |
||
Virginia Center Commons |
Glen Allen |
VA |
52
SIMON PROPERTY GROUP
Unencumbered Assets
As of June 30, 2010
Property Name
|
City
|
State
|
||
---|---|---|---|---|
Columbia Center |
Kennewick |
WA | ||
Northgate Mall |
Seattle |
WA | ||
Bay Park Square |
Green Bay |
WI |
||
Premium Outlets: |
||||
Camarillo Premium Outlets |
Camarillo |
CA |
||
Carlsbad Premium Outlets |
Carlsbad |
CA | ||
Desert Hills Premium Outlets |
Cabazon |
CA | ||
Folsom Premium Outlets |
Folsom |
CA | ||
Gilroy Premium Outlets |
Gilroy |
CA | ||
Napa Premium Outlets |
Napa |
CA | ||
Petaluma Village Premium Outlets |
Petaluma |
CA | ||
Vacaville Premium Outlets |
Vacaville |
CA | ||
Clinton Crossing Premium Outlets |
Clinton |
CT |
||
Orlando Premium Outlets |
Orlando |
FL |
||
St. Augustine Premium Outlets |
St. Augustine |
FL | ||
North Georgia Premium Outlets |
Dawsonville |
GA |
||
Waikele Premium Outlets |
Waipahu |
HI |
||
Chicago Premium Outlets |
Aurora |
IL |
||
Edinburgh Premium Outlets |
Edinburgh |
IN |
||
Wrentham Village Premium Outlets |
Wrentham |
MA |
||
Albertville Premium Outlets |
Albertville |
MN |
||
Osage Beach Premium Outlets |
Osage Beach |
MO |
||
Jackson Premium Outlets |
Jackson |
NJ |
||
Jersey Shore Premium Outlets |
Tinton Falls |
NJ | ||
Liberty Village Premium Outlets |
Flemington |
NJ | ||
Las Vegas Outlet Center |
Las Vegas |
NV |
||
Las Vegas Premium Outlets |
Las Vegas |
NV | ||
Woodbury Common Premium Outlets |
Central Valley |
NY |
||
Aurora Farms Premium Outlets |
Aurora |
OH |
||
Columbia Gorge Premium Outlets |
Troutdale |
OR |
53
SIMON PROPERTY GROUP
Unencumbered Assets
As of June 30, 2010
Property Name
|
City
|
State
|
||
---|---|---|---|---|
Allen Premium Outlets |
Allen |
TX | ||
Houston Premium Outlets |
Cypress |
TX | ||
Rio Grande Valley Premium Outlets |
Mercedes |
TX | ||
Round Rock Premium Outlets |
Austin |
TX | ||
Leesburg Corner Premium Outlets |
Leesburg |
VA |
||
Seattle Premium Outlets |
Seattle |
WA |
||
Johnson Creek Premium Outlets |
Johnson Creek |
WI |
||
Community/Lifestyle Centers: |
||||
Pier Park |
Panama City Beach |
FL |
||
Royal Eagle Plaza |
Coral Springs |
FL | ||
Terrace at Florida Mall |
Orlando |
FL | ||
Waterford Lakes Town Center |
Orlando |
FL | ||
Westland Park Plaza |
Orange Park |
FL | ||
Mall of Georgia Crossing |
Atlanta |
GA |
||
Countryside Plaza |
Countryside |
IL |
||
Crystal Court |
Crystal Lake |
IL | ||
Lake Plaza |
Waukegan |
IL | ||
Lincoln Crossing |
O'Fallon |
IL | ||
Matteson Plaza |
Matteson |
IL | ||
North Ridge Plaza |
Joliet |
IL | ||
Willow Knolls Court |
Peoria |
IL | ||
Eastland Convenience Center |
Evansville |
IN |
||
Greenwood Plus |
Greenwood |
IN | ||
Keystone Shoppes |
Indianapolis |
IN | ||
Markland Plaza |
Kokomo |
IN | ||
New Castle Plaza |
New Castle |
IN | ||
Northwood Plaza |
Fort Wayne |
IN | ||
Teal Plaza |
Lafayette |
IN | ||
Tippecanoe Plaza |
Lafayette |
IN | ||
University Center |
Mishawaka |
IN | ||
Washington Plaza |
Indianapolis |
IN | ||
Rockaway Convenience Center |
Rockaway |
NJ |
||
Rockaway Town Plaza |
Rockaway |
NJ | ||
Great Lakes Plaza |
Mentor |
OH |
||
Lima Center |
Lima |
OH | ||
Lincoln Plaza |
Langhorne |
PA |
||
Charles Towne Square |
Charleston |
SC |
54
SIMON PROPERTY GROUP
Unencumbered Assets
As of June 30, 2010
Property Name
|
City
|
State
|
||
---|---|---|---|---|
Empire East |
Sioux Falls |
SD | ||
The Arboretum |
Austin |
TX |
||
