QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 25, 2011

GRAPHIC

SIMON PROPERTY GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware   001-14469   046268599
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

 

 

 

 
225 WEST WASHINGTON STREET
INDIANAPOLIS, INDIANA
(Address of principal executive offices)
  46204
(Zip Code)

Registrant's telephone number, including area code: 317.636.1600

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.    Results of Operations and Financial Condition

        On October 25, 2011, Simon Property Group, Inc. (the "Registrant") issued a press release containing information on earnings for the quarter ended September 30, 2011 and other matters. A copy of the press release is attached hereto as Exhibit 99.2 and the information in the press release is incorporated by reference into this report.

        The Registrant is furnishing the information contained herein, including Exhibit 99.2, pursuant to Item 2.02 of Form 8-K promulgated by the Securities and Exchange Commission (the "SEC"). This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

Item 7.01.    Regulation FD Disclosure

        On October 25, 2011, the Registrant made available additional operational information concerning the Registrant, Simon Property Group, L.P., and properties owned or managed as of September 30, 2011 in the form of a Supplemental Information package, a copy of which is attached as Exhibit 99.1. The Supplemental Information package is also available upon request as specified therein.

        The Registrant is furnishing the information contained herein, including Exhibit 99.1, pursuant to Item 7.01 of Form 8-K promulgated by the SEC. This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

        This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, diluted FFO per share, diluted FFO per share as adjusted and net operating income ("NOI"). FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. FFO as adjusted and diluted FFO per share as adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

        The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating and financial activities.

        Reconciliations of each of the non-GAAP measures used in this report to the most-directly comparable GAAP measure are included.

Item 9.01.    Financial Statements and Exhibits

        Financial Statements:

        Exhibits:

Exhibit No.   Description   Page Number in This Filing
  99.1   Supplemental Information as of September 30, 2011   5
  99.2   Earnings Release for the quarter ended September 30, 2011   59

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: October 25, 2011

    SIMON PROPERTY GROUP, INC.

 

 

By:

 

/s/ STEPHEN E. STERRETT

Stephen E. Sterrett,
Executive Vice President and
Chief Financial Officer

3


SIMON PROPERTY GROUP
Table of Contents
As of September 30, 2011

Description
   
  Page

Exhibit 99.1

 

Supplemental Information

  5

 

Company Overview

   

 

Overview (reporting calendar, stock information and credit ratings)

  5-6

 

Changes in Company Common Share and Operating Partnership Unit Ownership

  7

 

Financial Data

   

 

Selected Financial and Equity Information

  8-9

 

Unaudited Pro-Rata Statements of Operations

  11-12

 

Unaudited Pro-Rata Balance Sheet

  13

 

NOI Composition

  14

 

Analysis of Other Income and Other Expense

  15

 

Reconciliation of Non-GAAP Financial Measures

  16-18

 

Operational Data

   

 

U.S. Portfolio Overview

  19

 

U.S. Regional Mall and Premium Outlet Operational Information

  20

 

U.S. Lease Expirations

  21

 

U.S. Top Tenants

  22

 

Other U.S. Property Operational Information

  23

 

International Operational Information

  24

 

Property Listing

  25-35

 

Development Activity

   

 

U.S. Anchor/Big Box Openings, 2011-2013

  36-37

 

Capital Expenditures

  38

 

U.S. Development Activity Report

  39-41

 

International Development Activity Report

  42

 

Balance Sheet Information

   

 

The Company's Share of Total Debt Amortization and Maturities by Year

  43

 

Summary of Indebtedness

  44

 

Summary of Indebtedness by Maturity

  45-52

 

Unencumbered Assets

  53-57

 

Preferred Stock/Units Outstanding

  58

 

Quarterly Earnings Announcement

   

Exhibit 99.2

 

Press Release

  59

4




QuickLinks

SIGNATURES

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1


SIMON PROPERTY GROUP
Overview

The Company

        Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties including regional malls, Premium Outlets®, The Mills®, community/lifestyle centers and international properties. At September 30, 2011, we owned or had an interest in 391 properties comprising 261 million square feet in North America, Europe and Asia.

        This package was prepared to provide operational and balance sheet information as of September 30, 2011, for the Company and the Operating Partnership. Beginning in 2011, we made changes to the method and presentation of certain of our operational statistics. The methods and discussion regarding these changes are included within the Operational Information sections included on pages 20-24 of this report.

        Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

        We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

5



SIMON PROPERTY GROUP
Overview

Reporting Calendar

        Results for the next four quarters will be announced according to the following approximate schedule:

Fourth Quarter 2011

  Week of January 30th, 2012

First Quarter 2012

  Week of April 23rd, 2012

Second Quarter 2012

  Week of July 23rd, 2012

Third Quarter 2012

  Week of October 22nd, 2012

Stock Information

        The Company's common stock and one issue of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

  SPG

8.375% Series J Cumulative Redeemable Preferred

  SPGPrJ

Credit Ratings

Standard & Poor's

       
 

Corporate

  A-   (Stable Outlook)
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

Moody's

       
 

Senior Unsecured

  A3   (Stable Outlook)
 

Preferred Stock

  Baa1   (Stable Outlook)

Fitch

       
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

6



SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2010 through September 30, 2011

 
  Operating
Partnership
Units(1)
  Company
Common
Shares(2)
 

Number Outstanding at December 31, 2010

    60,233,424     292,961,909  

Activity During the First Six Months of 2011:

             

Issuance of Common Stock for Stock Option Exercises

        210,723  

Common Stock Surrendered in Connection with Stock Option Exercise

        (61,584 )

Exchange of Operating Partnership Units for Common Stock

    (364,854 )   364,854  

Conversion of Preferred Securities into Units

    2,041      

Restricted Stock Awards and Long-Term Incentive Performance ("LTIP") Units Earned(3)

    133,673     118,233  

Number Outstanding at June 30, 2011

   
60,004,284
   
293,594,135
 

Activity During the Third Quarter of 2011:

             

Issuance of Common Stock for Stock Option Exercises

   
   
2,279
 

Exchange of Operating Partnership Units for Common Stock

    (200,064 )   200,064  

Restricted Stock Awards, Long-Term Incentive Performance ("LTIP") Units Earned and Retention Award LTIP Units(3)

    1,000,000     (1,117 )

Number Outstanding at September 30, 2011

   
60,804,220
   
293,795,361
 

Details for Diluted Common Shares Outstanding(4):

             

Company Common Shares Outstanding at September 30, 2011

         
293,795,361
 

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(5)

          22,472  

Diluted Common Shares Outstanding at September 30, 2011(4)

         
293,817,833
 

(1)
Excludes units owned by the Company (shown here as Company Common Shares) and Operating Partnership units not exchangeable for common shares.

(2)
Excludes Operating Partnership preferred units relating to Company preferred stock outstanding (see Schedule of Preferred Stock/Units Outstanding on page 58).

(3)
Represents restricted stock awards, earned long-term incentive performance ("LTIP") units and retention award LTIP units issued pursuant to the Operating Partnership's 1998 Stock Incentive Plan, net of forfeitures.

(4)
For Funds from Operations (FFO) purposes.

(5)
Based upon the weighted average stock price for the quarter ended September 30, 2011.

7



SIMON PROPERTY GROUP
Selected Financial and Equity Information
Unaudited
(In thousands, except as noted)

 
  As of or for the
Three Months Ended
September 30,
  As of or for the
Nine Months Ended
September 30,
 
 
  2011   2010   2011   2010  

Financial Highlights of the Company

                         

Total Revenue—Consolidated Properties

  $ 1,074,360   $ 979,275   $ 3,135,094   $ 2,837,912  

Net Income Attributable to Common Stockholders

 
$

274,000
 
$

230,624
 
$

658,532
 
$

392,501
 

Basic Earnings per Common Share (EPS)

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  

Diluted Earnings per Common Share (EPS)

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  

FFO of the Operating Partnership

 
$

606,235
 
$

318,522
 
$

1,759,846
 
$

1,131,742
 

Diluted FFO of the Operating Partnership

  $ 606,235   $ 318,522   $ 1,759,846   $ 1,135,418  

Basic FFO per Share (FFOPS)

  $ 1.71   $ 0.90   $ 4.97   $ 3.24  

Diluted FFO per Share (FFOPS)

  $ 1.71   $ 0.90   $ 4.97   $ 3.23  

Diluted FFOPS as adjusted

  $ 1.71   $ 1.43   $ 4.97   $ 4.23 (1)

Distributions per Share

  $ 0.80   $ 0.60   $ 2.40   $ 1.80  

(1)
Diluted FFOPS as adjusted excludes a loss on extinguishment of debt of $165.6 million and $185.1 million recorded in the first and third quarters of 2010, respectively.

8



SIMON PROPERTY GROUP
Selected Financial and Equity Information
Unaudited
(In thousands, except as noted)

 
  As of
September 30,
2011
  As of
December 31,
2010
 

Stockholders' Equity Information

             

Limited Partner Units Outstanding at End of Period

    60,804     60,233  

Common Shares Outstanding at End of Period

    293,796     292,962  
           

Total Common Shares and Units Outstanding at End of Period

    354,600     353,195  
           

Weighted Average Limited Partnership Units Outstanding

    60,423     58,900  

Weighted Average Common Shares Outstanding:

             
 

Basic—for purposes of EPS and FFOPS

    293,397     291,076  
 

Diluted—for purposes of EPS

    293,485     291,350  
 

Diluted—for purposes of FFOPS

    293,485     293,337  

Simon Group's Debt Information

             

Share of Consolidated Debt

  $ 17,630,817   $ 17,206,280  

Share of Joint Venture Debt

    6,707,415     6,562,500  
           

Share of Total Debt

  $ 24,338,232   $ 23,768,780  
           

Simon Group's Market Capitalization

             

Common Stock Price at End of Period

  $ 109.98   $ 99.49  

Common Equity Capitalization, including operating partnership units

  $ 38,998,862   $ 35,139,404  

Preferred Equity Capitalization, including operating partnership preferred units

    79,124     73,362  
           

Total Equity Market Capitalization

  $ 39,077,986   $ 35,212,766  
           

Total Capitalization—Including Simon Group's Share of Total Debt

  $ 63,416,218   $ 58,981,546  
           

 

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2011   2010  

Miscellaneous Balance Sheet Data

             

Interest Capitalized during the Period:

             
 

Consolidated Properties

  $ 3,193   $ 3,061  
 

Joint Venture Properties

  $ 1,482   $ 288  
 

Simon Group's Share of Joint Venture Properties

  $ 478   $ 101  

9


        On the following pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.

        Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for noncontrolling interests.

10



SIMON PROPERTY GROUP

Unaudited Pro-Rata Statement of Operations

 
  For the Three Months Ended September 30, 2011    
 
 
  For the
Three Months Ended
September 30, 2010
Our Total Share
 
 
  Consolidated   Non-
Controlling
Interests
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 664,724   $ (8,444 ) $ 656,280   $ 201,107   $ 857,387   $ 789,389  
 

Overage rent

    36,653     (90 )   36,563     17,796     54,359     42,020  
 

Tenant reimbursements

    294,305     (5,125 )   289,180     94,780     383,960     361,911  
 

Management fees and other revenues

    31,249         31,249         31,249     29,980  
 

Other income

    47,429     (416 )   47,013     21,863     68,876     77,453  
                           
   

Total revenue

    1,074,360     (14,075 )   1,060,285     335,546     1,395,831     1,300,753  
                           

EXPENSES:

                                     
 

Property operating

    122,446     (3,025 )   119,421     67,653     187,074     179,396  
 

Depreciation and amortization

    260,802     (2,108 )   258,694     98,607     357,301     339,135  
 

Real estate taxes

    87,264     (1,338 )   85,926     23,737     109,663     109,173  
 

Repairs and maintenance

    24,465     (470 )   23,995     8,187     32,182     28,718  
 

Advertising and promotion

    25,773     (266 )   25,507     6,065     31,572     26,509  
 

Provision for (recovery of) credit losses

    1,501     (16 )   1,485     990     2,475     (3,197 )
 

Home and regional office costs

    30,525         30,525         30,525     28,640  
 

General and administrative

    14,974         14,974         14,974     5,170  
 

Transaction expenses

                        47,585  
 

Other

    23,012     (1,348 )   21,664     25,490     47,154     37,881  
                           
   

Total operating expenses

    590,762     (8,571 )   582,191     230,729     812,920     799,010  
                           

OPERATING INCOME

    483,598     (5,504 )   478,094     104,817     582,911     501,743  

Interest expense

    (244,384 )   3,676     (240,708 )   (87,697 )   (328,405 )   (332,800 )

Loss on extinguishment of debt

                        (185,063 )

Income tax (expense) benefit of taxable REIT subsidiaries

    (860 )       (860 )       (860 )   249  

Income from unconsolidated entities

    17,120         17,120     (17,120 )        

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    78,307         78,307         78,307     294,283  
                           

CONSOLIDATED NET INCOME

    333,781     (1,828 )   331,953         331,953     278,412  

Net income attributable to noncontrolling interests

    58,947     (1,828 )   57,119         57,119     46,954  

Preferred dividends

    834         834         834     834  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 274,000   $   $ 274,000   $   $ 274,000   $ 230,624  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO(1)

                                     

Consolidated Net Income

              $ 333,781   $   $ 333,781   $ 280,532  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                257,172         257,172     239,828  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    98,601     98,601     97,788  
 

Income from unconsolidated entities

                (17,120 )   17,120          
 

Gain on sale or disposal of assets nad interests in unconsolidated entities

                (78,307 )       (78,307 )   (294,283 )
 

Net income attributable to noncontrolling interest holders in properties

                (1,829 )       (1,829 )   (2,119 )
 

Noncontrolling interests portion of depreciation and amortization

                (1,870 )       (1,870 )   (1,911 )

Preferred distributions and dividends

                (1,313 )       (1,313 )   (1,313 )
                               

FFO of the Operating Partnership

              $ 490,514   $ 115,721   $ 606,235   $ 318,522  
                               
 

Percentage of FFO of the Operating Partnership

                80.91 %   19.09 %   100.00 %   100.00 %

(1)
See pages 16-18 for additional reconciliations of non-GAAP financial measures.

11



SIMON PROPERTY GROUP

Unaudited Pro-Rata Statement of Operations

 
  For the Nine Months Ended September 30, 2011    
 
 
  For the
Nine Months Ended
September 30, 2010
Our Total Share
 
 
  Consolidated   Non-
Controlling
Interests
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 1,958,626   $ (25,268 ) $ 1,933,358   $ 591,990   $ 2,525,348   $ 2,313,179  
 

Overage rent

    75,774     (167 )   75,607     42,924     118,531     92,240  
 

Tenant reimbursements

    861,352     (14,994 )   846,358     277,848     1,124,206     1,045,798  
 

Management fees and other revenues

    93,001         93,001         93,001     86,897  
 

Other income

    146,341     (1,042 )   145,299     66,846     212,145     238,480  
                           
   

Total revenue

    3,135,094     (41,471 )   3,093,623     979,608     4,073,231     3,776,594  
                           

EXPENSES:

                                     
 

Property operating

    331,013     (8,646 )   322,367     190,596     512,963     497,319  
 

Depreciation and amortization

    788,410     (6,077 )   782,333     286,453     1,068,786     991,148  
 

Real estate taxes

    273,952     (4,112 )   269,840     73,146     342,986     324,426  
 

Repairs and maintenance

    79,957     (1,623 )   78,334     25,376     103,710     94,133  
 

Advertising and promotion

    72,619     (770 )   71,849     17,927     89,776     78,806  
 

Provision for (recovery of) credit losses

    3,180     (60 )   3,120     3,389     6,509     (1,093 )
 

Home and regional office costs

    91,035         91,035         91,035     72,699  
 

General and administrative

    31,614         31,614         31,614     15,909  
 

Transaction expenses

                        62,554  
 

Other

    61,254     (3,306 )   57,948     75,312     133,260     112,328  
                           
   

Total operating expenses

    1,733,034     (24,594 )   1,708,440     672,199     2,380,639     2,248,229  
                           

OPERATING INCOME

    1,402,060     (16,877 )   1,385,183     307,409     1,692,592     1,528,365  

Interest expense

    (737,018 )   10,999     (726,019 )   (257,848 )   (983,867 )   (1,019,486 )

Loss on extinguishment of debt

                        (350,688 )

Income tax (expense) benefit of taxable REIT subsidiaries

    (2,706 )       (2,706 )       (2,706 )   557  

Income from unconsolidated entities

    49,561         49,561     (49,561 )        

Gain upon acquisition of controlling interest, and on sale or dispoal of assets and interests in unconslidated entities, net

    92,072         92,072         92,072     320,349  
                           

CONSOLIDATED NET INCOME

    803,969     (5,878 )   798,091         798,091     479,097  

Net income attributable to noncontrolling interests

    142,934     (5,878 )   137,056         137,056     80,817  

Preferred dividends

    2,503         2,503         2,503     5,779  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 658,532   $   $ 658,532   $   $ 658,532   $ 392,501  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO(1)

                                     

Consolidated Net Income

              $ 803,969   $   $ 803,969   $ 486,438  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     

Cumulative effect of accounting change

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                777,489         777,489     695,982  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    286,358     286,358     290,517  
 

Income from unconsolidated entities

                (49,561 )   49,561          
 

Gain on sale or disposal of assets and interests in unconsolidated entities

                (92,072 )       (92,072 )   (320,349 )
 

Net income attributable to noncontrolling interest holders in properties

                (5,879 )       (5,879 )   (7,342 )
 

Noncontrolling interests portion of depreciation and amortization

                (6,080 )       (6,080 )   (5,888 )
 

Preferred distributions and dividends

                (3,939 )       (3,939 )   (7,616 )
                               
 

FFO of the Operating Partnership

              $ 1,423,927   $ 335,919   $ 1,759,846   $ 1,131,742  
                               
   

Percentage of FFO of the Operating Partnership

                80.91 %   19.09 %   100.00 %   100.00 %

(1)
See pages 16-18 for additional reconciliations of non-GAAP financial measures.