Ingram Plaza |
San Antonio |
TX | ||
Shops at North East Mall |
Hurst |
TX | ||
Wolf Ranch Town Center |
Georgetown |
TX | ||
Chesapeake Center |
Chesapeake |
VA |
||
Fairfax Court |
Fairfax |
VA | ||
Martinsville Plaza |
Martinsville |
VA | ||
Other: |
||||
Coconut Point Hyatt |
Estero |
FL |
||
University Mall |
Pensacola |
FL | ||
Factory Merchants Branson |
Branson |
MO |
||
Nanuet Mall |
Nanuet |
NY |
||
Crossville Outlet Center |
Crossville |
TN |
||
Factory Stores at North Bend |
North Bend |
WA |
55
SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of June 30, 2010
($ in 000's, except per share amounts)
Issuer
|
Description | Number of Shares/Units |
Per Share Liquidation Preference |
Aggregate Liquidation Preference |
Ticker Symbol |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock: |
|||||||||||||||
Simon Property Group, Inc. |
Series J 8.375% Cumulative Redeemable(1) | 796,948 | $ | 50 | $ | 39,847 | SPGPrJ | ||||||||
Preferred Units: |
|||||||||||||||
Simon Property Group, L.P. |
7.50% Cumulative Redeemable(2) | 255,373 | $ | 100 | $ | 25,537 | N/A |
56
CONTACTS: | ||||
Shelly Doran | 317.685.7330 | Investors | ||
Les Morris | 317.263.7711 | Media |
FOR IMMEDIATE RELEASE
SIMON PROPERTY GROUP REPORTS SECOND QUARTER RESULTS
AND ANNOUNCES QUARTERLY DIVIDEND
Indianapolis, IndianaJuly 30, 2010. Simon Property Group, Inc. (the "Company" or "Simon") (NYSE:SPG) today announced results for the quarter ended June 30, 2010.
Net income attributable to common stockholders was $152.5 million, or $0.52 per diluted share, in the second quarter of 2010 as compared to a net loss of $(20.8) million, or $(0.08) per diluted share, in the prior year period. The 2009 results included a non-cash impairment charge of $140.5 million, or $0.43 per diluted share.
Funds from Operations ("FFO") was $487.7 million, or $1.38 per diluted share, in the second quarter of 2010 as compared to $313.1 million, or $0.96 per diluted share, in the prior year period. The impact of the non-cash impairment charge to FFO in 2009 was $0.42 per diluted share.
"Our positive momentum from the first quarter continued," said David Simon, Chairman and Chief Executive Officer. "The improvement in business conditions extended into the second quarter as demonstrated by higher occupancy and sales. Sales for our malls and Premium Outlets during the second quarter of 2010 were 4.9% higher than in the second quarter of 2009, and occupancy grew 90 basis points from March 31, 2010. Revenue growth and a continued focus on expense management resulted in positive comparable property net operating income growth in the quarter.
The Company utilized a portion of its cash during the first six months of 2010 to retire $1.5 billion of debt, acquire an outlet center in Puerto Rico, and increase its ownership interest in Houston Galleria, arguably one of the top five malls in the United States."
U.S. Operational Statistics(1)
|
As of June 30, 2010 | As of June 30, 2009 | |||||
---|---|---|---|---|---|---|---|
Occupancy(2) |
93.1 | % | 92.3 | % | |||
Comparable Sales per Sq. Ft.(3) |
$ | 474 | $ | 456 | |||
Average Rent per Sq. Ft.(2) |
$ | 38.62 | $ | 38.49 |
57
Dividends
Today the Company announced that the Board of Directors approved the declaration of a quarterly common stock dividend of $0.60 per share payable in cash. This dividend is payable on August 31, 2010 to stockholders of record on August 17, 2010.
The Company also declared the quarterly dividend on its 83/8% Series J Cumulative Redeemable Preferred (NYSE:SPGPrJ) Stock of $1.046875 per share, payable on September 30, 2010 to stockholders of record on September 16, 2010.
Dispositions
On April 29th, Gallerie Commerciali Italia, one of the Company's European joint venture investment entities, sold its interest in Porta di Roma, a 1.3 million square foot shopping center in Rome, Italy. Simon owned a 19.6% interest in this asset. The sale price was €420 million including the assumption of debt. The Company recorded a gain on this transaction of approximately $20 million in the second quarter.
On July 15th, the Company and Ivanhoe Cambridge (50/50 partners in Simon Ivanhoe, the Company's other European joint venture investment entity) completed the sale of their interests in Simon Ivanhoe (which owned seven shopping centers located in France and Poland) to Unibail-Rodamco. Simon and Ivanhoe Cambridge received consideration of €715 million for their interests. Simon expects to record a gain on this transaction of approximately $280 million in the third quarter.
Simon and Ivanhoe Cambridge entered into a joint venture with Unibail-Rodamco to pursue the development of four new retail projects in France. The Company has a 25% interest in this venture with the ability to determine, on a project by project basis, whether to retain its ownership interest in each project.
Acquisitions
The Company completed two asset acquisitions during the quarter:
The total cost of the acquisitions was approximately $385 million, including the assumption of existing indebtedness.
Capital Markets
During the first six months of 2010, the Company paid off $700 million of senior unsecured notes of Simon Property Group, L.P. ("SPGLP"), the Company's majority-owned partnership subsidiary, and unencumbered three assets by paying off approximately $800 million of mortgages at maturity.
As of June 30, 2010, the Company had approximately $2.6 billion of cash on hand, including its share of joint venture cash, and an additional $3.3 billion of available capacity on SPGLP's corporate credit facility.
58
Development Activity
The 100% leased, 62,000 square foot expansion of Toki Premium Outlets in Toki, Japan, opened on July 14, 2010. The Company owns a 40% interest in this center.
Construction continues on the following projects:
2010 Guidance
Today the Company affirmed the guidance for 2010 provided on April 30, 2010, estimating that FFO as adjusted will be within a range of $5.77 to $5.87 per diluted share for the year ending December 31, 2010. Diluted net income has been adjusted to include gains on asset sales and is expected to be within a range of $2.49 to $2.59 per share. FFO as adjusted excludes the impact of a $165.6 million loss on extinguishment of debt ($0.47 per diluted share) in the first quarter related to SPGLP's January tender offer. After giving effect to this charge, the Company expects 2010 FFO per diluted share to be within a range of $5.30 to $5.40.
This guidance is a forward-looking statement and is subject to the risks and other factors described elsewhere in this release.
The following table provides the reconciliation of the range of estimated diluted net income available to common stockholders per share to estimated diluted FFO per share and estimated diluted FFO per share to estimated diluted FFO as adjusted per share.
For the year ending December 31, 2010
|
Low End | High End | |||||
---|---|---|---|---|---|---|---|
Estimated diluted net income available to common stockholders per share |
$ | 2.49 | $ | 2.59 | |||
Depreciation and amortization including the Company's share of joint ventures |
3.70 | 3.70 | |||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(0.87 | ) | (0.87 | ) | |||
Impact of additional dilutive securities |
(0.02 | ) | (0.02 | ) | |||
Estimated diluted FFO per share |
$ | 5.30 | $ | 5.40 | |||
Charge in connection with January 2010 tender offer |
0.47 | 0.47 | |||||
Estimated diluted FFO as adjusted per share |
$ | 5.77 | $ | 5.87 | |||
The Company will update guidance for 2010 once it knows the precise timing for the closing of its transaction with Prime and its affiliates.
59
Conference Call
The Company will provide an online simulcast of its quarterly conference call at www.simon.com (Investors tab), www.earnings.com, and www.streetevents.com. To listen to the live call, please go to any of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 11:00 a.m. Eastern Time (New York time) today, July 30, 2010. An online replay will be available for approximately 90 days at www.simon.com, www.earnings.com, and www.streetevents.com. A fully searchable podcast of the conference call will also be available at www.REITcafe.com.