12



SIMON PROPERTY GROUP

Unaudited Pro-Rata Balance Sheet

 
  As of September 30, 2011    
 
 
  Consolidated   Non-
Controlling
Interests
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
  As of
December 31, 2010
Our Total Share
 

ASSETS:

                                     
 

Investment properties, at cost

  $ 28,761,004   $ (306,977 ) $ 28,454,027   $ 9,772,001   $ 38,227,028   $ 36,613,027  
   

Less—accumulated depreciation

    8,239,402     (107,420 )   8,131,982     2,142,872     10,274,854     9,167,931  
                           

    20,521,602     (199,557 )   20,322,045     7,630,129     27,952,174     27,445,096  
 

Cash and cash equivalents

    575,817     (8,695 )   567,122     360,214     927,336     1,334,254  
 

Tenant receivables and accrued revenue, net

    413,922     (4,542 )   409,380     164,344     573,724     519,195  
 

Investment in unconsolidated entities, at equity

    1,461,694         1,461,694     (1,461,694 )        
 

Deferred costs and other assets

    1,951,173     (12,127 )   1,939,046     233,027     2,172,073     1,577,701  
 

Notes receivable from related party

    651,000         651,000         651,000     651,000  
                           
     

Total assets

  $ 25,575,208   $ (224,921 ) $ 25,350,287   $ 6,926,020   $ 32,276,307   $ 31,527,246  
                           

LIABILITIES:

                                     
 

Mortgages and other indebtedness

  $ 17,902,961   $ (272,144 ) $ 17,630,817   $ 6,707,415   $ 24,338,232   $ 23,742,062  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    1,151,190     (10,525 )   1,140,665     349,613     1,490,278     1,299,023  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    575,570         575,570     (575,570 )        
 

Other liabilities and accrued dividends

    262,119     (675 )   261,444     444,562     706,006     610,767  
                           
     

Total liabilities

    19,891,840     (283,344 )   19,608,496     6,926,020     26,534,516     25,651,852  
                           

Commitments and contingencies

                                     

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

    171,358     (22,125 )   149,233         149,233     90,907  

EQUITY:

                                     

Stockholders' equity

                                     
 

Capital Stock (850,000,000 total shares authorized, $.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

                                     
     

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,129         45,129         45,129     45,458  
     

Common stock, $.0001 par value, 511,990,000 shares authorized, 297,671,666 and 296,957,360 issued, respectively

    30         30         30     30  
     

Class B common stock, $.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding

                         
 

Capital in excess of par value

    8,071,657         8,071,657         8,071,657     8,051,544  
 

Accumulated deficit

    (3,220,052 )       (3,220,052 )       (3,220,052 )   (3,099,689 )
 

Accumulated other comprehensive income

    (102,004 )       (102,004 )       (102,004 )   (25,851 )
 

Common stock held in treasury at cost, 3,884,305 and 4,003,451 shares, respectively

    (153,436 )       (153,436 )       (153,436 )   (166,436 )
                           
     

Total stockholders' equity

    4,641,324         4,641,324         4,641,324     4,805,056  
 

Noncontrolling interests

    870,686     80,548     951,234         951,234     979,431  
                           
     

Total equity

    5,512,010     80,548     5,592,558         5,592,558     5,784,487  
                           
     

Total liabilities and equity

  $ 25,575,208   $ (224,921 ) $ 25,350,287   $ 6,926,020   $ 32,276,307   $ 31,527,246  
                           

13



SIMON PROPERTY GROUP
NOI Composition(1)(2)
For the Nine Months Ended September 30, 2011

 
  Percent of Simon Group's
Share of NOI
 

U.S. Portfolio NOI by State

       

Florida

    14.5 %

Texas

    11.3 %

California

    10.3 %

Massachusetts

    7.1 %

New York

    6.8 %

Nevada

    4.7 %

Pennsylvania

    4.7 %

Georgia

    4.6 %

Indiana

    4.3 %

New Jersey

    4.0 %
       

Top 10 Contributors by State

    72.3 %
       

NOI by Asset Type

       

Regional Malls and Premium Outlets

    88.5 %

The Mills

    4.4 %

Community/Lifestyle Centers

    3.8 %

International(3)

    3.1 %

Other

    0.2 %
       

Total

    100.0 %
       

(1)
Based on Simon Group's share of total NOI and does not reflect any property, entity or corporate-level debt.

(2)
Includes properties added to the Company's portfolio in connection with the Prime Outlets transaction.

(3)
International includes Premium Outlets in Asia and Mexico and shopping centers in Europe.

14



SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
(In thousands)

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2011   2010   2011   2010  

Consolidated Properties

                         

Other Income

                         

Interest and Dividend Income

 
$

11,805
 
$

4,248
 
$

39,671
 
$

28,172
 

Lease Settlement Income

    1,581     11,226     15,714     45,651  

Gains on Land Sales

    234     697     2,861     3,903  

Other

    33,809     27,700     88,095     76,789  
                   

Totals

  $ 47,429   $ 43,871   $ 146,341   $ 154,515  
                   

Other Expense

                         

Ground Rent

 
$

10,398
 
$

9,645
 
$

31,556
 
$

26,191
 

Professional Fees

    7,596     5,202     16,735     11,983  

Other

    5,018     1,070     12,963     6,238  
                   

Totals

  $ 23,012   $ 15,917   $ 61,254   $ 44,412  
                   

Transaction Expenses

  $   $ 47,585   $   $ 62,554  
                   

15



SIMON PROPERTY GROUP

Reconciliation of Non-GAAP Financial Measures

As of September 30, 2011

(in thousands, except as noted)

        This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, diluted FFO per share, diluted FFO per share as adjusted, net operating income ("NOI"), and comparable property NOI. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. FFO as adjusted and diluted FFO per share as adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

        The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating and financial activities.

        Reconciliations of each of the non-GAAP measures used in this report to the most-directly comparable GAAP measure are included in the following tables.

Reconciliation of Consolidated Net Income to FFO and FFO as Adjusted(1)

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2011   2010   2011   2010  

Consolidated Net Income(2)

  $ 333,781   $ 280,532   $ 803,969   $ 486,438  

Adjustments to Consolidated Net Income to Arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties

    257,172     239,828     777,489     695,982  
 

Simon's share of depreciation and amortization from unconsolidated entities

    98,601     97,788     286,358     290,517  
 

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    (78,307 )   (294,283 )   (92,072 )   (320,349 )
 

Net income attributable to noncontrolling interest holders in properties

    (1,829 )   (2,119 )   (5,879 )   (7,342 )
 

Noncontrolling interests portion of depreciation and amortization

    (1,870 )   (1,911 )   (6,080 )   (5,888 )
 

Preferred distributions and dividends

    (1,313 )   (1,313 )   (3,939 )   (7,616 )
                   

FFO of the Operating Partnership

  $ 606,235   $ 318,522   $ 1,759,846   $ 1,131,742  
 

Loss on debt extinguishment

        185,063         350,688  
                   

FFO as adjusted of the Operating Partnership

  $ 606,235   $ 503,585   $ 1,759,846   $ 1,482,430  
                   

Diluted net income per share to diluted FFO per share reconciliation:

                         

Diluted net income per share

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  

Adjustments to arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization

    1.00     0.95     2.99     2.81  
 

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    (0.22 )   (0.84 )   (0.26 )   (0.92 )
 

Impact of additional dilutive securities for FFO per share

                (0.01 )
                   

Diluted FFO per share

  $ 1.71   $ 0.90   $ 4.97   $ 3.23  

Loss on debt extinguishment

        0.53         1.00  
                   

Diluted FFO as adjusted per share

  $ 1.71   $ 1.43   $ 4.97   $ 4.23  
                   

16



SIMON PROPERTY GROUP

Reconciliation of Non-GAAP Financial Measures

As of September 30, 2011

(in thousands, except as noted)

Reconciliation of Net Income to NOI

        The Reconciliation of Net Income to NOI provides net income and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the change in NOI of comparable properties for the quarter and nine months ended September 30, 2011.

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2011   2010   2011   2010  

Reconciliation of NOI of consolidated Properties:

                         

Consolidated Net Income

  $ 333,781   $ 280,532   $ 803,969   $ 486,438  

Income tax expense (benefit) of taxable REIT subsidiaries

    860     (249 )   2,706     (557 )

Interest expense

    244,384     249,264     737,018     774,686  

Income from unconsolidated entities

    (17,120 )   (22,533 )   (49,561 )   (50,729 )

Loss on extinguishment of debt

        185,063         350,688  

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    (78,307 )   (294,283 )   (92,072 )   (320,349 )
                   

Operating Income

    483,598     397,794     1,402,060     1,240,177  

Depreciation and amortization

    260,802     243,303     788,410     706,402  
                   

NOI of consolidated Properties

  $ 744,400   $ 641,097   $ 2,190,470   $ 1,946,579  
                   

Reconciliation of NOI of unconsolidated entities:

                         

Net Income

  $ 75,482   $ 101,780   $ 246,926   $ 276,983  

Interest expense

    218,079     218,238     644,549     653,419  

Loss from unconsolidated entities

    1,665     327     3,787     1,368  

Gain on sale or disposal of assets and interests in unconsolidated entities

    (78 )       (15,583 )   (39,761 )
                   

Operating Income

    295,148     320,345     879,679     892,009  

Depreciation and amortization

    197,604     195,679     578,802     591,763  
                   

NOI of unconsolidated entities

  $ 492,752   $ 516,024   $ 1,458,481   $ 1,483,772  
                   

Total NOI of the Simon Group Portfolio

  $ 1,237,152   $ 1,157,121   $ 3,648,951   $ 3,430,351  
                   

Change in NOI from prior period

    6.9 %   3.3 %   6.4 %   4.1 %

Less: Joint venture partner's share of NOI

    296,942     316,243     887,573     910,838  
                   

Simon Group's Share of NOI

  $ 940,210   $ 840,878   $ 2,761,378   $ 2,519,513  
                   

Increase in Simon Group's Share of NOI from prior period

    11.8 %   1.9 %   9.6 %   3.9 %

Total NOI of Comparable Properties(3)

 
$

867,209
 
$

835,654
 
$

2,521,390
 
$

2,443,281
 
                   

Increase in NOI of Regional Malls and Premium Outlets that are Comparable Properties

    3.8 %         3.2 %      
                       

17



SIMON PROPERTY GROUP

Footnotes to Reconciliation of Non-GAAP Financial Measures

(1)
The Company determines FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"). The Company determines FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sales of previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, all determined on a consistent basis in accordance with GAAP.


The Company has adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketable securities, and investment holdings of non-retail real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.

(2)
Consolidated Net Income includes:

the Company's share of gains on land sales of $0.1 million and $1.0 million for the three months ended September 30, 2011 and 2010, respectively, and $4.5 million and $4.1 million for the nine months ended September 30, 2011 and 2010, respectively.

the Company's share of straight-line adjustments to minimum rent of $10.8 million and $9.7 million for the three months ended September 30, 2011 and 2010, respectively, and $26.2 million and $23.8 million for the nine months ended September 30, 2011 and 2010, respectively.

the Company's share of the amortization of fair market value of leases from acquisitions of $6.0 million and $5.0 million for the three months ended September 30, 2011 and 2010, respectively, and $17.7 million and $14.8 million for the nine months ended September 30, 2011 and 2010, respectively.

the Company's share of debt premium amortization of $2.3 million and $3.0 million for the three months ended September 30, 2011 and 2010, respectively, and $7.0 million and $9.4 million for the nine months ended September 30, 2011 and 2010, respectively.

(3)
Includes comparable regional malls and Premium Outlets that were owned in both of the periods under comparison. Does not include community/lifestyle centers, properties owned by SPG-FCM (the Mills portfolio), international properties, properties acquired in the Prime Outlets transaction, any of our non-retail holdings, or results of our corporate and management company operations. Excludes lease termination income, interest income, land sale gains and the impact of redevelopment activities.

18



SIMON PROPERTY GROUP
U.S. Portfolio Overview
As of September 30, 2011

Type of Property
  Total
Square Feet
  Total Owned
Square Feet
("GLA")
  % of Owned
Square Feet
 

Regional Malls and Premium Outlets

                   
 

Mall Stores

    81,392,696     80,998,388     51.4 %
 

Freestanding

    4,359,756     1,837,098     1.2 %
 

Anchors

    93,981,001     25,835,869     16.4 %
 

Office

    2,020,553     2,020,553     1.3 %
               

Regional Malls and Premium Outlets Total

    181,754,006     110,691,908     70.3 %

Community/Lifestyle Centers

   
20,471,478
   
14,066,224
   
8.9

%
 

The Mills®

   
23,022,606
   
20,199,884
   
12.8

%
 

Mills Regional Malls

    17,463,024     8,585,618     5.5 %
 

Mills Community Centers

    1,014,601     963,048     0.6 %
               

Mills Portfolio Total

    41,500,231     29,748,550     18.9 %

Other(1)

   
4,268,446
   
3,057,962
   
1.9

%
               

Total U.S. Properties

   
247,994,161
   
157,564,644
   
100.0

%
               

(1)
Consists of 14 other retail properties and two centers, University Town Plaza and The Shops at Nanuet, that are being de-malled through a major redevelopment. These properties contribute approximately 0.2% of Simon Group's share of total NOI.

19



SIMON PROPERTY GROUP
U.S. Regional Mall and Premium Outlet Operational Information(1)
For the Period Ended September 30, 2011

 
  As of
September 30,
 
 
  2011   2010(6)  

Total Number of Properties

    216     219  

Total Square Footage of Properties (in millions)

   
181.8
   
184.2
 

Ending Occupancy(2):

             

Consolidated Assets

    94.4 %   94.4 %

Unconsolidated Assets

    92.1 %   91.6 %

Total Portfolio

    93.9 %   93.8 %

Total Sales per Square Foot(3):

             

Consolidated Assets

  $ 508   $ 464  

Unconsolidated Assets

  $ 560   $ 510  

Total Portfolio

  $ 517   $ 473  

Base Minimum Rent per Square Foot(4):

             

Consolidated Assets

  $ 37.56   $ 35.85  

Unconsolidated Assets

  $ 43.84   $ 43.50  

Total Portfolio

  $ 38.87   $ 37.58  

 

Historical Data:
  Occupancy   Total
Sales per
Square Foot
  Base Minimum
Rent per
Square Foot
 

12/31/2010(6)

    94.5 % $ 484   $ 37.77  

12/31/2009

    93.4 % $ 455   $ 38.47  

12/31/2008

    93.8 % $ 480   $ 36.69  

Releasing Activity for the Trailing Twelve Month Period Ended:

 
   
  Total Rent per Square Foot    
   
 
 
  Square Footage
of Openings
  Opening Rate per
Square Foot(5)
  Closing Rate per
Square Foot(5)
  Releasing Spread(5)  

9/30/11(6)

    6,697,313   $ 54.44   $ 49.67   $ 4.77     9.6 %

12/31/10

    6,449,328   $ 51.22   $ 49.14   $ 2.08     4.2 %

Definitions:


(1)
Combined information for U.S. regional malls and U.S. Premium Outlets, including the Prime portfolio. Does not include properties owned by SPG-FCM (the Mills portfolio).

(2)
Ending Occupancy is the percentage of GLA which is leased as of the last day of the reporting period. We include all company owned space except for regional mall anchors and regional mall majors in the calculation.

(3)
Total Sales per Square Foot is defined as total sales of the tenants open and operating in the center during the reporting period divided by the associated owned and occupied GLA on a trailing 12-month basis. Includes tenant sales activity for all months a tenant is open within the trailing 12-month period. In accordance with the standard definition of sales for regional malls adopted by the International Council of Shopping Centers, only stores with less than 10,000 square feet are included for regional malls. All company owned space is included for Premium Outlets.

(4)
Base Minimum Rent per Square Foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in Ending Occupancy as defined above.

(5)
Releasing Spread is a "same space" measure that compares opening and closing rates on individual spaces, including spaces greater than 10,000 square feet. The Opening Rate is the average of the initial cash Total Rent per Square Foot for spaces leased during the trailing 12-month period, and includes new leases and existing tenant renewals, amendments and relocations (including expansions and downsizings). The Closing Rate is the average of the final cash Total Rent per Square Foot as of the month the tenant terminates or closes. Total Rent per Square Foot includes Base Minimum Rent, common area maintenance ("CAM") and base percentage rent. It includes leasing activity on all spaces occupied by tenants that would qualify to be included in Ending Occupancy as defined above as long as the opening and closing dates are within 24 months of one another.

(6)
Given the acquisition of Prime as of August 31, 2010, the September 30, 2011 period is the first trailing 12-month period that includes the Prime properties. Accordingly, prior period information has been restated for comparability purposes.

20



SIMON PROPERTY GROUP
U.S. Lease Expirations(1)(2)
As of September 30, 2011

Year
  Number of
Leases
Expiring
  Square
Feet
  Avg. Base
Rent per
Square Foot at
9/30/11
  Percentage of
Gross Annual
Rental
Revenues(3)
 

Small Shops and Freestanding

                         

Month to Month Leases

    610     1,669,855   $ 33.76     1.2 %

2011 (10/1/11 - 12/31/11)

    756     1,025,609   $ 34.52     0.8 %

2012

    2,895     9,864,431   $ 32.02     7.1 %

2013

    2,931     9,125,965   $ 35.62     7.4 %

2014

    2,195     7,376,643   $ 36.10     6.0 %

2015

    2,163     7,691,800   $ 38.39     6.7 %

2016

    2,178     7,419,931   $ 36.75     6.2 %

2017

    1,761     6,078,432   $ 42.52     5.9 %

2018

    1,680     6,499,352   $ 46.40     6.8 %

2019

    1,418     5,313,186   $ 45.41     5.5 %

2020

    1,133     4,151,173   $ 45.53     4.3 %

2021

    1,041     4,169,427   $ 43.80     4.1 %

2022 and Thereafter

    571     2,988,159   $ 37.94     2.6 %

Specialty Leasing Agreements w/ terms in excess of 12 months

    1,598     3,941,182   $ 13.74     1.2 %

Anchor Tenants

                         

2011 (10/1/11 - 12/31/11)

    1     85,627   $ 3.00     0.0 %

2012

    12     1,287,513   $ 4.65     0.1 %

2013

    28     3,243,271   $ 3.64     0.3 %

2014

    36     3,642,306   $ 4.82     0.4 %

2015

    30     3,333,178   $ 3.35     0.3 %

2016

    24     2,848,099   $ 3.46     0.2 %

2017

    14     1,885,779   $ 2.24     0.1 %

2018

    12     1,142,052   $ 6.43     0.2 %

2019

    14     1,342,941   $ 4.47     0.1 %

2020

    12     1,155,748   $ 6.19     0.1 %

2021

    11     1,022,968   $ 6.90     0.1 %

2022 and Thereafter

    27     3,207,428   $ 7.41     0.5 %

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets, including the Prime portfolio. Does not include information for properties owned by SPG-FCM (the Mills portfolio).

(2)
Does not consider the impact of renewal options that may be contained in leases.

(3)
Annual rental revenues represent 2010 consolidated and joint venture combined base rental revenue.

21



SIMON PROPERTY GROUP
U.S. Top Tenants(1)
As of September 30, 2011

Top Small Shop Tenants (sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total
Simon Group
Base Min.
Rent
 

The Gap, Inc. 

    386     4,166     1.7 %   3.3 %

Limited Brands, Inc. 

    346     1,943     0.8 %   2.1 %

Abercrombie & Fitch Co. 

    224     1,587     0.6 %   1.5 %

Phillips-Van Heusen

    301     1,640     0.7 %   1.4 %

Foot Locker, Inc. 

    370     1,439     0.6 %   1.3 %

Luxottica Group S.P.A

    429     826     0.3 %   1.1 %

American Eagle Outfitters, Inc. 

    188     1,104     0.4 %   1.1 %

Zale Corporation

    337     375     0.2 %   1.0 %

Coach, Inc. 

    147     531     0.2 %   0.9 %

Genesco, Inc. 

    448     687     0.3 %   0.9 %

Top Anchors (sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total
Simon Group
Base Min.
Rent
 

Macy's, Inc. 

    146     26,173     10.6 %   0.5 %

Sears Roebuck & Co. 

    117     17,712     7.1 %   0.2 %

J.C. Penney Co., Inc. 

    110     15,724     6.3 %   0.6 %

Dillard's Dept. Stores

    71     11,219     4.5 %   0.1 %

Nordstrom, Inc. 

    27     4,590     1.9 %   0.1 %

Belk, Inc. 

    21     2,729     1.1 %   0.2 %

The Bon-Ton Stores, Inc. 

    23     2,240     0.9 %   0.2 %

Target Corporation

    14     1,854     0.7 %    

Dick's Sporting Goods, Inc. 

    20     1,356     0.5 %   0.4 %

The Neiman Marcus Group, Inc. 

    10     1,265     0.5 %   0.1 %

Lord and Taylor

    7     954     0.4 %    

Kohl's Department Stores, Inc. 

    10     943     0.4 %   0.1 %

Saks Incorporated

    7     879     0.4 %   0.1 %

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets, including the Prime portfolio. Does not include information for properties owned by SPG-FCM (the Mills portfolio).

(2)
Includes space leased and owned by the anchor.