Supplemental Materials and Website
The Company will publish a supplemental information package which will be available at www.simon.com in the Investors section, Financial Information tab. It will also be furnished to the SEC as part of a current report on Form 8-K. If you wish to receive a copy via mail or email, please call 800-461-3439.
We routinely post important information for investors on our website, www.simon.com, in the "Investors" section. We intend to use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Non-GAAP Financial Measures
This press release includes FFO and other operating performance measures that are not recognized by or have been adjusted from financial performance measures defined by accounting principles generally accepted in the United States ("GAAP"). Reconciliations of these measures to the most directly comparable GAAP measures are included within this press release. FFO is a financial performance measure widely used in the REIT industry.
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in its periodic reports, but otherwise the Company
60
undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Simon
Simon Property Group, Inc. is an S&P 500 company and the largest real estate company in the U.S. The Company currently owns or has an interest in 373 retail real estate properties comprising 256 million square feet of gross leasable area in North America, Europe and Asia. Simon Property Group is headquartered in Indianapolis, Indiana and employs more than 5,000 people worldwide. The Company's common stock is publicly traded on the NYSE under the symbol SPG. For further information, visit the Simon Property Group website at www.simon.com.
61
SIMON
Consolidated Statements of Operations
Unaudited
(In thousands)
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | ||||||||||
REVENUE: |
||||||||||||||
Minimum rent |
$ | 580,157 | $ | 567,633 | $ | 1,151,767 | $ | 1,139,047 | ||||||
Overage rent |
14,477 | 13,493 | 27,688 | 25,993 | ||||||||||
Tenant reimbursements |
255,693 | 257,532 | 511,621 | 516,294 | ||||||||||
Management fees and other revenues |
28,349 | 30,055 | 56,917 | 60,706 | ||||||||||
Other income |
54,890 | 34,899 | 110,644 | 80,064 | ||||||||||
Total revenue |
933,566 | 903,612 | 1,858,637 | 1,822,104 | ||||||||||
EXPENSES: |
||||||||||||||
Property operating |
101,234 | 106,836 | 200,002 | 212,983 | ||||||||||
Depreciation and amortization |
234,190 | 251,685 | 463,099 | 508,022 | ||||||||||
Real estate taxes |
78,658 | 83,076 | 168,387 | 171,319 | ||||||||||
Repairs and maintenance |
20,605 | 20,186 | 44,350 | 42,774 | ||||||||||
Advertising and promotion |
22,282 | 19,823 | 41,118 | 38,329 | ||||||||||
Provision for credit losses |
4,487 | 7,066 | 1,036 | 20,081 | ||||||||||
Home and regional office costs |
26,744 | 26,670 | 44,059 | 52,833 | ||||||||||
General and administrative |
5,627 | 5,310 | 10,739 | 9,358 | ||||||||||
Impairment charge |
| 140,478 | (A) | | 140,478 | (A) | ||||||||
Transaction expenses |
11,269 | (B) | | 14,969 | (B) | | ||||||||
Other |
13,003 | 17,784 | 28,495 | 37,013 | ||||||||||
Total operating expenses |
518,099 | 678,914 | 1,016,254 | 1,233,190 | ||||||||||
OPERATING INCOME |
415,467 |
224,698 |
842,383 |
588,914 |
||||||||||
Interest expense |
(261,463 | ) | (244,443 | ) | (525,422 | ) | (470,479 | ) | ||||||
Loss on extinguishment of debt |
| | (165,625 | ) | | |||||||||
Income tax benefit of taxable REIT subsidiaries |
510 | 143 | 308 | 2,666 | ||||||||||
Income from unconsolidated entities |
10,614 | 5,494 | 28,196 | 11,039 | ||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
20,024 | | 26,066 | | ||||||||||
CONSOLIDATED NET INCOME (LOSS) |
185,152 |
(14,108 |
) |
205,906 |
132,140 |
|||||||||
Net income attributable to noncontrolling interests |
33,313 | 123 | 39,084 | 33,074 | ||||||||||
Preferred dividends |
(665 | ) | 6,529 | 4,945 | 13,058 | |||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
152,504 |
$ |
(20,760 |
) |
$ |
161,877 |
$ |
86,008 |
|||||
Basic Earnings Per Common Share: |
||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | |||||
Percentage Change |
753.1 | % | 64.7 | % | ||||||||||
Diluted Earnings Per Common Share: |
||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 0.52 | $ | (0.08 | ) | $ | 0.56 | $ | 0.34 | |||||
Percentage Change |
753.1 | % | 64.7 | % |
62
SIMON
Consolidated Balance Sheets
Unaudited
(In thousands, except as noted)
|
June 30, 2010 |
December 31, 2009 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
ASSETS: |
||||||||||
Investment properties, at cost |
$ | 25,296,870 | $ | 25,336,189 | ||||||
Lessaccumulated depreciation |
7,243,311 | 7,004,534 | ||||||||
|
18,053,559 | 18,331,655 | ||||||||
Cash and cash equivalents |
2,293,242 | 3,957,718 | ||||||||
Tenant receivables and accrued revenue, net |
343,588 | 402,729 | ||||||||
Investment in unconsolidated entities, at equity |
1,404,367 | 1,468,577 | ||||||||
Deferred costs and other assets |
1,168,360 | 1,155,587 | ||||||||
Note receivable from related party |
661,500 | 632,000 | ||||||||
Total assets |
$ | 23,924,616 | $ | 25,948,266 | ||||||
LIABILITIES: |
||||||||||
Mortgages and other indebtedness |
$ | 17,071,022 | $ | 18,630,302 | ||||||
Accounts payable, accrued expenses, intangibles, and deferred revenues |
920,778 | 987,530 | ||||||||
Cash distributions and losses in partnerships and joint ventures, at equity |
346,177 | 457,754 | ||||||||
Other liabilities and accrued dividends |
178,141 | 159,345 | ||||||||
Total liabilities |
18,516,118 | 20,234,931 | ||||||||
Commitments and contingencies |
||||||||||
Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties |
82,997 | 125,815 | ||||||||
Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 0 and 8,091,155 issued and outstanding, respectively, at liquidation value |
| 404,558 | ||||||||
EQUITY: |
||||||||||
Stockholders' equity: |
||||||||||
Capital stock (850,000,000 total shares authorized, $.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
||||||||||
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847 |
45,540 | 45,704 | ||||||||
Common stock, $.0001 par value, 511,990,000 shares authorized, 296,815,422 and 289,866,711 issued and outstanding, respectively |
30 | 29 | ||||||||
Class B common stock, $.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding |
| | ||||||||
Capital in excess of par value |
7,934,140 | 7,547,959 | ||||||||
Accumulated deficit |
(3,154,723 | ) | (2,955,671 | ) | ||||||
Accumulated other comprehensive loss |
(69,134 | ) | (3,088 | ) | ||||||
Common stock held in treasury at cost, 4,003,451 and 4,126,440 shares, respectively |
(166,436 | ) | (176,796 | ) | ||||||
Total stockholders' equity |
4,589,417 | 4,458,137 | ||||||||
Noncontrolling interests |
736,084 | 724,825 | ||||||||
Total equity |
5,325,501 | 5,182,962 | ||||||||
Total liabilities and equity |
$ | 23,924,616 | $ | 25,948,266 | ||||||
63
SIMON
Joint Venture Statements of Operations
Unaudited
(In thousands)
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | |||||||||||
Revenue: |
|||||||||||||||
Minimum rent |
$ | 485,304 | $ | 490,889 | $ | 979,118 | $ | 957,566 | |||||||
Overage rent |
25,159 | 30,358 | 56,337 | 50,937 | |||||||||||
Tenant reimbursements |
230,039 | 239,202 | 464,615 | 476,644 | |||||||||||
Other income |
52,687 | 40,663 | 98,727 | 78,907 | |||||||||||
Total revenue |
793,189 | 801,112 | 1,598,797 | 1,564,054 | |||||||||||
Operating Expenses: |
|||||||||||||||