22



SIMON PROPERTY GROUP
Other U.S. Property Operational Information

 
  As of
September 30,
 
 
  2011   2010  

Community/Lifestyle Centers

             

Total Number of Properties

    67     66  

Total Square Footage of Properties (in millions)

    20.5     20.2  

Ending Occupancy(1)

    91.8 %   91.7 %

Base Minimum Rent per Square Foot(2)

  $ 13.65   $ 13.39  

The Mills Portfolio

             

The Mills®(3)

             

Total Number of Properties

    16     16  

Total Square Footage of Properties (in millions)

    23.0     22.7  

Ending Occupancy(1)

    93.7 %   92.9 %

Total Sales per Square Foot(4)

  $ 439   $ 396  

Base Minimum Rent per Square Foot(2)

  $ 20.36   $ 19.82  

Mills Regional Malls(5)

             

Total Number of Properties

    16     16  

Total Square Footage of Properties (in millions)

    17.5     17.4  

Ending Occupancy(6)

    88.1 %   90.1 %

Total Sales per Square Foot(7)

  $ 405   $ 386  

Base Minimum Rent per Square Foot(2)

  $ 34.76   $ 35.03  

(1)
See footnote 2 on page 20 for definition, except Ending Occupancy is calculated on all company owned space.

(2)
See footnote 4 on page 20 for definition.

(3)
Opry Mills has closed and is undergoing a restoration as a result of flooding. Therefore, this property has been excluded from Ending Occupancy, Total Sales per Square Foot and Base Minimum Rent per Square Foot until it reopens.

(4)
See footnote 3 on page 20 for definition, except Total Sales per Square Foot is calculated on all company owned space.

(5)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which the Company held a 50% interest prior to the Mills acquisition. These two assets are included with SPG regional malls.

(6)
See footnote 2 on page 20 for definition.

(7)
See footnote 3 on page 20 for definition.

23



SIMON PROPERTY GROUP
International Operational Information(1)(2)

 
  As of
September 30,
 
 
  2011   2010  

International Properties

             

European Shopping Centers

             

Total Number of Properties

    45     45  

Total GLA (in millions of square feet)

    10.1     10.1  

Ending Occupancy

    99.0 %   97.3 %

Comparable sales per square foot

  390   386  

Average rent per square foot

  26.55   26.60  

International Premium Outlets—Japan

             

Total Number of Properties

    8     8  

Total GLA (in millions of square feet)

    2.5     2.5  

Ending Occupancy

    99.6 %   99.2 %

Comparable sales per square foot(3)

  ¥ 85,182   ¥ 89,351  

Average rent per square foot

  ¥ 4,818   ¥ 4,792  

(1)
Information supplied by the managing venture partner.

(2)
Does not include Premium Outlets in Mexico (Premium Outlets Punta Norte) or South Korea (Yeoju and Paju Premium Outlets).

(3)
Does not include Sendai-Izumi Premium Outlets in Japan as the property was closed for repair due to damages from the earthquake in Japan in March 2011. The center re-opened on June 17, 2011.

24



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 
1.   McCain Mall     AR   N. Little Rock     100.0 %   727,467  

2.

 

Brea Mall

 

 

CA

 

Brea (Los Angeles)

 

 

100.0

%

 

1,320,712

 
3.   Coddingtown Mall     CA   Santa Rosa     50.0 %   839,893  
4.   Fashion Valley     CA   San Diego     50.0 %   1,727,212  
5.   Laguna Hills Mall     CA   Laguna Hills (Los Angeles)     100.0 %   846,673  
6.   Santa Rosa Plaza     CA   Santa Rosa     100.0 %   693,075  
7.   Shops at Mission Viejo, The     CA   Mission Viejo (Los Angeles)     100.0 %   1,152,869  
8.   Stanford Shopping Center     CA   Palo Alto (San Francisco)     100.0 %   1,375,915  
9.   Westminster Mall     CA   Westminster (Los Angeles)     100.0 %   1,191,158  

10.

 

Mesa Mall(2)

 

 

CO

 

Grand Junction

 

 

50.0

%

 

880,756

 
11.   Town Center at Aurora     CO   Aurora (Denver)     100.0 %   1,082,461  

12.

 

Crystal Mall

 

 

CT

 

Waterford

 

 

78.2

%

 

783,439

 

13.

 

Aventura Mall(2)

 

 

FL

 

Miami Beach (Miami)

 

 

33.3

%

 

2,098,627

 
14.   Avenues, The     FL   Jacksonville     25.0 %(3)   1,116,402  
15.   Boynton Beach Mall     FL   Boynton Beach (Miami)     100.0 %   1,101,464  
16.   Coconut Point     FL   Estero     50.0 %   1,199,858  
17.   Coral Square     FL   Coral Springs (Miami)     97.2 %   941,149  
18.   Cordova Mall     FL   Pensacola     100.0 %   856,974  
19.   Dadeland Mall     FL   Miami     50.0 %   1,487,965  
20.   DeSoto Square     FL   Bradenton     100.0 %   677,874  
21.   Edison Mall     FL   Fort Myers     100.0 %   1,053,739  
22.   Florida Mall, The     FL   Orlando     50.0 %   1,776,859  
23.   Gulf View Square     FL   Port Richey (Tampa)     100.0 %   753,534  
24.   Indian River Mall     FL   Vero Beach     50.0 %   736,658  
25.   Lake Square Mall     FL   Leesburg (Orlando)     50.0 %   558,802  
26.   Melbourne Square     FL   Melbourne     100.0 %   666,495  
27.   Miami International Mall     FL   Miami     47.8 %   1,071,520  
28.   Orange Park Mall     FL   Orange Park (Jacksonville)     100.0 %   952,758  
29.   Paddock Mall     FL   Ocala     100.0 %   553,661  
30.   Port Charlotte Town Center     FL   Port Charlotte     80.0 %(4)   766,050  
31.   Seminole Towne Center     FL   Sanford (Orlando)     45.0 %(3)   1,125,828  
32.   Shops at Sunset Place, The     FL   S. Miami     37.5 %(3)   514,171  
33.   St. Johns Town Center     FL   Jacksonville     50.0 %   1,235,053  
34.   Town Center at Boca Raton     FL   Boca Raton (Miami)     100.0 %   1,752,836  
35.   Treasure Coast Square     FL   Jensen Beach     100.0 %   874,846  
36.   Tyrone Square     FL   St. Petersburg (Tampa)     100.0 %   1,095,432  

37.

 

Gwinnett Place

 

 

GA

 

Duluth (Atlanta)

 

 

75.0

%

 

1,279,573

 
38.   Lenox Square     GA   Atlanta     100.0 %   1,550,443  
39.   Mall of Georgia     GA   Buford (Atlanta)     100.0 %   1,829,263  
40.   Northlake Mall     GA   Atlanta     100.0 %   962,073  
41.   Phipps Plaza     GA   Atlanta     100.0 %   801,937  
42.   Town Center at Cobb     GA   Kennesaw (Atlanta)     75.0 %   1,281,079  

43.

 

Lindale Mall(2)

 

 

IA

 

Cedar Rapids

 

 

50.0

%

 

691,243

 
44.   NorthPark Mall     IA   Davenport     50.0 %   1,075,457  
45.   Southern Hills Mall(2)     IA   Sioux City     50.0 %   790,384  
46.   SouthRidge Mall(2)     IA   Des Moines     50.0 %   897,658  

47.

 

Lincolnwood Town Center

 

 

IL

 

Lincolnwood (Chicago)

 

 

100.0

%

 

421,360

 
48.   Northfield Square     IL   Bourbonnais     31.6 %(4)   530,462  
49.   Northwoods Mall     IL   Peoria     100.0 %   693,554  

25



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 
50.   Orland Square     IL   Orland Park (Chicago)     100.0 %   1,210,226  
51.   River Oaks Center     IL   Calumet City (Chicago)     100.0 %   1,287,804  
52.   SouthPark Mall     IL   Moline     50.0 %   1,017,105  
53.   White Oaks Mall     IL   Springfield     80.7 %   927,990  

54.

 

Castleton Square

 

 

IN

 

Indianapolis

 

 

100.0

%

 

1,381,743

 
55.   Circle Centre     IN   Indianapolis     14.7 %(3)   763,981  
56.   College Mall     IN   Bloomington     100.0 %   635,904  
57.   Eastland Mall     IN   Evansville     50.0 %   865,325  
58.   Fashion Mall at Keystone, The     IN   Indianapolis     100.0 %   682,484  
59.   Greenwood Park Mall     IN   Greenwood (Indianapolis)     100.0 %   1,277,190  
60.   Markland Mall     IN   Kokomo     100.0 %   415,892  
61.   Muncie Mall     IN   Muncie     100.0 %   635,645  
62.   Tippecanoe Mall     IN   Lafayette     100.0 %   862,623  
63.   University Park Mall     IN   Mishawaka     100.0 %   922,685  
64.   Washington Square     IN   Indianapolis     100.0 %   971,792  

65.

 

Towne East Square

 

 

KS

 

Wichita

 

 

100.0

%

 

1,125,613

 
66.   Towne West Square     KS   Wichita     100.0 %   941,626  
67.   West Ridge Mall     KS   Topeka     100.0 %   991,826  

68.

 

Prien Lake Mall

 

 

LA

 

Lake Charles

 

 

100.0

%

 

800,464

 

69.

 

Arsenal Mall

 

 

MA

 

Watertown (Boston)

 

 

100.0

%

 

440,199

 
70.   Atrium Mall     MA   Chestnut Hill (Boston)     49.1 %   205,981  
71.   Auburn Mall     MA   Auburn     56.4 %   587,990  
72.   Burlington Mall     MA   Burlington (Boston)     100.0 %   1,317,510  
73.   Cape Cod Mall     MA   Hyannis     56.4 %   721,508  
74.   Copley Place     MA   Boston     98.1 %   1,241,959  
75.   Emerald Square     MA   North Attleboro (Providence, RI)     56.4 %   1,022,727  
76.   Greendale Mall     MA   Worcester (Boston)     56.4 %   429,819  
77.   Liberty Tree Mall     MA   Danvers (Boston)     49.1 %   856,974  
78.   Mall at Chestnut Hill, The     MA   Chestnut Hill (Boston)     94.4 %   471,474  
79.   Northshore Mall     MA   Peabody (Boston)     56.4 %   1,580,562  
80.   Solomon Pond Mall     MA   Marlborough (Boston)     56.4 %   884,948  
81.   South Shore Plaza     MA   Braintree (Boston)     100.0 %   1,587,750  
82.   Square One Mall     MA   Saugus (Boston)     56.4 %   928,668  

83.

 

Bowie Town Center

 

 

MD

 

Bowie (Washington, D.C.)

 

 

100.0

%

 

684,583

 
84.   St. Charles Towne Center     MD   Waldorf (Washington, D.C.)     100.0 %   980,060  

85.

 

Bangor Mall

 

 

ME

 

Bangor

 

 

67.1

%(6)

 

652,660

 

86.

 

Maplewood Mall

 

 

MN

 

St. Paul (Minneapolis)

 

 

100.0

%

 

927,062

 
87.   Miller Hill Mall     MN   Duluth     100.0 %   806,020  

88.

 

Battlefield Mall

 

 

MO

 

Springfield

 

 

100.0

%

 

1,199,071

 
89.   Independence Center     MO   Independence (Kansas City)     100.0 %   868,048  

90.

 

SouthPark

 

 

NC

 

Charlotte

 

 

100.0

%

 

1,621,144

 

91.

 

Mall at Rockingham Park, The

 

 

NH

 

Salem (Boston)

 

 

28.2

%

 

1,019,955

 
92.   Mall of New Hampshire, The     NH   Manchester     56.4 %   811,136  
93.   Pheasant Lane Mall     NH   Nashua     (5)     966,869  

94.

 

Brunswick Square

 

 

NJ

 

East Brunswick (New York)

 

 

100.0

%

 

765,248

 
95.   Livingston Mall     NJ   Livingston (New York)     100.0 %   984,837  
96.   Menlo Park Mall     NJ   Edison (New York)     100.0 %   1,322,362  

26



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 
97.   Ocean County Mall     NJ   Toms River (New York)     100.0 %   890,583  
98.   Quaker Bridge     NJ   Lawrenceville     50.0 %   1,098,826  
99.   Rockaway Townsquare     NJ   Rockaway (New York)     100.0 %   1,247,705  

100.

 

Cottonwood Mall

 

 

NM

 

Albuquerque

 

 

100.0

%

 

1,041,845

 

101.

 

Forum Shops at Caesars, The

 

 

NV

 

Las Vegas

 

 

100.0

%

 

669,240

 

102.

 

Chautauqua Mall

 

 

NY

 

Lakewood

 

 

100.0

%

 

423,337

 
103.   Jefferson Valley Mall     NY   Yorktown Heights (New York)     100.0 %   549,553  
104.   Roosevelt Field     NY   Garden City (New York)     100.0 %   2,242,797  
105.   Smith Haven Mall     NY   Lake Grove (New York)     25.0 %   1,287,264  
106.   Walt Whitman Mall     NY   Huntington Station (New York)     100.0 %   1,027,862  
107.   Westchester, The     NY   White Plains (New York)     40.0 %   826,564  

108.

 

Great Lakes Mall

 

 

OH

 

Mentor (Cleveland)

 

 

100.0

%

 

1,236,947

 
109.   Lima Mall     OH   Lima     100.0 %   741,544  
110.   Richmond Town Square     OH   Richmond Heights (Cleveland)     100.0 %   1,015,361  
111.   Southern Park Mall     OH   Youngstown     100.0 %   1,195,089  
112.   Summit Mall     OH   Akron     100.0 %   768,517  
113.   Upper Valley Mall     OH   Springfield     100.0 %   739,525  

114.

 

Penn Square Mall

 

 

OK

 

Oklahoma City

 

 

94.5

%

 

1,050,848

 
115.   Woodland Hills Mall     OK   Tulsa     94.5 %   1,090,681  

116.

 

King of Prussia—The Court & The Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

96.1

%

 

2,391,262

 
117.   Lehigh Valley Mall     PA   Whitehall     38.0 %(6)   1,168,621  
118.   Montgomery Mall     PA   North Wales (Philadelphia)     60.0 %(6)   1,154,025  
119.   Oxford Valley Mall     PA   Langhorne (Philadelphia)     64.9 %(6)   1,333,967  
120.   Ross Park Mall     PA   Pittsburgh     100.0 %   1,238,997  
121.   South Hills Village     PA   Pittsburgh     100.0 %   1,142,546  
122.   Springfield Mall(2)     PA   Springfield (Philadelphia)     38.0 %(6)   609,965  

123.

 

Plaza Carolina

 

 

PR

 

Carolina (San Juan)

 

 

100.0

%

 

1,082,387

 

124.

 

Anderson Mall

 

 

SC

 

Anderson

 

 

100.0

%

 

671,803

 
125.   Haywood Mall     SC   Greenville     100.0 %   1,230,703  

126.

 

Empire Mall(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

1,071,345

 
127.   Rushmore Mall(2)     SD   Rapid City     50.0 %   835,429  

128.

 

Knoxville Center

 

 

TN

 

Knoxville

 

 

100.0

%

 

964,013

 
129.   Oak Court Mall     TN   Memphis     100.0 %   849,451  
130.   West Town Mall     TN   Knoxville     50.0 %   1,336,464  
131.   Wolfchase Galleria     TN   Memphis     94.5 %   1,152,694  

132.

 

Barton Creek Square

 

 

TX

 

Austin

 

 

100.0

%

 

1,429,264

 
133.   Broadway Square     TX   Tyler     100.0 %   627,793  
134.   Cielo Vista Mall     TX   El Paso     100.0 %   1,243,670  
135.   Domain, The     TX   Austin     100.0 %   1,192,244  
136.   Firewheel Town Center     TX   Garland (Dallas)     100.0 %   1,000,115  
137.   Houston Galleria     TX   Houston     50.4 %   2,222,449  
138.   Ingram Park Mall     TX   San Antonio     100.0 %   1,125,502  
139.   Irving Mall     TX   Irving (Dallas)     100.0 %   1,053,166  
140.   La Plaza Mall     TX   McAllen     100.0 %   1,215,054  
141.   Lakeline Mall     TX   Cedar Park (Austin)     100.0 %   1,097,526  
142.   Longview Mall     TX   Longview     100.0 %   638,338  
143.   Midland Park Mall     TX   Midland     100.0 %   617,150  

27



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 
144.   North East Mall     TX   Hurst (Dallas)     100.0 %   1,670,801  
145.   Rolling Oaks Mall     TX   San Antonio     100.0 %   883,521  
146.   Sunland Park Mall     TX   El Paso     100.0 %   921,526  
147.   Valle Vista Mall     TX   Harlingen     100.0 %   650,739  

148.

 

Apple Blossom Mall

 

 

VA

 

Winchester

 

 

49.1

%

 

439,921

 
149.   Charlottesville Fashion Square     VA   Charlottesville     100.0 %   576,890  
150.   Chesapeake Square     VA   Chesapeake (Virginia Beach)     75.0 %(4)   717,846  
151.   Fashion Centre at Pentagon City, The     VA   Arlington (Washington, DC)     42.5 %   990,129  
152.   Valley Mall     VA   Harrisonburg     50.0 %   506,282  
153.   Virginia Center Commons     VA   Glen Allen     100.0 %   784,623  

154.

 

Columbia Center

 

 

WA

 

Kennewick

 

 

100.0

%

 

769,782

 
155.   Northgate Mall     WA   Seattle     100.0 %   1,058,822  
156.   Tacoma Mall     WA   Tacoma (Seattle)     100.0 %   1,374,239  

157.

 

Bay Park Square

 

 

WI

 

Green Bay

 

 

100.0

%

 

710,622

 
158.   Forest Mall     WI   Fond Du Lac     100.0 %   500,174  
                           
    Total Regional Mall Square Footage(7)                     157,395,661  
                           

Premium Outlets

 
  Property Name   State   City (Metro Area Served)   Legal
Ownership
  Total Gross
Leasable Area
 
1.   Camarillo Premium Outlets     CA   Camarillo (Los Angeles)     100.0 %   674,031  
2.   Carlsbad Premium Outlets     CA   Carlsbad (San Diego)     100.0 %   288,307  
3.   Desert Hills Premium Outlets     CA   Cabazon (Palm Springs)     100.0 %   501,693  
4.   Folsom Premium Outlets     CA   Folsom (Sacramento)     100.0 %   297,958  
5.   Gilroy Premium Outlets     CA   Gilroy (San Jose)     100.0 %   577,856  
6.   Las Americas Premium Outlets     CA   San Diego     100.0 %   560,904  
7.   Napa Premium Outlets     CA   Napa     100.0 %   179,349  
8.   Petaluma Village Premium Outlets     CA   Petaluma     100.0 %   195,738  
9.   Pismo Beach Premium Outlets     CA   Pismo Beach     100.0 %   147,728  
10.   Vacaville Premium Outlets     CA   Vacaville     100.0 %   437,336  

11.

 

Clinton Crossing Premium Outlets

 

 

CT

 

Clinton

 

 

100.0

%

 

276,165

 

12.

 

Ellenton Premium Outlets

 

 

FL

 

Ellenton

 

 

100.0

%

 

476,651

 
13.   Orlando Premium Outlets—International Dr.     FL   Orlando     100.0 %   773,429  
14.   Orlando Premium Outlets—Vineland Ave.     FL   Orlando     100.0 %   549,651  
15.   St. Augustine Premium Outlets     FL   St. Augustine (Jacksonsville)     100.0 %   328,570  

16.

 

Calhoun Premium Outlets

 

 

GA

 

Calhoun

 

 

100.0

%

 

254,115

 
17.   North Georgia Premium Outlets     GA   Dawsonville (Atlanta)     100.0 %   540,375  

18.

 

Waikele Premium Outlets

 

 

HI

 

Waipahu (Honolulu)

 

 

100.0

%

 

209,829

 

19.

 

Chicago Premium Outlets

 

 

IL

 

Aurora (Chicago)

 

 

100.0

%

 

437,359

 

20.

 

Edinburgh Premium Outlets

 

 

IN

 

Edinburgh (Indianapolis)

 

 

100.0

%

 

377,787

 
21.   Lighthouse Place Premium Outlets     IN   Michigan City     100.0 %   454,542  

22.

 

Lee Premium Outlets

 

 

MA

 

Lee

 

 

100.0

%

 

224,846

 
23.   Wrentham Village Premium Outlets     MA   Wrentham (Boston)     100.0 %   636,004  

24.