Property operating |
155,272 | 162,385 | 309,733 | 311,325 | |||||||||||
Depreciation and amortization |
197,047 | 198,025 | 396,084 | 385,488 | |||||||||||
Real estate taxes |
60,586 | 63,385 | 130,699 | 132,774 | |||||||||||
Repairs and maintenance |
26,065 | 24,912 | 53,774 | 50,635 | |||||||||||
Advertising and promotion |
13,613 | 14,636 | 30,223 | 28,931 | |||||||||||
Provision for credit losses |
565 | 4,960 | 1,439 | 15,387 | |||||||||||
Other |
60,092 | 51,878 | 105,181 | 88,193 | |||||||||||
Total operating expenses |
513,240 | 520,181 | 1,027,133 | 1,012,733 | |||||||||||
Operating Income |
279,949 | 280,931 | 571,664 | 551,321 | |||||||||||
Interest expense |
(218,018 |
) |
(221,269 |
) |
(435,181 |
) |
(440,420 |
) |
|||||||
(Loss) income from unconsolidated entities |
(602 | ) | 1,555 | (1,041 | ) | 787 | |||||||||
Gain on sale or disposal of assets (net) |
39,761 | | 39,761 | | |||||||||||
Net Income |
$ | 101,090 | $ | 61,217 | $ | 175,203 | $ | 111,688 | |||||||
Third-Party Investors' Share of Net Income |
$ | 58,653 | $ | 41,711 | $ | 103,689 | $ | 72,890 | |||||||
Our Share of Net Income |
42,437 | 19,506 | 71,514 | 38,798 | |||||||||||
Amortization of excess investment(C) |
(11,486 | ) | (14,012 | ) | (22,981 | ) | (27,759 | ) | |||||||
Our share of gain on sale or disposal of assets (net) |
(20,337 | ) | | (20,337 | ) | | |||||||||
Income from Unconsolidated Entities, Net |
$ | 10,614 | $ | 5,494 | $ | 28,196 | $ | 11,039 | |||||||
64
SIMON
Joint Venture Balance Sheets
Unaudited
(In thousands)
|
June 30, 2010 |
December 31, 2009 |
||||||
---|---|---|---|---|---|---|---|---|
Assets: |
||||||||
Investment properties, at cost |
$ | 21,227,152 | $ | 21,555,729 | ||||
Lessaccumulated depreciation |
4,820,356 | 4,580,679 | ||||||
|
16,406,796 | 16,975,050 | ||||||
Cash and cash equivalents |
802,650 |
771,045 |
||||||
Tenant receivables and accrued revenue, net |
399,128 | 364,968 | ||||||
Investment in unconsolidated entities, at equity |
165,048 | 235,173 | ||||||
Deferred costs and other assets |
485,445 | 477,223 | ||||||
Total assets |
$ | 18,259,067 | $ | 18,823,459 | ||||
Liabilities and Partners' Equity: |
||||||||
Mortgages and other indebtedness |
$ | 16,069,893 | $ | 16,549,276 | ||||
Accounts payable, accrued expenses, intangibles and deferred revenue |
755,785 | 834,668 | ||||||
Other liabilities |
928,664 | 920,596 | ||||||
Total liabilities |
17,754,342 | 18,304,540 | ||||||
Preferred units |
67,450 | 67,450 | ||||||
Partners' equity |
437,275 | 451,469 | ||||||
Total liabilities and partners' equity |
$ | 18,259,067 | $ | 18,823,459 | ||||
Our Share of: |
||||||||
Partners' equity |
$ | 254,458 | $ | 316,800 | ||||
Add: Excess Investment(C) |
803,732 | 694,023 | ||||||
Our net Investment in Joint Ventures |
$ | 1,058,190 | $ | 1,010,823 | ||||
65
SIMON
Footnotes to Financial Statements
Unaudited
Notes:
66
SIMON
Reconciliation of Non-GAAP Financial Measures(1)
Unaudited
(In thousands, except as noted)
Reconciliation of Consolidated Net Income (Loss) to FFO and FFO as Adjusted
|
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010 | 2009 | ||||||||||
Consolidated Net Income (Loss)(2)(3)(4)(5) |
$ | 185,152 | $ | (14,108 | ) | $ | 205,906 | $ | 132,140 | |||||
Adjustments to Consolidated Net Income (Loss) to Arrive at FFO: |
||||||||||||||
Depreciation and amortization from consolidated properties |
230,724 | 248,042 | 456,154 | 500,955 | ||||||||||
Simon's share of depreciation and amortization from unconsolidated entities |
95,850 | 94,496 | 192,729 | 187,874 | ||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(20,024 | ) | | (26,066 | ) | | ||||||||
Net income attributable to noncontrolling interest holders in properties |