 

Kittery Premium Outlets

 

 

ME

 

Kittery

 

 

100.0

%

 

264,838

 

25.

 

Hagerstown Premium Outlets

 

 

MD

 

Hagerstown

 

 

100.0

%

 

485,062

 
26.   Queenstown Premium Outlets     MD   Queenstown     100.0 %   284,437  

27.

 

Birch Run Premium Outlets

 

 

MI

 

Birch Run

 

 

100.0

%

 

678,728

 

28



SIMON PROPERTY GROUP
Property Listing

Premium Outlets

 
  Property Name   State   City (Metro Area Served)   Legal
Ownership
  Total Gross
Leasable Area
 
28.   Albertville Premium Outlets     MN   Albertville (Minneapolis)     100.0 %   429,557  

29.

 

Osage Beach Premium Outlets

 

 

MO

 

Osage Beach

 

 

100.0

%

 

393,116

 

30.

 

Gulfport Premium Outlets

 

 

MS

 

Gulfport

 

 

100.0

%

 

299,807

 

31.

 

Carolina Premium Outlets

 

 

NC

 

Smithfield

 

 

100.0

%

 

438,989

 

32.

 

Jackson Premium Outlets

 

 

NJ

 

Jackson (New York)

 

 

100.0

%

 

285,675

 
33.   Jersey Shore Premium Outlets     NJ   Tinton Falls (New York)     100.0 %   434,438  
34.   Liberty Village Premium Outlets     NJ   Flemington (New York)     100.0 %   164,626  

35.

 

Las Vegas Premium Outlets—North

 

 

NV

 

Las Vegas

 

 

100.0

%

 

538,689

 
36.   Las Vegas Premium Outlets—South     NV   Las Vegas     100.0 %   535,146  

37.

 

Waterloo Premium Outlets

 

 

NY

 

Waterloo

 

 

100.0

%

 

417,737

 
38.   Woodbury Common Premium Outlets     NY   Central Valley (New York)     100.0 %   845,371  

39.

 

Aurora Farms Premium Outlets

 

 

OH

 

Aurora (Cleveland)

 

 

100.0

%

 

300,281

 
40.   Cincinnati Premium Outlets     OH   Monroe (Cincinnati)     100.0 %   398,803  

41.

 

Columbia Gorge Premium Outlets

 

 

OR

 

Troutdale (Portland)

 

 

100.0

%

 

163,708

 

42.

 

Grove City Premium Outlets

 

 

PA

 

Grove City

 

 

100.0

%

 

531,826

 
43.   Philadelphia Premium Outlets     PA   Limerick (Philadelphia)     100.0 %   549,143  
44.   The Crossings Premium Outlets     PA   Tannersville     100.0 %   411,204  

45.

 

Puerto Rico Premium Outlets

 

 

PR

 

Barceloneta

 

 

100.0

%

 

344,747

 

46.

 

Gaffney Premium Outlets

 

 

SC

 

Gaffney

 

 

100.0

%

 

359,658

 

47.

 

Lebanon Premium Outlets

 

 

TN

 

Lebanon

 

 

100.0

%

 

227,109

 

48.

 

Allen Premium Outlets

 

 

TX

 

Allen (Dallas)

 

 

100.0

%

 

441,742

 
49.   Houston Premium Outlets     TX   Cypress (Houston)     100.0 %   541,577  
50.   Rio Grande Valley Premium Outlets     TX   Mercedes (McAllen)     100.0 %   584,790  
51.   Round Rock Premium Outlets     TX   Round Rock (Austin)     100.0 %   488,628  
52.   San Marcos Premium Outlets     TX   San Marcos     100.0 %   731,288  

53.

 

Leesburg Corner Premium Outlets

 

 

VA

 

Leesburg (Washington D.C.)

 

 

100.0

%

 

518,003

 
54.   Williamsburg Premium Outlets     VA   Williamsburg     100.0 %   521,500  

55.

 

North Bend Premium Outlets

 

 

WA

 

North Bend (Seattle)

 

 

100.0

%

 

223,561

 
56.   Seattle Premium Outlets     WA   Tulalip (Seattle)     100.0 %   443,827  

57.

 

Johnson Creek Premium Outlets

 

 

WI

 

Johnson Creek

 

 

100.0

%

 

277,672

 
58.   Pleasant Prairie Premium Outlets     WI   Pleasant Prairie     100.0 %   402,839  
                           

 

 

Total U.S. Premium Outlets GLA

 

 

24,358,345

 
                           

 

 

Total Regional Mall and U.S. Premium Outlets GLA

 

 

181,754,006

 
                           

29



SIMON PROPERTY GROUP
Property Listing

FOOTNOTES FOR PRECEEDING PAGES:

(1)
Does not include the regional malls in the Mills portfolio.

(2)
This property is managed by a third party.

(3)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(4)
The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.

(5)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(6)
The Operating Partnership's indirect ownership interest is through an ownership interest of approximately 76% in Kravco Simon Investments.

(7)
Includes office space of 2,020,553 square feet including the following centers with more than 20,000 square feet of office space:

  Arsenal Mall—52,847 sq. ft.   Menlo Park Mall—52,424 sq. ft.
  Circle Centre—25,192 sq. ft.   Oak Court Mall—126,583 sq. ft.
  Copley Place—867,301 sq. ft.   Oxford Valley Mall—110,324 sq. ft.
  Fashion Centre at Pentagon City, The—169,089 sq. ft.   Plaza Carolina—27,343 sq. ft.
  Firewheel Town Center—75,103 sq. ft.   River Oaks Center—117,716 sq. ft.
  Greendale Mall—119,860 sq. ft.   The Domain—133,010 sq. ft.
  Gwinnett Place—32,603 sq. ft.   White Oaks Mall—35,607

30



SIMON PROPERTY GROUP
Property Listing

Community/Lifestyle Centers(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
  1.   Plaza at Buckland Hills, The     CT   Manchester     41.3 %(3)   329,892  
 
2.

 

Gaitway Plaza

 

 

FL

 

Ocala

 

 

32.2

%(3)

 

208,755

 
  3.   Highland Lakes Center     FL   Orlando     100.0 %   488,850  
  4.   Indian River Commons     FL   Vero Beach     50.0 %   255,942  
  5.   Pier Park     FL   Panama City Beach     65.6 %   816,291  
  6.   Royal Eagle Plaza     FL   Coral Springs (Miami)     42.0 %(3)   199,082  
  7.   Terrace at The Florida Mall     FL   Orlando     100.0 %   346,693  
  8.   Waterford Lakes Town Center     FL   Orlando     100.0 %   949,709  
  9.   West Town Corners     FL   Altamonte Springs (Orlando)     32.2 %(3)   385,643  
10.   Westland Park Plaza     FL   Orange Park (Jacksonville)     32.2 %(3)   163,254  

11.

 

Mall of Georgia Crossing

 

 

GA

 

Buford (Atlanta)

 

 

100.0

%

 

440,670

 

12.

 

Bloomingdale Court

 

 

IL

 

Bloomingdale (Chicago)

 

 

100.0

%

 

623,378

 
13.   Countryside Plaza     IL   Countryside (Chicago)     100.0 %   403,756  
14.   Crystal Court     IL   Crystal Lake (Chicago)     37.9 %(3)   278,978  
15.   Forest Plaza     IL   Rockford     100.0 %   427,985  
16.   Lake Plaza     IL   Waukegan (Chicago)     100.0 %   215,568  
17.   Lake View Plaza     IL   Orland Park (Chicago)     100.0 %   367,604  
18.   Lincoln Crossing     IL   O'Fallon (St. Louis)     100.0 %   243,326  
19.   Matteson Plaza     IL   Matteson (Chicago)     100.0 %   270,892  
20.   North Ridge Plaza     IL   Joliet (Chicago)     100.0 %   303,469  
21.   White Oaks Plaza     IL   Springfield     100.0 %   391,474  
22.   Willow Knolls Court     IL   Peoria     35.7 %(3)   382,377  

23.

 

Clay Terrace

 

 

IN

 

Carmel (Indianapolis)

 

 

50.0

%

 

504,259

 
24.   Eastland Convenience Center     IN   Evansville     50.0 %   175,639  
25.   Greenwood Plus     IN   Greenwood (Indianapolis)     100.0 %   155,319  
26.   Hamilton Town Center     IN   Noblesville (Indianapolis)     50.0 %   666,696  
27.   Keystone Shoppes     IN   Indianapolis     100.0 %   29,140  
28.   Markland Plaza     IN   Kokomo     100.0 %   90,527  
29.   Muncie Towne Plaza     IN   Muncie     100.0 %   172,617  
30.   New Castle Plaza     IN   New Castle     100.0 %   91,648  
31.   Northwood Plaza     IN   Fort Wayne     100.0 %   208,076  
32.   Teal Plaza     IN   Lafayette     100.0 %   101,087  
33.   Tippecanoe Plaza     IN   Lafayette     100.0 %   90,522  
34.   University Center     IN   Mishawaka     100.0 %   150,524  
35.   Village Park Plaza     IN   Carmel (Indianapolis)     35.7 %(3)   549,611  
36.   Washington Plaza     IN   Indianapolis     100.0 %   50,107  

37.

 

West Ridge Plaza

 

 

KS

 

Topeka

 

 

100.0

%

 

254,480

 

38.

 

St. Charles Towne Plaza

 

 

MD

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

394,615

 

39.

 

Regency Plaza

 

 

MO

 

St. Charles (St. Louis)

 

 

100.0

%

 

287,473

 

40.

 

Ridgewood Court

 

 

MS

 

Jackson

 

 

35.7

%(3)

 

369,500

 

41.

 

Dare Centre

 

 

NC

 

Kill Devil Hills

 

 

100.0

%

 

168,707

 
42.   MacGregor Village     NC   Cary     100.0 %   144,041  
43.   North Ridge Shopping Center     NC   Raleigh     100.0 %   169,727  

44.

 

Rockaway Commons

 

 

NJ

 

Rockaway (New York)

 

 

100.0

%

 

150,504

 
45.   Rockaway Town Plaza     NJ   Rockaway (New York)     100.0 %   459,241  

46.

 

ABQ Uptown

 

 

NM

 

Albuquerque

 

 

100.0

%

 

214,754

 

47.

 

Cobblestone Court

 

 

NY

 

Victor

 

 

35.7

%(3)

 

265,470

 

31



SIMON PROPERTY GROUP
Property Listing

Community/Lifestyle Centers(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
48.   Great Lakes Plaza     OH   Mentor (Cleveland)     100.0 %   164,377  
49.   Lima Center     OH   Lima     100.0 %   223,878  

50.

 

DeKalb Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

86.0

%

 

101,963

 
51.   Henderson Square     PA   King of Prussia (Philadelphia)     75.9 %(4)   107,371  
52.   Lincoln Plaza     PA   King of Prussia (Philadelphia)     64.9 %(4)   267,965  
53.   Whitehall Mall     PA   Whitehall     38.0 % 4)   588,110  

54.

 

Charles Towne Square

 

 

SC

 

Charleston

 

 

100.0

%

 

71,794

 

55.

 

Empire East(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

297,278

 

56.

 

Arboretum

 

 

TX

 

Austin

 

 

100.0

%

 

205,989

 
57.   Gateway Center     TX   Austin     100.0 %   512,986  
58.   Ingram Plaza     TX   San Antonio     100.0 %   111,518  
59.   Lakeline Plaza     TX   Cedar Park (Austin)     100.0 %   387,398  
60.   Palms Crossing     TX   McAllen     100.0 %   392,249  
61.   Richardson Square     TX   Richardson (Dallas)     100.0 %   517,265  
62.   Shops at Arbor Walk, The     TX   Austin     100.0 %   464,699  
63.   Shops at North East Mall, The     TX   Hurst (Dallas)     100.0 %   365,008  
64.   Wolf Ranch     TX   Georgetown (Austin)     100.0 %   626,180  

65.

 

Chesapeake Center

 

 

VA

 

Chesapeake (Virginia Beach)

 

 

100.0

%

 

305,935

 
66.   Fairfax Court     VA   Fairfax (Washington, D.C.)     41.3 %(3)   249,538  
67.   Martinsville Plaza     VA   Martinsville     100.0 %   102,105  
                           
    Total Community/Lifestyle Center Square Footage     20,471,478  
                           

FOOTNOTES:

(1)
Does not include the community centers in Mills portfolio.

(2)
This property is managed by a third party.

(3)
Outside partner receives substantially all of the economic benefit due to a partner preference.

(4)
The Operating Partnership's indirect ownership interest is through an ownership interest of approximately 76% in Kravco Simon Investments.

32



SIMON PROPERTY GROUP
Property Listing

The Mills Portfolio

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
    The Mills®                        
1.   Arizona Mills     AZ   Tempe (Phoenix)     25.0 %   1,253,179  
2.   Arundel Mills     MD   Hanover (Baltimore)     29.6 %   1,565,124  
3.   Colorado Mills     CO   Lakewood (Denver)     18.8 %(1)   1,097,757  
4.   Concord Mills     NC   Concord (Charlotte)     29.6 %(1)   1,334,264  
5.   Discover Mills     GA   Lawrenceville (Atlanta)     25.0 %(1)   1,182,989  
6.   Franklin Mills     PA   Philadelphia     50.0 %   1,744,489  
7.   Grapevine Mills     TX   Grapevine (Dallas)     29.6 %   1,777,348  
8.   Great Mall     CA   Milpitas (San Jose)     50.0 %   1,361,027  
9.   Gurnee Mills     IL   Gurnee (Chicago)     50.0 %   1,827,240  
10.   Katy Mills     TX   Katy (Houston)     31.3 %(1)   1,555,660  
11.   Ontario Mills     CA   Ontario (Riverside)     25.0 %   1,480,971  
12.   Opry Mills     TN   Nashville     50.0 %   1,159,954  
13.   Potomac Mills     VA   Prince William (Washington, D.C.)     50.0 %   1,519,545  
14.   Sawgrass Mills     FL   Sunrise (Miami)     50.0 %   2,264,656  
15.   St. Louis Mills     MO   Hazelwood (St. Louis)     25.0 %(1)   1,174,839  
16.   The Outlets at Orange     CA   Orange (Los Angeles)     25.0 %   723,564  
                           
    Subtotal The Mills® Square Footage                     23,022,606  

 

 

Regional Malls(2)

 

 

 

 

 

 

 

 

 

 

 

 
17.   Briarwood Mall     MI   Ann Arbor     25.0 %   973,601  
18.   Del Amo Fashion Center     CA   Torrance (Los Angeles)     25.0 %   2,275,392  
19.   Dover Mall     DE   Dover     34.1 %   886,234  
20.   Esplanade, The     LA   Kenner (New Orleans)     50.0 %   953,453  
21.   Falls, The     FL   Miami     25.0 %   806,211  
22.   Galleria at White Plains, The     NY   White Plains (New York)     50.0 %   870,232  
23.   Hilltop Mall     CA   Richmond (San Francisco)     25.0 %   1,093,910  
24.   Lakeforest Mall     MD   Gaithersburg (Washington, D.C.)     25.0 %   1,047,816  
25.   Mall at Tuttle Crossing, The     OH   Dublin (Columbus)     25.0 %   1,112,123  
26.   Marley Station     MD   Glen Burnie (Baltimore)     25.0 %   1,069,084  
27.   Meadowood Mall     NV   Reno     25.0 %   876,888  
28.   Northpark Mall     MS   Ridgeland     50.0 %   956,254  
29.   Shops at Riverside, The     NJ   Hackensack (New York)     50.0 %   769,881  
30.   Southdale Center     MN   Edina (Minneapolis)     50.0 %   1,302,726  
31.   Southridge Mall     WI   Greendale (Milwaukee)     50.0 %   1,167,335  
32.   Stoneridge Shopping Center     CA   Pleasanton (San Francisco)     25.0 %   1,301,884  
                           
    Subtotal Regional Malls Square Footage(3)               17,463,024  

 

 

Community Centers

 

 

 

 

 

 

 

 

 

 

 

 
33.   Denver West Village     CO   Lakewood (Denver)     18.8 %   310,766  
34.   Arundel Mills Marketplace     MD   Hanover (Baltimore)     29.6 %   101,535  
35.   Concord Mills Marketplace     NC   Concord (Charlotte)     50.0 %   230,683  
36.   Liberty Plaza     PA   Philadelphia     50.0 %   371,617  
                           
    Subtotal Community Centers Square Footage     1,014,601  
                           
    Total Mills Properties Square Footage                     41,500,231  
                           

(1)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(2)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which we already held a 50% interest prior to the Mills acquisition. These two assets are included with SPG regional malls.

(3)
Includes office space of 28,782 square feet including the following center with more than 20,000 square feet of office space: Southdale Center—20,295 sq. ft.

33



SIMON PROPERTY GROUP

Property Listing

International Properties

 
  Property Name   City (Metropolitan area)   SPG Effective
Ownership
  Total
Square Feet
 
    ITALY                  
  1.   Ancona   Ancona     49.0 %(2)   165,200  
2.   Senigallia   Senigallia (Ancona)     49.0 %   82,800  
3.   Grottammare   Grottammare (Ascoli Piceno)     49.0 %   94,800  
4.   Porto Sant'Elpidio   Porto Sant'Elpidio (Ascoli Piceno)     49.0 %   162,300  
5.   Casamassima   Casamassima (Bari)     49.0 %   547,800  
6.   Modugno   Modugno (Bari)     49.0 %   143,500  
7.   Bergamo   Bergamo     49.0 %(2)   119,900  
8.   Concesio   Concesio (Brescia)     49.0 %(2)   117,500  
9.   Mazzano   Mazzano (Brescia)     49.0 %   230,700  
10.   Mesagne   Mesagne (Brindisi)     49.0 %   228,600  
11.   Marconi   Marconi (Cagliari)     49.0 %(2)   193,400  
12.   Santa Gilla   Santa Gilla (Cagliari)     49.0 %(1)   190,700  
13.   Catania   Catania     24.0 %   641,700  
14.   La Rena   La Rena (Catania)     49.0 %   146,200  
15.   Misterbianco   Misterbianco (Catania)     49.0 %(2)   99,300  
16.   Merate   Merate (Lecco)     49.0 %(2)   162,000  
17.   Cesano Boscone   Cescano Boscone (Milano)     49.0 %(2)   283,900  
18.   Cinisello   Cinisello (Milano)     49.0 %   375,600  
19.   Nerviano   Nerviano (Milano)     49.0 %(2)   111,600  
20.   Rescaldina   Rescaldina (Milano)     49.0 %   377,100  
21.   Vimodrone   Vimodrone (Milano)     49.0 %   190,600  
22.   Monza   Monza     49.0 %(2)   211,700  
23.   Argine   Argine (Napoli)     49.0 %   296,200  
24.   Giugliano   Giugliano (Napoli)     49.0 %(3)   754,500  
25.   Mugnano   Mugnano (Napoli)     49.0 %(2)   192,900  
26.   Pompei   Pompei (Napoli)     49.0 %   91,400  
27.   Vulcano Buono   Nola (Napoli)     22.1 %   876,000  
28.   Olbia   Olbia     49.0 %(2)   207,600  
29.   Padova   Padova     49.0 %   105,800  
30.   Palermo   Palermo     49.0 %   82,900  
31.   Fano   Fano (Pesaro)     49.0 %   112,300  
32.   Cepagatti   Cepagatti (Pescara)     49.0 %   269,800  
33.   Pescara   Pescara     49.0 %   161,500  
34.   San Rocco al Porto   San Rocco al Porto (Piacenza)     49.0 %   179,200  
35.   Casalbertone   Roma     49.0 %(2)   147,600  
36.   Collatina   Collatina (Roma)     49.0 %   63,600  
37.   Predda Niedda   Predda Niedda (Sassari)     49.0 %(1)   233,700  
38.   Taranto   Taranto     49.0 %   201,700  
39.   Cuneo   Cuneo (Torino)     49.0 %   282,200  
40.   Rivoli   Rivoli (Torino)     49.0 %(2)   94,100  
41.   Torino   Torino     49.0 %   171,800  
42.   Venaria   Venaria (Torino)     49.0 %   165,600  
43.   Mestre   Mestre (Venezia)     49.0 %   246,700  
44.   Bussolengo   Bussolengo (Verona)     49.0 %(2)   164,600  
45.   Vicenza   Vicenza     49.0 %   98,500  
                     
    Subtotal Italy Square Footage     10,077,100  

34



SIMON PROPERTY GROUP

Property Listing

International Properties

 
  Property Name   City (Metropolitan area)   SPG Effective
Ownership
  Total
Square Feet
 
    JAPAN                  
46.   Ami Premium Outlets   Ami (Tokyo)     40.0 %   224,800  
47.   Gotemba Premium Outlets   Gotemba City (Tokyo)     40.0 %   482,000  
48.   Kobe-Sanda Premium Outlets   Kobe (Osaka)     40.0 %   365,100  
49.   Rinku Premium Outlets   Izumisano (Osaka)     40.0 %   321,800  
50.   Sano Premium Outlets   Sano (Tokyo)     40.0 %   390,800  
51.   Sendai-Izumi Premium Outlets   Izumi Park Town (Sendai)     40.0 %   164,200  
52.   Toki Premium Outlets   Toki (Nagoya)     40.0 %   289,600  
53.   Tosu Premium Outlets   Fukuoka (Kyushu)     40.0 %   291,800  
                     
    Subtotal Japan Square Footage     2,530,100  

 

 

MEXICO

 

 

 

 

 

 

 

 

 
54.   Premium Outlets Punta Norte   Mexico City     50.0 %   278,000  
                     
    Subtotal Mexico Square Footage     278,000  

 

 

SOUTH KOREA

 

 

 

 

 

 

 

 

 
55.   Paju Premium Outlets   Paju (Seoul)     50.0 %   276,200  
56.   Yeoju Premium Outlets   Yeoju (Seoul)     50.0 %   327,800  
                     
    Subtotal South Korea Square Footage     604,000  
                     
    TOTAL INTERNATIONAL ASSETS SQUARE FOOTAGE     13,489,200  
                     

FOOTNOTES:

(1)
This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.

(2)
These properties are encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.

(3)
Gallerie Commerciali Italia ("GCI") owns 100% of the shopping gallery at this center which consists of 177,600 sf of leasable area. In addition, GCI owns a 40% interest in the retail parks at this center, which consists of 446,900 sf of leasable area.

35



SIMON PROPERTY GROUP

U.S. Anchor/Big Box Openings

2011–2013

Property Name/Location
  Property Type   New Tenant   Former Tenant

Openings through September 30, 2011

           

Arizona Mills—Tempe (Phoenix), AZ

  Mills   Forever 21   Virgin Megastore

Bloomingdale Court—Bloomingdale (Chicago), IL

  Community/Lifestyle Ctr.   hhgregg   Circuit City

Coral Square—Coral Springs (Miami), FL

  Regional Mall   Kohl's   Dillard's

Edison Mall—Fort Myers, FL

  Regional Mall   Books-A-Million   N/A

Esplanade, The—Kenner (New Orleans), LA

  Regional Mall   Target   Mervyn's

Firewheel Town Center—Garland (Dallas), TX

  Regional Mall   Ulta
Kirkland's
  Linens 'n Things
Linens 'n Things

Grapevine Mills—Grapevine (Dallas), TX

  Mills   Discovery Center by Legoland
Sea Life Center
  Woodland Skatepark
Gameworks

Gurnee Mills—Gurnee (Chicago), IL

  Mills   Off Broadway Shoes
Shoppers World
  N/A
JCPenney

Lake Square Mall—Leesburg (Orlando), FL

  Regional Mall   PetSmart   N/A

Mall of New Hampshire, The—Manchester, NH

  Regional Mall   Ulta   N/A

Miami International Mall—Miami

  Regional Mall   Kohl's   Dillard's

Northshore Mall—Peabody (Boston), MA

  Regional Mall   Ulta   Office Depot

Palms Crossing—McAllen, TX

  Community/Lifestyle Ctr.   Hobby Lobby   N/A

Pheasant Lane Mall—Nashua, NH

  Regional Mall   Dick's Sporting Goods   Macy's(1)

Shops at Mission Viejo, The—Mission Viejo, CA

  Regional Mall   Forever 21   Saks Fifth Avenue

Shops at North East Mall, The—Hurst (Dallas), TX

  Community/Lifestyle Ctr.   DSW   Office Max

SouthPark—Charlotte, NC

  Regional Mall   Container Store   Joseph Beth Booksellers

Treasure Coast Square—Jensen Beach, FL

  Regional Mall   hhgregg   Borders

Virginia Center Commons—Glen Allen, VA

  Regional Mall   Burlington Coat Factory   Dillard's

Washington Plaza—Indianapolis, IN

  Community/Lifestyle Ctr.   Jo-Ann Fabrics   Deals

Openings Projected for the Remainder of 2011

           

Arizona Mills—Tempe (Phoenix), AZ

  Mills   Off Broadway Shoes   N/A

Bloomingdale Court—Bloomingdale (Chicago), IL

  Community/Lifestyle Ctr.   Ross Dress for Less   Linens 'n Things

Chesapeake Square—Chesapeake, VA

  Regional Mall   Cinemark Theater   Dillard's

Circle Centre—Indianapolis, IN

  Regional Mall   Brown Mackie College   N/A

Desert Hills Premium Outlets—Palm Springs, CA

  Premium Outlet   Neiman Marcus Studio   N/A

Fashion Valley—San Diego, CA

  Regional Mall   Forever 21   Saks Fifth Avenue

Grapevine Mills—Grapevine (Dallas), TX

  Mills   Ross Dress for Less   Steve & Barry's

Markland Mall—Kokomo, IN

  Regional Mall   Carson Pirie Scott   Macy's

Mesa Mall—Grand Junction, CO

  Regional Mall   Jo-Ann Fabrics   N/A

36



SIMON PROPERTY GROUP

U.S. Anchor/Big Box Openings

2011–2013

Property Name/Location
  Property Type   New Tenant   Former Tenant

Openings Projected for the Remainder of 2011 (continued)

           

Ontario Mills—Ontario (Riverside), CA

  Mills   Sports Authority   Totally for Kids

Phipps Plaza—Atlanta, GA

  Regional Mall   Arhaus Furniture   N/A

Pier Park—Panama City Beach, FL

  Community/Lifestyle Ctr.   Marshalls   N/A

Plaza Carolina—Carolina (San Juan), PR

  Regional Mall   T.J.Maxx   N/A

South Shore Plaza—Braintree (Boston), MA

  Regional Mall   Dave & Buster's   Circuit City

Southdale Center—Edina (Minneapolis), MN

  Regional Mall   Herberger's   Mervyn's

Wrentham Village Premium Outlets—Boston, MA

  Premium Outlet   Bloomingdale's Outlet   N/A

Openings Projected for 2012

           

Bloomingdale Court—Bloomingdale (Chicago), IL

  Community/Lifestyle Ctr.   Ulta   N/A

Columbia Center—Kennewick, WA

  Regional Mall   Ulta   Rite Aid

Denver West Village—Lakewood (Denver), CO

  Community/Lifestyle Ctr.   Cost Plus World Market   Ultimate Electronics

Esplanade, The—Kenner (New Orleans), LA

  Regional Mall   Grand Theater   N/A

Fairfax Court—Fairfax (Washington, D.C), VA

  Community/Lifestyle Ctr.   Xsports Fitness   Circuit City

Falls, The—Miami, FL

  Regional Mall   Fresh Market   N/A

Mall at Rockingham Park, The—Salem (Boston), NH

  Regional Mall   Lord & Taylor   Macy's(1)

McCain Mall—N. Little Rock, AR

  Regional Mall   Regal Cinemas   M.M. Cohn

Outlets at Orange, The—Orange (Los Angeles), CA

  Mills   Nordstrom Rack
Sports Authority
  N/A
Borders

Orland Square—Orland Park (Chicago), IL

  Regional Mall   Dave & Buster's   N/A

Phipps Plaza—Atlanta, GA

  Regional Mall   Discovery Center by Legoland   N/A

Southridge Mall—Greendale (Milwaukee), WI

  Regional Mall   Macy's   Linens 'n Things/
Steve & Barry's

Valley Mall—Harrisonburg, VA

  Regional Mall   Dick's Sporting Goods   Peebles

Whitehall Mall—Whitehall, PA

  Community/Lifestyle Ctr.   Raymour & Flanigan Furniture   Borders

Openings Projected for 2013

           

Cordova Mall—Pensacola, FL

  Regional Mall   Dick's Sporting Goods   Belk(2)

Denver West Village—Lakewood (Denver), CO

  Community/Lifestyle Ctr.   Marshalls   Ultimate Electronics

Gurnee Mills—Gurnee (Chicago), IL

  Mills   Macy's   Circuit City

(1)
Macy's had two locations at this center, one of which was recaptured for redevelopment.

(2)
Belk is relocating to another space within the center.

37



SIMON PROPERTY GROUP

Capital Expenditures

For the Nine Months Ended September 30, 2011

(In thousands)

 
   
  Unconsolidated Properties  
 
  Consolidated
Properties
  Total   Simon Group's
Share
 

New development projects

  $ 45,288   $ 50,734   $ 24,451  

Redevelopment projects with incremental square footage and/or anchor replacement

    86,232     112,596     45,166  

Renovations with no incremental square footage

    20,156     17,307     9,141  
               
 

Subtotal new development, redevelopment and renovations

    151,676     180,637     78,758  

Tenant allowances

   
89,931
   
43,170
   
16,051
 

Operational capital expenditures at properties:

                   
 

CAM expenditures(1)

    27,400     52,426     23,774  
 

Non-CAM expenditures

    21,540     23,765     6,518  
               

Totals

 
$

290,547
 
$

299,998
 
$

125,101
 
               

Plus (Less): Conversion from accrual to cash basis

   
8,822
   
(15,781

)
 
(6,581

)
               

Capital Expenditures for the Nine Months Ended 9/30/11(2)

 
$

299,369
 
$

284,217
 
$

118,520
 
               

Capital Expenditures for the Nine Months Ended 9/30/10(2)

 
$

193,893
 
$

192,718
 
$

82,307
 
               

(1)
Expenditures included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(2)
Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

38


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of September 30, 2011

Property/ Location
  Project Description   Projected
Opening
  Company's
Ownership
Percentage
  Projected
Gross Cost(2)
(in millions)
  Projected
Net Cost(3)
(in millions)
  Company's
Share of
Net Cost
 
New Development Project:                                
Merrimack Premium Outlets—Merrimack, NH   409,000 square foot upscale outlet center   6/12   100%                    

Tanger Outlets-Texas City—Texas City, TX

 

350,000 square foot upscale outlet center

 

11/12

 

50%

 

 

 

 

 

 

 

 

 

 
Totals               $ 224   $ 209   $ 176  

Blended Stabilized Rate of Return = 10%
Total Construction in Progress = $87.3 million
Company's Share of Total Construction in Progress = $83.3 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renovation and Expansion Projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Ontario Mills—Ontario, CA   Sports Authority
Mall renovation
  10/11
10/12
  25%                    

Pheasant Lane Mall—Nashua, NH

 

Mall renovation
(Dick's Sporting Goods, small shops and restaurants opened 7/11)

 

4/12

 

100%

 

 

 

 

 

 

 

 

 

 

Coddingtown Mall—Santa Rosa, CA

 

Mall renovation
B.J.'s Restaurant and Brewery

 

11/11
9/12

 

50%

 

 

 

 

 

 

 

 

 

 

McCain Mall—N. Little Rock, AR

 

Mall renovation
Regal Cinemas

 

11/11
10/12

 

100%

 

 

 

 

 

 

 

 

 

 

Fashion Valley—San Diego, CA

 

Forever 21, small shops and mall renovation

 

11/11

 

50%

 

 

 

 

 

 

 

 

 

 

Great Lakes Mall—Mentor, OH

 

Mall renovation

 

11/11

 

100%

 

 

 

 

 

 

 

 

 

 

Southdale Center—Minneapolis, MN

 

Herberger's
Relocation of food court

 

11/11
11/12

 

50%

 

 

 

 

 

 

 

 

 

 

Town Center at Boca Raton—Boca Raton, FL

 

Forever 21 and food court renovation

 

11/11

 

100%

 

 

 

 

 

 

 

 

 

 

Plaza Carolina—Carolina, PR

 

Forever 21 & TJMaxx
Mall renovation

 

11/11
4/12

 

100%

 

 

 

 

 

 

 

 

 

 

Midland Park Mall—Midland, TX

 

Mall renovation

 

2/12

 

100%

 

 

 

 

 

 

 

 

 

 

Maplewood Mall—St. Paul, MN

 

Mall renovation

 

3/12

 

100%

 

 

 

 

 

 

 

 

 

 

Southridge Mall—Greendale (Milwaukee), WI

 

Macy's
Mall renovation

 

3/12
6/12

 

50%

 

 

 

 

 

 

 

 

 

 

Crystal Mall—Waterford, CT

 

Mall renovation

 

4/12

 

78.2%

 

 

 

 

 

 

 

 

 

 

Valley Mall—Harrisonburg, VA

 

Dick's Sporting Goods and mall renovation

 

6/12

 

50%

 

 

 

 

 

 

 

 

 

 

39


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of September 30, 2011

Property/ Location
  Project Description   Projected
Opening
  Company's
Ownership
Percentage
  Projected
Gross Cost(2)
(in millions)
  Projected
Net Cost(3)
(in millions)
  Company's
Share of
Net Cost
 
Renovation and Expansion Projects (continued):                                
White Oaks Mall—Springfield, IL   Mall renovation
Reconfigure former theater space into small shops
  6/12
11/12
  80.7%                    

Orland Square—Orland Park (Chicago), IL

 

Mall renovation

 

7/12

 

100%

 

 

 

 

 

 

 

 

 

 

La Plaza Mall—McAllen, TX

 

Food court expansion

 

8/12

 

100%

 

 

 

 

 

 

 

 

 

 

King of Prussia Mall—King of Prussia, PA

 

Redevelopment of Strawbridge's—Macy's building into
100,000 sf of small shops on two levels

 

10/12

 

96.1%

 

 

 

 

 

 

 

 

 

 

Santa Rosa Plaza—Santa Rosa, CA

 

Mall renovation

 

10/12

 

100%

 

 

 

 

 

 

 

 

 

 

Fashion Mall at Keystone—Indianapolis, IN

 

Mall renovation, small shop expansion and food court relocation

 

11/12

 

100%

 

 

 

 

 

 

 

 

 

 

Gurnee Mills—Gurnee (Chicago), IL

 

Macy's and mall renovation

 

3/13

 

50%

 

 

 

 

 

 

 

 

 

 
Totals               $ 409   $ 377   $ 311  

Blended Stabilized Rate of Return = 11%
Total Construction in Progress = $80.8 million
Company's Share of Total Construction in Progress = $59.0 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restoration Project:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Opry Mills—Nashville, TN (4)   Restoration of the property as a result of flood damage in May 2010   3/12   50%   $ 140   $ 120   $ 60  

Stabilized Rate of Return = N/A
Total Construction in Progress = $19.4 million
Company's Share of Total Construction in Progress = $9.7 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor/Big Box Additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Grapevine Mills—Grapevine (Dallas), TX   Ross Dress for Less   10/11   29.6%                    

Phipps Plaza—Atlanta, GA

 

Arhaus Furniture
Discovery Center by Legoland

 

10/11
6/12

 

100%

 

 

 

 

 

 

 

 

 

 

Desert Hills Premium Outlets—Palm Springs, CA

 

Neiman Marcus Studio

 

11/11

 

100%

 

 

 

 

 

 

 

 

 

 

Markland Mall—Kokomo, IN

 

Carson Pirie Scott

 

11/11

 

100%

 

 

 

 

 

 

 

 

 

 

Pier Park—Panama City Beach, FL

 

Marshalls

 

11/11

 

65.6%

 

 

 

 

 

 

 

 

 

 

Wrentham Village Premium Outlets—Boston, MA

 

Bloomingdale's Outlet

 

11/11

 

100%

 

 

 

 

 

 

 

 

 

 

40


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of September 30, 2011

Property/ Location
  Project Description   Projected
Opening
  Company's
Ownership
Percentage
  Projected
Gross Cost(2)
(in millions)
  Projected
Net Cost(3)
(in millions)
  Company's
Share of
Net Cost
 
Anchor/Big Box Additions (continued):                                
Chesapeake Square—Chesapeake, VA   Cinemark Theater   12/11   100%                    

Outlets at Orange, The—Ontario, CA

 

Nordstrom Rack

 

2/12

 

25%

 

 

 

 

 

 

 

 

 

 

Mall at Rockingham Park, The—Salem (Boston), NH

 

Lord & Taylor

 

3/12

 

28.2%

 

 

 

 

 

 

 

 

 

 
Totals               $ 56   $ 48   $ 33  

Blended Stabilized Rate of Return = 10%
Total Construction in Progress = $44.9 million
Company's Share of Total Construction in Progress = $28.7 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Projects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction in Progress = $35.0 million
Company's Share of Total Construction in Progress = $26.7 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Projects listed represent:
Projects that are under construction
New Development and Renovation and Expansion projects with budgeted gross costs in excess of $5 million
Anchor/Big Box Additions with budgeted gross costs in excess of $2 million
Costs and returns that are based upon current budget assumptions; actual costs may vary

(2)
Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs

(3)
Projected Net Cost includes cost recoveries such as land sales, tenant reimbursements, Tax Incremental Financing (TIF), Common Area Maintenance (CAM), and other such recoveries

(4)
This reflects only the estimated costs of restoring Opry Mills and is less than the total estimated damages suffered as a result of the May, 2010 flood

41


SIMON PROPERTY GROUP
International Development Activity Report
Project Overview, Construction-in-Progress
As of September 30, 2011

Shopping center/ Location (Metropolitan area)
  Project Description   The Company's
Ownership
Percentage
of Project
  Opening   The Company's
Share of
Projected
Net Cost(1)
(in millions)
New Development Projects:                  
Johor Premium Outlets—Johor, Malaysia(2)   173,000 square foot upscale outlet center with approximately 80 shops     50.0 % December 2011   R 77

Expansions:

 

 

 

 

 

 

 

 

 
Ami Premium Outlets—Ami (Tokyo), Japan(3)   93,000 square foot phase II expansion     40.0 % December 2011   JPY 1,454

(1)
Projected Net Cost includes cost recoveries such as land sales, tenant reimbursements, Tax Incremental Financing (TIF), Common Area Maintenance (CAM), and other such recoveries. Cost is based on current budget assumptions. Actual costs may vary.

(2)
Construction loan in place to fund approximately 70% of costs; remainder to be funded by equity contributions from partners.

(3)
Construction loan in place to fund approximately 70% of costs; remainder to be funded by operating cash flow.