(2,560 | ) | (2,325 | ) | (5,223 | ) | (5,364 | ) | ||||||
Noncontrolling interests portion of depreciation and amortization |
(2,005 | ) | (2,274 | ) | (3,977 | ) | (4,236 | ) | ||||||
Preferred distributions and dividends |
525 | (10,682 | ) | (6,303 | ) | (21,388 | ) | |||||||
FFO of the Operating Partnership |
487,662 | 313,149 | $ | 813,220 | $ | 789,981 | ||||||||
Impairment charge |
| 140,478 | | 140,478 | ||||||||||
Loss on debt extinguishment |
| | 165,625 | | ||||||||||
FFO as adjusted of the Operating Partnership |
$ | 487,662 | $ | 453,627 | $ | 978,845 | $ | 930,459 | ||||||
Per Share Reconciliation: |
||||||||||||||
Diluted net income (loss) attributable to common stockholders per share |
$ |
0.52 |
$ |
(0.08 |
) |
$ |
0.56 |
$ |
0.34 |
|||||
Adjustments to arrive at FFO: |
||||||||||||||
Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization |
0.93 | 1.05 | 1.85 | 2.23 | ||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
(0.06 | ) | | (0.07 | ) | | ||||||||
Impact of additional dilutive securities for FFO per share |
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.04 | ) | ||||||
Diluted FFO per share |
$ | 1.38 | $ | 0.96 | $ | 2.32 | $ | 2.53 | ||||||
Impairment charge |
| 0.42 | | 0.44 | ||||||||||
Loss on debt extinguishment |
| | 0.47 | | ||||||||||
Diluted FFO as adjusted per share |
$ | 1.38 | $ | 1.38 | $ | 2.79 | $ | 2.97 | ||||||
Details for per share calculations: |
||||||||||||||
FFO of the Operating Partnership |
$ |
487,662 |
$ |
313,149 |
$ |
813,220 |
$ |
789,981 |
||||||
Adjustments for dilution calculation: |
||||||||||||||
Impact of preferred stock and preferred unit conversions and option exercises(6) |
(1,838 | ) | 6,877 | 3,676 | 13,755 | |||||||||
Diluted FFO of the Operating Partnership |
485,824 | 320,026 | 816,896 | 803,736 | ||||||||||
Diluted FFO allocable to unitholders |
(80,756 | ) | (54,594 | ) | (134,921 | ) | (144,180 | ) | ||||||
Diluted FFO allocable to common stockholders |
$ | 405,068 | $ | 265,432 | $ | 681,975 | $ | 659,556 | ||||||
Basic weighted average shares outstanding |
292,324 | 268,290 | 289,241 | 251,152 | ||||||||||
Adjustments for dilution calculation: |
||||||||||||||
Effect of stock options |
290 | 290 | 303 | 260 | ||||||||||
Effect of contingently issuable shares from stock dividends |
| 1,001 | | 1,542 | ||||||||||
Impact of Series C preferred unit conversion |
| 73 | | 73 | ||||||||||
Impact of Series I preferred unit conversion |
101 | 1,266 | 479 | 1,245 | ||||||||||
Impact of Series I preferred stock conversion |
472 | 6,347 | 3,527 | 6,233 | ||||||||||
Diluted weighted average shares outstanding |
293,187 | 277,267 | 293,550 | 260,505 | ||||||||||
Weighted average limited partnership units outstanding |
58,451 | 57,030 | 58,076 | 56,947 | ||||||||||
Diluted weighted average shares and units outstanding |
351,638 | 334,297 | 351,626 | 317,452 | ||||||||||
Basic FFO per share |
$ | 1.39 | $ | 0.97 | $ | 2.34 | $ | 2.57 | ||||||
Percent Change |
43.3 | % | -8.9 | % | ||||||||||
Diluted FFO per share |
$ | 1.38 | $ | 0.96 | $ | 2.32 | $ | 2.53 | ||||||
Percent Change |
43.8 | % | -8.3 | % | ||||||||||
Diluted FFO as adjusted per share |
$ | 1.38 | $ | 1.38 | $ | 2.79 | $ | 2.97 | ||||||
Percent Change |
0.0 | % | -6.1 | % |
67
SIMON
Footnotes to Reconciliation of Non-GAAP Financial Measures
Unaudited
Notes:
The Company determines FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"). The Company determines FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sales of previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP.
The Company has adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketable securities, and investment holdings of non-retail real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.
68