42



SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of September 30, 2011
(In thousands)

Year
  Our
Share of
Unsecured
Consolidated
Debt
  Weighted Average
Rate of Maturing
Unsecured
Consolidated
Debt
  Our
Share of
Secured
Consolidated
Debt
  Weighted Average
Rate of Maturing
Secured
Consolidated
Debt
  Our
Share of
Unconsolidated
Joint Venture
Debt
  Weighted Average
Rate of Maturing
Unconsolidated
Joint Venture
Debt
  Our
Share of
Unconsolidated
The Mills L.P.
Debt
  Weighted Average
Rate of Maturing
Unconsolidated
The Mills L.P.
Debt
  Our
Share of Total
Debt
  Total
Weighted
Average
Rate of
Maturing Debt
 

2011

  $       $ 16,010       $ 364,873     5.56 % $ 56,074     3.62 % $ 436,957     5.31 %

2012

    390,705     5.75 %   1,318,814     3.04 %   209,753     3.59 %   614,668     2.40 %   2,533,940     3.35 %

2013

    2,297,077     3.26 %   703,419     3.52 %   369,248     4.69 %   280,552     4.24 %   3,650,296     3.51 %

2014

    934,482     6.09 %   822,390     5.58 %   105,681     2.98 %   666,257     5.92 %   2,528,810     5.74 %

2015

    1,600,000     5.12 %   89,858     7.91 %   802,156     5.25 %   199,513     5.77 %   2,691,527     5.24 %

2016

    1,300,000     6.02 %   1,874,938     6.27 %   573,046     5.78 %   320,067     5.83 %   4,068,051     6.07 %

2017

    500,000     5.88 %   637,731     5.93 %   363,138     6.00 %   533,390     5.76 %   2,034,259     5.88 %

2018

    1,000,000     6.38 %   17,347         34,871     1.81 %   1,471         1,053,689     6.21 %

2019

    650,000     10.35 %   144,492     7.68 %   32,015         1,558         828,065     9.86 %

2020

    1,250,000     5.65 %   84,895     5.01 %   395,793     5.64 %   38,030     5.76 %   1,768,718     5.62 %

Thereafter

    1,500,000     5.33 %   478,185     5.63 %   649,073     4.87 %   92,393     4.47 %   2,719,651     5.23 %
                                           

Face Amounts of Indebtedness

  $ 11,422,264     5.47 % $ 6,188,079     5.17 % $ 3,899,647     5.14 % $ 2,803,973     4.84 % $ 24,313,963     5.27 %

Premiums (Discounts) on Indebtedness, Net

    (26,138 )         46,612                     3,795           24,269        
                                                     

Our Share of Total Indebtedness

  $ 11,396,126         $ 6,234,691         $ 3,899,647         $ 2,807,768         $ 24,338,232        
                                                     

Debt Covenant Compliance Ratios

Senior Unsecured Debt Covenants(1)
  Required   Actual   Compliance

Total Debt to Total Assets

    £65 %   43 % Yes

Total Secured Debt to Total Assets

    £50 %   23 % Yes

Fixed Charge Coverage Ratio

    >1.5 X   3.0 X Yes

Total Unencumbered Assets to Unsecured Debt

    ³125 %   290 % Yes

(1)
Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to our senior unsecured debt, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

43



SIMON PROPERTY GROUP
Summary of Indebtedness
As of September 30, 2011
(In thousands)

 
  Total
Indebtedness
  Our
Share of
Indebtedness
  Weighted
Average
End of Period
Interest Rate
  Weighted
Average Years
to Maturity
 

Consolidated Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 5,172,421   $ 4,901,128     6.08 %   4.9  
   

Variable Rate Debt

    1,286,951     1,286,951     1.69 %   1.1  
                       
 

Total Mortgage Debt

    6,459,372     6,188,079     5.17 %   4.1  
 

Unsecured Debt

                         
   

Fixed Rate

    9,629,706     9,629,706     6.01 %   6.9  
   

Revolving Credit Facility—US Tranche

    1,502,000     1,502,000     2.63 %   1.5  
   

Revolving Credit Facility—Yen Currency

    290,558     290,558     2.24 %   1.5  
                       
       

Total Revolving Credit Facility

    1,792,558     1,792,558     2.56 %   1.5  
 

Total Unsecured Debt

    11,422,264     11,422,264     5.47 %   6.0  
 

Premium

    56,830     55,979              
 

Discount

    (35,505 )   (35,505 )            
                       

Consolidated Mortgages and Other Indebtedness(1)

  $ 17,902,962   $ 17,630,817     5.37 %   5.4  
                       

Joint Venture Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 7,873,270   $ 3,571,695     5.39 %   6.6  
   

Variable Rate Debt

    699,314     327,952     2.48 %   3.3  
 

Mills Limited Partnership Debt

    7,305,917     2,803,973     4.84 %   3.6  
                       
 

Total Mortgage Debt

    15,878,501     6,703,620     5.02 %   5.2  
 

Premium

    8,075     4,038              
 

Discount

    (486 )   (243 )            
                       

Joint Venture Mortgages and Other Indebtedness(1)

  $ 15,886,090   $ 6,707,415     5.02 %   5.2  
                         

Our Share of Total Indebtedness

        $ 24,338,232     5.27 %   5.3  

Summary of our share of Fixed and Variable Rate Debt

                         
   

Consolidated

                         
     

Fixed

    83.7 % $ 14,751,308     6.02 %   6.1  
     

Variable

    16.3 %   2,879,509     2.04 %   1.3  
                       

    100.0 % $ 17,630,817     5.37 %   5.4  
   

Joint Venture

                         
     

Fixed

    84.3 % $ 5,653,943     5.58 %   5.7  
     

Variable

    15.7 %   1,053,472     2.03 %   2.8  
                       

    100.0 % $ 6,707,415     5.02 %   5.2  
                         
 

Total Debt

        $ 24,338,232              
                         
     

Total Fixed Debt

    83.8 % $ 20,405,251     5.89 %   6.0  
                       
     

Total Variable Debt

    16.2 % $ 3,932,981     2.04 %   1.7  
                       

(1)
Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.

44



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Consolidated Indebtedness:

                                     
 

Gateway Shopping Center

        01/01/12     5.89 % Fixed   Secured     87,000     87,000  
 

Simon Property Group, LP (Sr. Notes)

        03/01/12     5.00 % Fixed   Unsecured     159,753     159,753  
 

Secured Term Loan

        03/05/12     1.04 % Variable   Secured     735,000     735,000  
 

Simon Property Group, LP (Sr. Notes)

        05/01/12     5.75 % Fixed   Unsecured     74,245     74,245  
 

Gwinnett Place

        06/08/12     5.68 % Fixed   Secured     115,000     86,250  
 

Town Center at Cobb

        06/08/12     5.74 % Fixed   Secured     280,000     210,000  
 

CPG Partners, LP (Sr. Notes)

        06/15/12     6.88 % Fixed   Unsecured     50,642     50,642  
 

Simon Property Group, LP (Sr. Notes)

        08/28/12     6.35 % Fixed   Unsecured     106,065     106,065  
 

Anderson Mall

        10/10/12     6.20 % Fixed   Secured     26,345     26,345  
 

Forest Mall

  (5)     10/10/12     6.20 % Fixed   Secured     15,641     15,641  
 

Markland Mall

  (5)     10/10/12     6.20 % Fixed   Secured     20,709     20,709  
 

Midland Park Mall

  (5)     10/10/12     6.20 % Fixed   Secured     30,234     30,234  
 

Richmond Towne Square

  (5)     10/10/12     6.20 % Fixed   Secured     42,467     42,467  
 

CPG Partners, LP (Sr. Notes)

       
01/15/13
   
6.00

%

Fixed

 

Unsecured

   
69,334
   
69,334
 
 

The Factory Shoppes at Branson Meadows

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     8,730     8,730  
 

North Ridge Shopping Center

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     7,679     7,679  
 

MacGregor Village

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     6,287     6,287  
 

Dare Centre

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     1,563     1,563  
 

Factory Stores of America

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     15,085     15,085  
 

Carolina Premium Outlets—Smithfield

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     18,771     18,771  
 

The Crossings Premium Outlets

        03/13/13     5.85 % Fixed   Secured     49,683     49,683  
 

Simon Property Group, LP (Sr. Notes)

        03/15/13     5.45 % Fixed   Unsecured     122,288     122,288  
 

Revolving Credit Facility—USD

  (31)     03/31/13 (6)   2.63 % Variable   Unsecured     1,502,000     1,502,000  
 

Revolving Credit Facility—Yen Currency

  (31)     03/31/13     2.24 % Variable   Unsecured(13)     290,558     290,558  
 

Simon Property Group, LP (Sr. Notes)

        05/30/13     5.30 % Fixed   Unsecured     237,897     237,897  
 

Stanford Shopping Center

  (2)     07/01/13     2.39 % Variable   Secured     240,000     240,000  
 

Battlefield Mall

        07/01/13     4.60 % Fixed   Secured     89,430     89,430  
 

Kittery Premium Outlets

  (2)(8)     07/10/13     2.21 % Variable   Secured     43,556     43,556  
 

Lighthouse Place Premium Outlets

  (2)(8)     07/10/13     2.21 % Variable   Secured     88,623     88,623  
 

Waterloo Premium Outlets

  (2)(8)     07/10/13     2.21 % Variable   Secured     72,822     72,822  
 

Retail Property Trust (Sr. Notes)

        09/01/13     7.18 % Fixed   Unsecured     75,000     75,000  
 

Simon Property Group, LP (Sr. Notes)

       
01/30/14
   
4.90

%

Fixed

 

Unsecured

   
200,000
   
200,000
 
 

Northfield Square

        02/11/14     6.05 % Fixed   Secured     26,968     8,522  
 

Puerto Rico Premium Outlets

        05/01/14 (23)   3.75 % Variable   Secured     73,658     73,658  
 

Simon Property Group, LP (Sr. Notes)

        05/15/14     6.75 % Fixed   Unsecured     516,052     516,052  
 

Plaza Carolina—Fixed

        06/01/14     7.50 % Fixed   Secured     87,963     87,963  
 

Plaza Carolina—Variable Swapped

  (16)     06/01/14     7.63 % Fixed   Secured     95,974     95,974  
 

SB Boardman Plaza Holdings

        07/01/14     5.94 % Fixed   Secured     22,353     22,353  
 

Desoto Square

        07/01/14     5.89 % Fixed   Secured     62,680     62,680  
 

West Ridge Mall

        07/01/14     5.89 % Fixed   Secured     66,921     66,921  
 

Philadelphia Premium Outlets

  (2)(16)     07/30/14     4.19 % Fixed   Secured     190,000     190,000  
 

Chesapeake Square

        08/01/14     5.84 % Fixed   Secured     68,054     51,040  
 

Brunswick Square

        08/11/14     5.65 % Fixed   Secured     79,959     79,959  
 

Simon Property Group, LP (Sr. Notes)

        08/15/14     5.63 % Fixed   Unsecured     218,430     218,430  

45



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Regency Plaza

  (2)(7)     12/14/14     3.24 % Variable   Secured     3,805     3,805  
 

St. Charles Towne Plaza

  (2)(7)     12/14/14     3.24 % Variable   Secured     24,732     24,732  
 

West Ridge Plaza

  (2)(7)     12/14/14     3.24 % Variable   Secured     4,756     4,756  
 

Lake View Plaza

        12/31/14     8.00 % Fixed   Secured     15,781     15,781  
 

DeKalb Plaza

       
01/01/15
   
5.28

%

Fixed

 

Secured

   
2,712
   
2,332
 
 

Simon Property Group, LP (Sr. Notes)

        02/01/15     4.20 % Fixed   Unsecured     400,000     400,000  
 

Simon Property Group, LP (Sr. Notes)

        06/15/15     5.10 % Fixed   Unsecured     600,000     600,000  
 

Bloomingdale Court

        11/01/15     8.15 % Fixed   Secured     26,012     26,012  
 

Simon Property Group, LP (Sr. Notes)

        12/01/15     5.75 % Fixed   Unsecured     600,000     600,000  
 

Ellenton Premium Outlets

 

(27)

   
01/11/16
   
5.51

%

Fixed

 

Secured

   
106,493
   
106,493
 
 

Florida City Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     10,868     10,868  
 

Grove City Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     114,971     114,971  
 

Gulfport Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     25,649     25,649  
 

Huntley Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     30,399     30,399  
 

Jersey Shore Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     71,344     71,344  
 

Lebanon Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     15,770     15,770  
 

Naples Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     16,340     16,340  
 

Pleasant Prairie Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     61,274     61,274  
 

San Marcos Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     145,822     145,822  
 

Retail Property Trust (Sr. Notes)

        03/15/16     7.88 % Fixed   Unsecured     250,000     250,000  
 

Henderson Square

        04/01/16     4.43 % Fixed   Secured     14,025     10,648  
 

Penn Square Mall

        04/01/16     7.75 % Fixed   Secured     97,757     92,376  
 

Birch Run Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     107,974     107,974  
 

Hagerstown Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     90,724     90,724  
 

Williamsburg Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     104,812     104,812  
 

Simon Property Group, LP (Sr. Notes)

        05/01/16     6.10 % Fixed   Unsecured     400,000     400,000  
 

Arsenal Mall HCHP

        05/05/16     8.20 % Fixed   Secured     745     745  
 

Las Americas Premium Outlets

        06/11/16     5.84 % Fixed   Secured     180,000     180,000  
 

Upper Valley Mall

  (2)(4)     07/01/16     5.89 % Fixed   Secured     46,080     46,080  
 

Washington Square

  (2)(29)     07/01/16     5.94 % Fixed   Secured     27,157     27,157  
 

Greenwood Park Mall

  (22)     08/01/16     8.00 % Fixed   Secured     78,545     78,545  
 

South Park Mall

  (22)     08/01/16     8.00 % Fixed   Secured     194,399     194,399  
 

Walt Whitman Mall

  (22)     08/01/16     8.00 % Fixed   Secured     119,781     119,781  
 

Calhoun Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     20,751     20,751  
 

Gaffney Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     37,660     37,660  
 

Lee Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     51,802     51,802  
 

White Oaks Mall

        11/01/16     5.54 % Fixed   Secured     50,000     40,339  
 

Pismo Beach Premium Outlets

  (28)     11/06/16     5.84 % Fixed   Secured     33,850     33,850  
 

Queenstown Premium Outlets

  (28)     11/06/16     5.84 % Fixed   Secured     66,150     66,150  
 

Pleasant Prairie Premium Outlets 2

        12/01/16     6.01 % Fixed   Secured     36,989     36,989  
 

Simon Property Group, LP (Sr. Notes)

        12/01/16     5.25 % Fixed   Unsecured     650,000     650,000  
 

King of Prussia Mall-1

       
01/01/17
   
7.49

%

Fixed

 

Secured

   
101,577
   
97,602
 
 

King of Prussia Mall-2

        01/01/17     8.53 % Fixed   Secured     7,200     6,918  
 

King of Prussia Mall-3

        01/01/17     4.50 % Fixed   Secured     50,000     48,044  
 

Simon Property Group, LP (Sr. Notes)

        03/01/17     5.88 % Fixed   Unsecured     500,000     500,000  

46



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Wolfchase Galleria

        04/01/17     5.64 % Fixed   Secured     225,000     212,616  
 

Valle Vista Mall

        05/10/17     5.35 % Fixed   Secured     40,000     40,000  
 

Summit Mall

        06/10/17     5.42 % Fixed   Secured     65,000     65,000  
 

Independence Center

        07/10/17     5.94 % Fixed   Secured     200,000     200,000  
 

Bangor Mall

        10/01/17     6.15 % Fixed   Secured     80,000     53,672  
 

Simon Property Group, LP (Sr. Notes)

       
05/30/18
   
6.13

%

Fixed

 

Unsecured

   
800,000
   
800,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/18     7.38 % Fixed   Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

       
04/01/19
   
10.35

%

Fixed

 

Unsecured

   
650,000
   
650,000
 
 

Woodland Hills Mall

        04/05/19     7.79 % Fixed   Secured     95,330     90,056  
 

Forest Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     18,466     18,466  
 

Lakeline Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     17,300     17,300  
 

Muncie Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     7,192     7,192  
 

White Oaks Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     14,384     14,384  
 

Simon Property Group, LP (Sr. Notes)

       
02/01/20
   
5.65

%

Fixed

 

Unsecured

   
1,250,000
   
1,250,000
 
 

Port Charlotte Town Center

        11/01/20     5.30 % Fixed   Secured     47,909     38,327  
 

Oxford Valley Mall

        12/07/20     4.77 % Fixed   Secured     70,224     45,606  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/21
   
4.38

%

Fixed

 

Unsecured

   
900,000
   
900,000
 
 

Ingram Park Mall

        06/01/21     5.38 % Fixed   Secured     144,389     144,389  
 

Towne West Square

        06/01/21     5.61 % Fixed   Secured     50,796     50,796  
 

Domain, The

        08/01/21     5.31 % Fixed   Secured     207,757     207,757  
 

Palms Crossing

  (18)     08/01/21     5.36 % Fixed   Secured     38,319     38,319  
 

Shops at Arbor Walk, The

  (18)     08/01/21     5.36 % Fixed   Secured     43,309     43,309  
 

Sunland Park Mall

       
01/01/26
   
8.63

%

Fixed

 

Secured

   
31,065
   
31,065
 
 

Crystal River

       
11/11/30
   
9.63

%

Fixed

 

Secured

   
14,376
   
14,376
 
 

Montgomery Mall

       
05/11/34
   
5.17

%

Fixed

 

Secured

   
84,697
   
50,810
 
 

Simon Property Group, LP (Sr. Notes)

       
02/01/40
   
6.75

%

Fixed

 

Unsecured

   
600,000
   
600,000
 
                                   
 

Total Consolidated Indebtedness at Face Value

                            17,881,636     17,610,343  
                                   
 

Premium on Fixed-Rate Indebtedness

                            56,830     55,979  
 

Discount on Fixed-Rate Indebtedness

                            (35,505 )   (35,505 )
                                   
 

Total Consolidated Indebtedness

                            17,902,962     17,630,817  
                                   

47



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Joint Venture Indebtedness:

                                     
 

Toki Premium Outlets—Fixed

        10/31/11     1.80 % Fixed   Secured(12)     8,614     3,446  
 

Galleria Commerciali Italia—Facility A

        12/22/11     5.37 % Fixed   Secured(10)     303,956     148,939  
 

Galleria Commerciali Italia—Facility B

        12/22/11     5.85 % Fixed   Secured(10)     301,672     147,819  
 

Square One

       
03/11/12
   
6.73

%

Fixed

 

Secured

   
83,155
   
46,875
 
 

Cobblestone Court

        05/05/12 (24)   5.00 % Variable   Secured     2,145 (19)   107  
 

Hamilton Town Center

        05/29/12     1.84 % Variable   Secured     95,283     47,641  
 

Gotemba Premium Outlets—Variable

        05/31/12     0.64 % Variable   Secured(12)     7,609     3,044  
 

Domain Residential Building P

        07/22/12 (24)   4.00 % Variable   Secured     3,593     1,796  
 

Yeoju Premium Outlets

        07/31/12     5.88 % Variable   Secured(26)     4,254     2,127  
 

Galleria Commerciali Italia—Catania

        12/17/12     2.29 % Variable   Secured(10)     95,350     46,722  
 

Emerald Square Mall

       
03/01/13
   
5.13

%

Fixed

 

Secured

   
124,438
   
70,146
 
 

Avenues, The

        04/01/13     5.29 % Fixed   Secured     68,443 (19)   10,266  
 

Paju Premium Outlets

        04/01/13     6.70 % Variable   Secured(26)     62,441     31,221  
 

Circle Centre Mall

        04/11/13     5.02 % Fixed   Secured     68,581 (19)   2,743  
 

Domain Residential Phase II

  (2)     07/22/13     2.24 % Variable   Secured     36,531     18,266  
 

Solomon Pond

        08/01/13     3.97 % Fixed   Secured     103,214     58,182  
 

Tosu Premium Outlets—Fixed

        08/24/13     1.49 % Fixed   Secured(12)     5,043     2,017  
 

Miami International Mall

        10/01/13     5.35 % Fixed   Secured     90,386     43,183  
 

Liberty Tree Mall

        10/11/13     5.22 % Fixed   Secured     35,000     17,198  
 

Domain Westin

  (2)     10/15/13     2.19 % Variable   Secured     41,171     20,585  
 

Galleria Commerciali Italia—Giugliano A

        10/20/13     4.77 % Fixed   Secured(10)     36,715     17,990  
 

Galleria Commerciali Italia—Giugliano B

        10/20/13     4.78 % Fixed   Secured(10)     32,339     15,846  
 

Galleria Commerciali Italia—Giugliano C

        10/20/13     5.19 % Fixed   Secured(10)     12,401     6,077  
 

Kobe Sanda Premium Outlets—Fixed

       
01/31/14
   
1.48

%

Fixed

 

Secured(12)

   
19,787
   
7,915
 
 

Kobe Sanda Premium Outlets—Variable

        01/31/14     0.90 % Variable   Secured(12)     51,386     20,554  
 

Fashion Valley Mall-2

        05/01/14     6.00 % Fixed   Secured     6,025     3,013  
 

Coddingtown Mall

  (2)     07/01/14     3.14 % Variable   Secured     13,800     13,800  
 

Gotemba Premium Outlets—Fixed

        10/25/14     1.61 % Fixed   Secured(12)     50,543     20,217  
 

Indian River Commons

        11/01/14     5.21 % Fixed   Secured     9,390     4,695  
 

Indian River Mall

        11/01/14     5.21 % Fixed   Secured     63,621     31,810  
 

Rinku Premium Outlets

        11/25/14     1.85 % Fixed   Secured(12)     23,990     9,596  
 

St. Johns Town Center

       
03/11/15
   
5.06

%

Fixed

 

Secured

   
166,643
   
83,321
 
 

Galleria Commerciali Italia—Cinisello—Fixed

        03/31/15     5.38 % Fixed   Secured(10)     97,983     48,012  
 

Galleria Commerciali Italia—Cinisello—Variable

        03/31/15     2.30 % Variable   Secured(10)     69,069     33,844  
 

Toki Premium Outlets—Variable

        04/30/15     1.13 % Variable   Secured(12)     16,243     6,497  
 

St. John's Town Center Phase II

  (2)(16)     05/10/15     5.50 % Fixed   Secured     77,500     38,750  
 

Gaitway Plaza

        07/01/15     4.60 % Fixed   Secured     13,900 (19)   0  
 

Plaza at Buckland Hills, The

        07/01/15     4.60 % Fixed   Secured     24,800 (19)   0  
 

Ridgewood Court

        07/01/15     4.60 % Fixed   Secured     14,650 (19)   733  
 

Village Park Plaza

        07/01/15     4.60 % Fixed   Secured     29,850 (19)   3,582  
 

West Town Corners

        07/01/15     4.60 % Fixed   Secured     18,800 (19)   0  
 

Clay Terrace

        10/01/15     5.08 % Fixed   Secured     115,000     57,500  
 

Mall of New Hampshire

        10/05/15     6.23 % Fixed   Secured     131,717     74,249  
 

Springfield Mall

  (16)     11/30/15     4.77 % Fixed   Secured     66,326     25,197  

                                     

48



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Houston Galleria-1

        12/01/15     5.44 % Fixed   Secured     643,583     324,173  
 

Houston Galleria-2

        12/01/15     5.44 % Fixed   Secured     177,417     89,365  
 

Busan Premium Outlets

        12/28/15     6.45 % Variable   Secured(26)     16,163     1,616  
 

Tosu Premium Outlets—Variable

       
01/31/16
   
0.42

%

Variable

 

Secured(12)

   
40,200
   
16,080
 
 

Smith Haven Mall

        03/01/16     5.16 % Fixed   Secured     180,000     45,000  
 

Quaker Bridge Mall

        04/01/16     7.03 % Fixed   Secured     16,747     8,374  
 

Eastland Mall

        06/01/16     5.79 % Fixed   Secured     168,000     84,000  
 

Empire Mall

        06/01/16     5.79 % Fixed   Secured     176,300     88,150  
 

Mesa Mall

        06/01/16     5.79 % Fixed   Secured     87,250     43,625  
 

Rushmore Mall

        06/01/16     5.79 % Fixed   Secured     94,000     47,000  
 

Southern Hills Mall

        06/01/16     5.79 % Fixed   Secured     101,500     50,750  
 

Valley Mall

        06/01/16     5.83 % Fixed   Secured     44,156     22,078  
 

Greendale Mall

        10/01/16     6.00 % Fixed   Secured     45,000     25,367  
 

Firewheel Residential

  (2)     11/20/16     5.91 % Fixed   Secured     22,752     11,376  
 

Coconut Point

        12/10/16     5.83 % Fixed   Secured     230,000     115,000  
 

Mall at Rockingham

       
03/10/17
   
5.61

%

Fixed

 

Secured

   
260,000
   
73,282
 
 

California Department Stores

        11/01/17     6.53 % Fixed   Secured     31,300     10,432  
 

West Town Mall

        12/01/17     6.34 % Fixed   Secured     210,000     105,000  
 

Aventura Mall

        12/11/17     5.91 % Fixed   Secured     430,000     143,333  
 

Johor Premium Outlets

       
03/31/18
   
5.36

%

Variable

 

Secured(30)

   
8,862
   
4,431
 
 

Sano Premium Outlets

        05/31/18     0.54 % Variable   Secured(12)     36,519     14,608  
 

Sendai Premium Outlets

        10/31/18     0.49 % Variable   Secured(12)     37,198     14,879  
 

Whitehall Mall

        11/01/18     7.00 % Fixed   Secured     11,460     4,350  
 

Westchester, The

       
05/05/20
   
6.00

%

Fixed

 

Secured

   
368,798
   
147,519
 
 

Lehigh Valley Mall

        07/05/20     5.88 % Fixed   Secured     137,939     52,362  
 

Auburn Mall

        09/01/20     6.02 % Fixed   Secured     41,521     23,406  
 

Shops at Sunset Place, The

        09/01/20     5.62 % Fixed   Secured     77,575     29,091  
 

Florida Mall, The

        09/05/20     5.25 % Fixed   Secured     369,712     184,856  
 

Fashion Valley Mall-1

       
01/04/21
   
4.30

%

Fixed

 

Secured

   
475,000
   
237,500
 
 

Cape Cod Mall

        03/06/21     5.75 % Fixed   Secured     99,430     56,049  
 

SouthPark Residential

        05/01/21     4.80 % Fixed   Secured     22,000     8,800  
 

Seminole Towne Center

        05/06/21     5.97 % Fixed   Secured     59,788 (19)   7,772  
 

Fashion Centre Pentagon Office

        07/01/21     5.11 % Fixed   Secured     40,000     17,000  
 

Fashion Centre Pentagon Retail

        07/01/21     4.87 % Fixed   Secured     410,000     174,250  
 

Galleria Commerciali Italia—Argine

       
07/28/22
   
3.24

%

Variable

 

Secured(10)

   
61,496
   
30,133
 
 

AMI Premium Outlets

       
09/25/23
   
2.09

%

Fixed

 

Secured(12)

   
134,248
   
53,700
 
 

Atrium at Chestnut Hill

       
03/11/31
   
6.89

%

Fixed

 

Secured

   
41,968
   
20,622
 
 

Dadeland Mall

       
02/11/32
   
6.75

%

Fixed

 

Secured

   
174,675
   
87,337
 
 

Crystal Mall

       
09/11/32
   
5.62

%

Fixed

 

Secured

   
91,053
   
71,190
 
 

Northshore Mall

       
03/11/34
   
5.03

%

Fixed

 

Secured

   
195,617
   
110,270
 
                                   
 

Joint Venture Indebtedness at Face Value

                            8,572,584     3,899,647  
                                   

                                     

49



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Mills Indebtedness at Face Value (detail in The Mills Limited Partnership Summary)

                            7,305,917     2,803,973  
                                   
 

Total Joint Venture and Mills Indebtedness at Face Value

                            15,878,501     6,703,620  
                                   
 

Premium on JV Fixed-Rate Indebtedness

                            8,075     4,038  
 

Discount on JV Fixed-Rate Indebtedness

                            (486)     (243)  
                                   
 

Total Joint Venture Indebtedness

                            15,886,090 (20)   6,707,415 (17)
                                   
 

Our Share of Total Indebtedness

                                  24,338,232  
                                     

50



SIMON PROPERTY GROUP
The Mills Limited Partnership
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Mills Limited Partnership Indebtedness:

                                     
 

Colorado Mills

        11/12/11     2.02 % Variable   Secured     147,505     27,657  
 

Discover Mills-1

        12/11/11     7.32 % Fixed   Secured     23,700 (19)   2,500  
 

Discover Mills-2

        12/11/11     6.08 % Fixed   Secured     135,000 (19)   14,243  
 

St. Louis Mills

       
01/08/12
   
6.39

%

Fixed

 

Secured

   
90,000

(19)
 
35,352
 
 

Meadowood Mall

        01/09/12     1.11 % Variable   Secured     131,694     32,924  
 

Esplanade, The

  (3)     02/01/12     2.19 % Variable   Secured     71,396     35,698  
 

Galleria at White Plains

  (3)     02/01/12     2.19 % Variable   Secured     119,317     59,658  
 

Northpark Mall—Mills

  (3)     02/01/12     2.19 % Variable   Secured     100,290     50,145  
 

Mills Senior Loan Facility

        06/07/12     1.49 % Variable   Secured     655,000     327,500  
 

Marley Station

        07/01/12     4.89 % Fixed   Secured     114,400     28,600  
 

Hilltop Mall

        07/08/12     4.99 % Fixed   Secured     64,350     16,088  
 

Concord Mills Mall

        12/07/12     6.13 % Fixed   Secured     158,443 (19)   31,292  
 

Katy Mills

       
01/09/13
   
6.69

%

Fixed

 

Secured

   
139,040
   
17,380
 
 

Del Amo

  (2)     01/23/13     1.74 % Variable   Secured     307,753     76,938  
 

Southdale Center

  (2)     04/01/13     5.18 % Fixed   Secured     155,676     77,838  
 

Lakeforest Mall

  (2)     07/08/13     4.90 % Fixed   Secured     138,520     34,630  
 

Mall at Tuttle Crossing

        11/05/13     5.05 % Fixed   Secured     111,096     27,774  
 

Ontario Mills

  (2)(16)     12/05/13     4.98 % Fixed   Secured     175,000     43,750  
 

Arundel Marketplace

       
01/01/14
   
5.92

%

Fixed

 

Secured

   
11,023
   
3,268
 
 

Concord Marketplace

        02/01/14     5.76 % Fixed   Secured     12,808     6,404  
 

Sawgrass Mills

        07/01/14     5.82 % Fixed   Secured     820,000     410,000  
 

Arundel Mills

        08/01/14     6.14 % Fixed   Secured     380,004     112,576  
 

Grapevine Mills

  (2)(16)     09/22/14     5.90 % Fixed   Secured     270,000     80,001  
 

Block at Orange

        10/01/14     6.25 % Fixed   Secured     218,847     54,712  
 

Southridge Mall

       
04/01/15
   
5.23

%

Fixed

 

Secured

   
124,000
   
62,000
 
 

Great Mall of the Bay Area

  (2)     08/28/15     6.01 % Fixed   Secured     270,000     135,000  
 

Shops at Riverside, The

 

(2)

   
06/16/16
   
2.34

%

Variable

 

Secured

   
130,000
   
65,000
 
 

Opry Mills

  (2)     10/10/16     6.16 % Fixed   Secured     280,000     140,000  
 

Opry Mills-2

  (2)     10/10/16     5.00 % Fixed   Secured     17,717     8,859  
 

Falls, The

  (25)     11/30/16     7.50 % Fixed   Secured     112,740     28,185  
 

Stoneridge Shopping Center

  (25)     11/30/16     7.50 % Fixed   Secured     224,810     56,090  
 

Briarwood Mall

  (25)     11/30/16     7.50 % Fixed   Secured     116,628     29,157  
 

Liberty Plaza

       
06/01/17
   
5.68

%

Fixed

 

Secured

   
43,000
   
21,500
 
 

Franklin Mills

        06/01/17     5.65 % Fixed   Secured     290,000     145,000  
 

Gurnee Mills

        07/01/17     5.77 % Fixed   Secured     321,000     160,500  
 

Potomac Mills

        07/11/17     5.83 % Fixed   Secured     410,000     205,000  
 

Arizona Mills

       
07/01/20
   
5.76

%

Fixed

 

Secured

   
172,373
   
43,094
 
 

Denver West Village

       
07/01/21
   
5.04

%

Fixed

 

Secured

   
28,000
   
5,250
 
 

Dover Mall & Commons

        08/06/21     5.57 % Fixed   Secured     93,913     31,973  
 

Net Leases II

       
01/10/23
   
9.35

%

Fixed

 

Secured

   
20,873
   
10,437
 
 

TMLP Trust Preferred Unsecured Securities

       
03/30/36
   
2.69

%

Variable

 

Unsecured

   
100,000
   
50,000
 
                                   
 

Mills Limited Partnership Indebtedness at Face Value

                            7,305,917     2,803,973  
                                   

51



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2011
(In thousands)

(Footnotes for preceding pages)

Footnotes:

(1)
Variable rate debt interest rates are based on the following base rates as of September 30, 2011: LIBOR at ..24%; 3 MONTH EURIBOR at 1.55%; YEN LIBOR at .14%; 6 MONTH YEN LIBOR at .33%; KLIBOR at 3.10% and 91 Day Korean CD rate at 3.58%.

(2)
Includes applicable extensions available at our option.

(3)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(4)
Comprised of a $27.0 million note at 5.89% and a $20.0 million note that is non-interest bearing.

(5)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(6)
Through an interest rate swap agreement, interest on $200.0 million is essentially fixed at 4.50%. The all-in rate presented is a blended interest rate.

(7)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(8)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(9)
These properties are secured by cross-collateralized and cross-defaulted mortgages. Factory Stores of America includes Boaz, Georgetown, Graceville, Lebanon, Nebraska City and Story City.

(10)
Amounts shown in USD Equivalent. Euro equivalent is 743.5 million. Associated with Facility A and B, Giugliano, and a portion of Cinisello are interest rate swap agreements with a total combined 577.3 million euros notional amount that effectively fixes Facility A and B, Giugliano, and a portion of Cinisello at a combined 5.14%.

(11)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(12)
Amounts shown in USD Equivalent. Yen equivalent is 33,050.9 million.

(13)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 22,265.0 million.

(14)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(15)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(16)
Through an interest rate swap agreement, interest is essentially fixed at the all-in rate presented.

(17)
Our share of indebtedness for joint ventures excludes our share of indebtedness of $111.3 million in joint venture entities in which GCI holds a non-controlling interest.

(18)
These two properties are secured by cross-collateralized and cross-defaulted mortgages.

(19)
Our share of indebtedness for these joint venture property loans includes the impact of outside partner preferences and/or unreturned capital contributions which are in excess of our share of the net assets and investment in equity of the property.

(20)
Total joint venture indebtedness does not include the secured debt on The Mall at The Source.

(21)
The Anticipated Maturity Date is the date reflected as the Maturity Date. However, the loan documents state longer term Maturity Dates between 2028 and 2035.

(22)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(23)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.50%.

(24)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.00%.

(25)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(26)
Amounts shown in USD Equivalent. Won equivalent is 97,400 million.

(27)
These ten properties are secured by cross-collateralized and cross-defaulted mortgages.

(28)
These two properties are secured by cross-collateralized and cross-defaulted mortgages.

(29)
Comprised of a $15.0 million note at 5.94% and a $12.8 million note that is non-interest bearing.

(30)
Amounts shown in USD Equivalent. Ringgit equivalent is 28,205.3 million.

(31)
On October 5, 2011, we entered into a new unsecured corporate credit facility providing an initial borrowing capacity of $4.0 billion. The new facility contains an accordian feature up to $5.0 billion and will mature on October 30, 2015. The base interest rate on the new facility is LIBOR plus 100 basis points. The balance at 9/30/11 reflects interest at LIBOR plus 210 basis points as the borrowings on the new facility were not drawn until October 5, 2011.

52



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2011

Property Name
 
City
 
State
Regional Malls:        
McCain Mall   N. Little Rock   AR

Brea Mall

 

Brea

 

CA
Laguna Hills Mall   Laguna Hills   CA
Santa Rosa Plaza   Santa Rosa   CA
Shops at Mission Viejo, The   Mission Viejo   CA
Westminster Mall   Westminster   CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL
Coral Square   Coral Springs   FL
Cordova Mall   Pensacola   FL
Edison Mall   Fort Meyers   FL
Gulf View Square   Port Richey   FL
Highland Lakes Center   Orlando   FL
Lake Square Mall   Leesburg   FL
Melbourne Square   Melbourne   FL
Orange Park Mall   Orange Park   FL
Paddock Mall   Ocala   FL
Town Center at Boca Raton   Boca Raton   FL
Treasure Coast Square   Jensen Beach   FL
Tyrone Square   St. Petersburg   FL

Lenox Square

 

Atlanta

 

GA
Mall of Georgia   Atlanta   GA
Northlake Mall   Atlanta   GA
Phipps Plaza   Atlanta   GA

Lindale Mall

 

Cedar Rapids

 

IA
NorthPark Mall   Davenport   IA
SouthRidge Mall   Des Moines   IA

Lincolnwood Town Center

 

Lincolnwood

 

IL
Northwoods Shopping Center   Peoria   IL
Orland Square   Orland Park   IL
River Oaks Center   Calumet City   IL
SouthPark Mall   Moline   IL

Castleton Square Mall

 

Indianapolis

 

IN
College Mall   Bloomington   IN
Fashion Mall at Keystone, The   Indianapolis   IN
Muncie Mall   Muncie   IN
Tippecanoe Mall   Lafayette   IN
University Park Mall   Mishawaka   IN

Towne East Square

 

Wichita

 

KS

Prien Lake Mall

 

Lake Charles

 

LA

53



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2011

Property Name
 
City
 
State

Arsenal Mall

 

Watertown

 

MA
Burlington Mall   Burlington   MA
Copley Place   Boston   MA
The Mall at Chestnut Hill   Chestnut Hill   MA
South Shore Plaza   Braintree   MA

Bowie Town Center

 

Bowie

 

MD
St. Charles Towne Center   Waldorf   MD

Maplewood Mall

 

Minneapolis

 

MN
Miller Hill Mall   Duluth   MN

Pheasant Lane (1)

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ
Menlo Park Mall   Edison   NJ
Ocean County Mall   Toms River   NJ
Rockaway Townsquare   Rockaway   NJ

ABQ Uptown

 

Albuquerque

 

NM
Cottonwood Mall   Albuquerque   NM

Forum Shops at Caesars, The

 

Las Vegas

 

NV

Chautauqua Mall

 

Lakewood

 

NY
Jefferson Valley Mall   Yorktown Heights   NY
Roosevelt Field   Garden City   NY

Great Lakes Mall

 

Mentor

 

OH
Lima Mall   Lima   OH
Southern Park Mall   Boardman   OH

Ross Park Mall

 

Pittsburgh

 

PA
South Hills Village   Pittsburgh   PA

Haywood Mall

 

Greenville

 

SC

Knoxville Center

 

Knoxville

 

TN
Oak Court Mall   Memphis   TN

Barton Creek Square

 

Austin

 

TX
Broadway Square   Tyler   TX
Cielo Vista   El Paso   TX
Firewheel Town Center   Garland   TX
Irving Mall   Irving   TX
La Plaza Mall   McAllen   TX
Lakeline Mall   Cedar Park   TX
Longview Mall   Longview   TX
North East Mall   Hurst   TX

54



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2011

Property Name
 
City
 
State

Richardson Square Mall

 

Richardson

 

TX
Rolling Oaks Mall   San Antonio   TX

Apple Blossom Mall

 

Winchester

 

VA
Charlottesville Fashion Square   Charlottesville   VA
Virginia Center Commons   Glen Allen   VA

Columbia Center

 

Kennewick

 

WA
Northgate Mall   Seattle   WA
Tacoma Mall   Tacoma   WA

Bay Park Square

 

Green Bay

 

WI

Premium Outlets:

 

 

 

 

Camarillo Premium Outlets

 

Camarillo

 

CA
Carlsbad Premium Outlets   Carlsbad   CA
Desert Hills Premium Outlets   Cabazon   CA
Folsom Premium Outlets   Folsom   CA
Gilroy Premium Outlets   Gilroy   CA
Napa Premium Outlets   Napa   CA
Petaluma Village Premium Outlets   Petaluma   CA
Vacaville Premium Outlets   Vacaville   CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets-International Drive

 

Orlando

 

FL
Orlando Premium Outlets-Vineland Avenue   Orlando   FL
St. Augustine Premium Outlets   St. Augustine   FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Kittery Premium Outlets

 

Kittery

 

ME

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ
Jersey Shore Premium Outlets   Tinton Falls   NJ
Liberty Village Premium Outlets   Flemington   NJ

Las Vegas Premium Outlets—North

 

Las Vegas

 

NV
Las Vegas Premium Outlets—South   Las Vegas   NV

Woodbury Common Premium Outlets

 

Central Valley

 

NY

55



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2011

Property Name
 
City
 
State

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

Allen Premium Outlets

 

Allen

 

TX
Houston Premium Outlets   Cypress   TX
Rio Grande Valley Premium Outlets   Mercedes   TX
Round Rock Premium Outlets   Austin   TX

Leesburg Corner Premium Outlets

 

Leesburg

 

VA

North Bend Premium Outlets

 

North Bend

 

WA
Seattle Premium Outlets   Seattle   WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

Community/Lifestyle Centers:

 

 

 

 

Pier Park

 

Panama City Beach

 

FL
Royal Eagle Plaza   Coral Springs   FL
Terrace at Florida Mall   Orlando   FL
Waterford Lakes Town Center   Orlando   FL
Westland Park Plaza   Orange Park   FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL
Crystal Court   Crystal Lake   IL
Lake Plaza   Waukegan   IL
Lincoln Crossing   O'Fallon   IL
Matteson Plaza   Matteson   IL
North Ridge Plaza   Joliet   IL
Willow Knolls Court   Peoria   IL

Eastland Convenience Center

 

Evansville

 

IN
Greenwood Plus   Greenwood   IN
Keystone Shoppes   Indianapolis   IN
Markland Plaza   Kokomo   IN
New Castle Plaza   New Castle   IN
Northwood Plaza   Fort Wayne   IN
Teal Plaza   Lafayette   IN
Tippecanoe Plaza   Lafayette   IN
University Center   Mishawaka   IN
Washington Plaza   Indianapolis   IN

Rockaway Convenience Center

 

Rockaway

 

NJ
Rockaway Town Plaza   Rockaway   NJ

Great Lakes Plaza

 

Mentor

 

OH
Lima Center   Lima   OH

56



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2011

Property Name
 
City
 
State

Charles Towne Square

 

Charleston

 

SC

Empire East

 

Sioux Falls

 

SD

Arboretum

 

Austin

 

TX
Ingram Plaza   San Antonio   TX
Shops at North East Mall   Hurst   TX
Wolf Ranch   Georgetown   TX

Chesapeake Center

 

Chesapeake

 

VA
Fairfax Court   Fairfax   VA
Martinsville Plaza   Martinsville   VA

Other:

 

 

 

 

Coconut Point Hyatt

 

Estero

 

FL
University Town Plaza   Pensacola   FL

Factory Merchants Branson

 

Branson

 

MO

The Shops at Nanuet

 

Nanuet

 

NY

(1)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

57



SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of September 30, 2011
($ in 000's, except per share amounts)

Issuer
  Description   Number of
Shares/Units
  Per Share
Liquidation
Preference
  Aggregate
Liquidation
Preference
  Ticker
Symbol
 

Preferred Stock:

                             

Simon Property Group, Inc.

  Series J 8.375% Cumulative Redeemable(1)     796,948   $ 50   $ 39,847     SPGPrJ  

Preferred Units:

                             

Simon Property Group, L.P. 

  7.50% Cumulative Redeemable(2)     255,373   $ 100   $ 25,537     N/A  

(1)
Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on September 30, 2011 was $67.24 per share.

(2)
Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

58


GRAPHIC


 

 

 

 

 

 

 
GRAPHIC   Printed on recycled paper   LOGO    



QuickLinks

SIMON PROPERTY GROUP Overview
SIMON PROPERTY GROUP Changes in Company Common Share and Operating Partnership Unit Ownership For the Period from December 31, 2010 through September 30, 2011
SIMON PROPERTY GROUP Selected Financial and Equity Information Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Selected Financial and Equity Information Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Unaudited Pro-Rata Statement of Operations
SIMON PROPERTY GROUP Unaudited Pro-Rata Statement of Operations
SIMON PROPERTY GROUP Unaudited Pro-Rata Balance Sheet
SIMON PROPERTY GROUP NOI Composition(1)(2) For the Nine Months Ended September 30, 2011
SIMON PROPERTY GROUP Analysis of Other Income and Other Expense (In thousands)
SIMON PROPERTY GROUP Reconciliation of Non-GAAP Financial Measures As of September 30, 2011 (in thousands, except as noted)
SIMON PROPERTY GROUP Footnotes to Reconciliation of Non-GAAP Financial Measures
SIMON PROPERTY GROUP U.S. Portfolio Overview As of September 30, 2011
SIMON PROPERTY GROUP U.S. Regional Mall and Premium Outlet Operational Information(1) For the Period Ended September 30, 2011
SIMON PROPERTY GROUP U.S. Lease Expirations(1)(2) As of September 30, 2011
SIMON PROPERTY GROUP U.S. Top Tenants(1) As of September 30, 2011
SIMON PROPERTY GROUP Other U.S. Property Operational Information
SIMON PROPERTY GROUP International Operational Information(1)(2)
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP U.S. Anchor/Big Box Openings 2011–2013
SIMON PROPERTY GROUP Capital Expenditures For the Nine Months Ended September 30, 2011 (In thousands)
SIMON PROPERTY GROUP Total Debt Amortization and Maturities by Year (Our Share) As of September 30, 2011 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness As of September 30, 2011 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness by Maturity As of September 30, 2011 (In thousands)
SIMON PROPERTY GROUP The Mills Limited Partnership Summary of Indebtedness by Maturity As of September 30, 2011 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness by Maturity As of September 30, 2011 (In thousands)
SIMON PROPERTY GROUP Unencumbered Assets As of September 30, 2011
SIMON PROPERTY GROUP Preferred Stock/Units Outstanding As of September 30, 2011 ($ in 000's, except per share amounts)

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

         GRAPHIC

CONTACTS:        
Shelly Doran   317.685.7330   Investors
Les Morris   317.263.7711   Media

FOR IMMEDIATE RELEASE

SIMON PROPERTY GROUP REPORTS THIRD QUARTER RESULTS
AND ANNOUNCES INCREASE IN DIVIDEND

        Indianapolis, Indiana—October 25, 2011...Simon Property Group, Inc. (the "Company" or "Simon") (NYSE:SPG) today reported results for the quarter ended September 30, 2011.

        "Our mall and premium outlet operations continue to perform very well, delivering comparable property net operating income growth of 3.8% in the third quarter," said David Simon, Chairman and Chief Executive Officer. "I am pleased with our accomplishments this quarter, including the increase in our ownership of King of Prussia to 96%, and the early October completion of our new corporate credit facility. The Company continues to excel, resulting in today's announcement of $1.10 per share in total common stock dividends to be paid in the fourth quarter of 2011 versus $0.80 paid in the third quarter."

U.S. Operational Statistics(1)

 
  As of
September 30, 2011
  As of
September 30, 2010
  %
Increase

Occupancy(2)

    93.9 %   93.8 % +10 basis points

Total Sales per Sq. Ft.(3)

  $ 517   $ 473   9.3%

Average Rent per Sq. Ft.(2)

  $ 38.87   $ 37.58   3.4%

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets, including the Prime portfolio. Prior period amounts have been restated to include Prime. Does not include information for properties owned by SPG-FCM (the Mills portfolio).

(2)
Represents mall stores in regional malls and all owned gross leasable area in Premium Outlets.

(3)
Rolling 12 month sales per square foot for mall stores less than 10,000 square feet in regional malls and all owned gross leasable area in Premium Outlets.

59


Dividends

        Today the Company announced that the Board of Directors has approved the declaration of the following dividends:

        Dividends paid on the Company's common stock during the first three quarters of 2011 total $2.40 per share. After payment of the $1.10 in dividends declared above, dividends paid in 2011 will be $3.50 per share, or 100% of expected taxable income.

Acquisition and Disposition Activity

        On July 19th, the Company acquired a 100% ownership interest in ABQ Uptown, a lifestyle center located in Albuquerque, New Mexico. The 222,000 square foot center is 95% leased and generates sales of approximately $650 per square foot.

        On August 25th, the Company completed a series of transactions that increased its ownership of The Plaza at King of Prussia and The Court at King of Prussia (collectively "King of Prussia") from 12% to 96%. SPG also has the contractual ability to acquire the remaining interests in King of Prussia in the fall of 2013.

        King of Prussia, serving the greater Philadelphia market, is one of the country's largest shopping centers with gross leasable area of 2.4 million square feet. It is also one of the country's most productive super regional malls, generating annual total retail sales in excess of $850 million. A major redevelopment of the center is currently underway, converting the former Strawbridge's building into specialty stores.

Corporate Credit Facility

        On October 5th, the Company announced that it entered into a new unsecured revolving credit facility that increased the Company's revolving borrowing capacity to $4.0 billion. This facility, which can be increased to $5.0 billion during its term, will initially mature on October 30, 2015, and can be extended for an additional year to October 30, 2016 at the Company's sole option. The base interest rate on the Company's new facility is LIBOR plus 100 basis points. In addition, the new facility provides for a money market competitive bid option program that allows the Company to hold auctions to achieve lower pricing for short-term borrowings. The facility also includes a $2.0 billion multi-currency tranche.

60


Development Activity

In the U.S.

        The Company has two new development projects under construction:

        Renovation and expansion projects are underway at 22 centers including the 102,000 square foot expansion of Seattle Premium Outlets, which started construction earlier this month. In addition, the restoration of Opry Mills in Nashville, Tennessee, continues and is expected to be completed in March of 2012. This Mills asset has been closed since it was damaged by a historic flood in May of 2010.

        In 2011, the Company plans to open a total of 39 new anchors/big boxes, aggregating 1.7 million square feet of leasing activity. Eighteen anchor/big box deals are currently scheduled to open in 2012 and 2013 comprising nearly 900,000 square feet.

International

        On July 14th, the Company opened a 52,000 square foot expansion of Tosu Premium Outlets in Fukuoka, Japan, adding 28 new stores to the center. The Company owns a 40% interest in this project.

        During October, the Company started construction on two additional expansion projects:

        Construction continues on the following:

61


2011 Guidance

        On February 4, 2011, the Company initially provided FFO guidance with an estimate of FFO within a range of $6.45 to $6.60 per diluted share. Increased guidance was provided with first quarter results on April 29, 2011, and with second quarter results on July 26, 2011. Today the Company increased guidance once again, estimating that FFO will be within a range of $6.80 to $6.85 per diluted share for the year ending December 31, 2011, and diluted net income will be within a range of $3.00 to $3.05 per share.

        The following table provides a reconciliation of the range of estimated diluted net income available to common stockholders per share to estimated diluted FFO per share.

For the year ending December 31, 2011

 
  Low End   High End  

Estimated diluted net income available to common stockholders per share

  $ 3.00   $ 3.05  

Depreciation and amortization including the Company's share of joint ventures

    4.05     4.05  

Gain on sale or disposal of assets

    (0.25 )   (0.25 )
           

Estimated diluted FFO per share

  $ 6.80   $ 6.85  
           

Conference Call

        The Company will provide an online simulcast of its quarterly conference call at www.simon.com (Investors tab), www.earnings.com, and www.streetevents.com. To listen to the live call, please go to any of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 11:00 a.m. Eastern Time (New York time) today, October 25, 2011. An online replay will be available for approximately 90 days at www.simon.com, www.earnings.com, and www.streetevents.com. A fully searchable podcast of the conference call will also be available at www.REITcafe.com.

Supplemental Materials and Website

        The Company has prepared a supplemental information package which is available at www.simon.com in the Investors section, Financial Information tab. It has also been furnished to the SEC as part of a current report on Form 8-K. If you wish to receive a copy via mail or email, please call 800-461-3439.

        We routinely post important information for investors on our website, www.simon.com, in the "Investors" section. We intend to use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

62


Non-GAAP Financial Measures

        This press release includes FFO, FFO as adjusted and comparable property net operating income growth, which are adjusted from financial performance measures defined by accounting principles generally accepted in the United States ("GAAP"). Reconciliations of these measures to the most directly comparable GAAP measures are included within this press release or the Company's supplemental information package. FFO and comparable property net operating income growth are financial performance measures widely used in the REIT industry.

Forward-Looking Statements

        Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environ-mental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in its periodic reports, but otherwise the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

Simon Property Group

        Simon Property Group, Inc. is an S&P 500 company and the largest real estate company in the U.S. The Company currently owns or has an interest in 391 retail real estate properties comprising 261 million square feet of gross leasable area in North America, Europe and Asia. Simon Property Group is headquartered in Indianapolis, Indiana and employs more than 5,000 people worldwide. The Company's common stock is publicly traded on the NYSE under the symbol SPG. For further information, visit the Simon Property Group website at www.simon.com.

63


Simon Property Group, Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)

 
  For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30,
 
 
  2011   2010   2011   2010  

REVENUE:

                         
 

Minimum rent

  $ 664,724   $ 605,146   $ 1,958,626   $ 1,756,913  
 

Overage rent

    36,653     26,265     75,774     53,953  
 

Tenant reimbursements

    294,305     274,013     861,352     785,634  
 

Management fees and other revenues

    31,249     29,980     93,001     86,897  
 

Other income

    47,429     43,871     146,341     154,515  
                   
   

Total revenue

    1,074,360     979,275     3,135,094     2,837,912  
                   

EXPENSES:

                         
 

Property operating

    122,446     115,647     331,013     315,649  
 

Depreciation and amortization

    260,802     243,303     788,410     706,402  
 

Real estate taxes

    87,264     86,680     273,952     255,067  
 

Repairs and maintenance

    24,465     20,200     79,957     64,550  
 

Advertising and promotion

    25,773     21,435     72,619     62,553  
 

Provision for (recovery of) credit losses

    1,501     (3,096 )   3,180     (2,060 )
 

Home and regional office costs

    30,525     28,640     91,035     72,699  
 

General and administrative

    14,974     5,170     31,614     15,909  
 

Transaction expenses

        47,585         62,554  
 

Other

    23,012     15,917     61,254     44,412  
                   
   

Total operating expenses

    590,762     581,481     1,733,034     1,597,735  
                   

OPERATING INCOME

    483,598     397,794     1,402,060     1,240,177  

Interest expense

   
(244,384

)
 
(249,264

)
 
(737,018

)
 
(774,686

)

Loss on extinguishment of debt

        (185,063 )       (350,688 )

Income tax (expense) benefit of taxable REIT subsidiaries

    (860 )   249     (2,706 )   557  

Income from unconsolidated entities

    17,120     22,533     49,561     50,729  

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    78,307     294,283     92,072     320,349  
                   

CONSOLIDATED NET INCOME

    333,781     280,532     803,969     486,438  

Net income attributable to noncontrolling interests

   
58,947
   
49,074
   
142,934
   
88,158
 

Preferred dividends

    834     834     2,503     5,779  
                   

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 274,000   $ 230,624   $ 658,532   $ 392,501  
                   

BASIC EARNINGS PER COMMON SHARE:

                         
   

Net income attributable to common stockholders

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  
                   

DILUTED EARNINGS PER COMMON SHARE:

                         
   

Net income attributable to common stockholders

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  
                   

64


Simon Property Group, Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)

 
  September 30,
2011
  December 31,
2010
 

ASSETS:

             
 

Investment properties, at cost

  $ 28,761,004   $ 27,508,735  
   

Less—accumulated depreciation

    8,239,402     7,711,304  
           

    20,521,602     19,797,431  
 

Cash and cash equivalents

    575,817     796,718  
 

Tenant receivables and accrued revenue, net

    413,922     426,736  
 

Investment in unconsolidated entities, at equity

    1,461,694     1,390,105  
 

Deferred costs and other assets

    1,951,173     1,795,439  
 

Notes receivable from related party

    651,000     651,000  
           
   

Total assets

  $ 25,575,208   $ 24,857,429  
           

LIABILITIES:

             
 

Mortgages and other indebtedness

  $ 17,902,961   $ 17,473,760  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    1,151,190     993,738  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    575,570     485,855  
 

Other liabilities and accrued dividends

    262,119     184,855  
           
   

Total liabilities

    19,891,840     19,138,208  
           

Commitments and contingencies

             

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

    171,358     85,469  

EQUITY:

             

Stockholders' Equity

             
 

Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

             
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847

    45,129     45,375  
   

Common stock, $0.0001 par value, 511,990,000 shares authorized, 297,671,666 and 296,957,360 issued and outstanding, respectively

    30     30  
   

Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding

         
 

Capital in excess of par value

    8,071,657     8,059,852  
 

Accumulated deficit

    (3,220,052 )   (3,114,571 )
 

Accumulated other comprehensive (loss) income

    (102,004 )   6,530  
 

Common stock held in treasury at cost, 3,884,305 and 4,003,451 shares, respectively

    (153,436 )   (166,436 )
           
   

Total stockholder's equity

    4,641,324     4,830,780  

Noncontrolling Interests

    870,686     802,972  
           
   

Total equity

    5,512,010     5,633,752  
           
   

Total liabilities and equity

  $ 25,575,208   $ 24,857,429  
           

65


Simon Property Group, Inc. and Subsidiaries
Unaudited Joint Venture Statements of Operations
(Dollars in thousands)

 
  For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30,
 
 
  2011   2010   2011   2010  

Revenue:

                         
 

Minimum rent

  $ 491,742   $ 478,869   $ 1,464,092   $ 1,457,987  
 

Overage rent

    42,941     38,283     104,951     94,620  
 

Tenant reimbursements

    235,309     234,769     694,914     699,384  
 

Other income

    43,209     77,518     134,660     176,245  
                   
   

Total revenue

    813,201     829,439     2,398,617     2,428,236  

Operating Expenses:

                         
 

Property operating

    167,655     167,653     473,959     477,386  
 

Depreciation and amortization

    197,604     195,679     578,802     591,763  
 

Real estate taxes

    59,014     61,080     185,724     191,779  
 

Repairs and maintenance

    20,005     21,869     62,958     75,643  
 

Advertising and promotion

    15,022     13,027     44,716     43,250  
 

Provision for (recovery of) credit losses

    2,571     (721 )   7,247     718  
 

Other

    56,182     50,507     165,532     155,688  
                   
   

Total operating expenses

    518,053     509,094     1,518,938     1,536,227  
                   

Operating Income

    295,148     320,345     879,679     892,009  

Interest expense

   
(218,079

)
 
(218,238

)
 
(644,549

)
 
(653,419

)

Loss from unconsolidated entities

    (1,665 )   (327 )   (3,787 )   (1,368 )

Gain on sale or disposal of assets and interests in unconsolidated entities

    78         15,583     39,761  
                   

Net Income

  $ 75,482   $ 101,780   $ 246,926   $ 276,983  
                   

Third-Party Investors' Share of Net Income

  $ 45,271   $ 66,542   $ 151,741   $ 170,231  
                   

Our Share of Net Income

    30,211     35,238     95,185     106,752  

Amortization of Excess Investment(A)

    (13,052 )   (12,695 )   (37,832 )   (35,676 )

Our Share of Gain on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net

    (39 )   (10 )   (7,792 )   (20,347 )
                   

Income from Unconsolidated Entities

  $ 17,120   $ 22,533   $ 49,561   $ 50,729  
                   

66


Simon Property Group, Inc. and Subsidiaries
Unaudited Joint Venture Balance Sheets
(Dollars in thousands)

 
  September 30,
2011
  December 31,
2010
 

Assets:

             

Investment properties, at cost

  $ 21,409,839   $ 21,236,594  

Less—accumulated depreciation

    5,459,929     5,126,116  
           

    15,949,910     16,110,478  

Cash and cash equivalents

    816,324     802,025  

Tenant receivables and accrued revenue, net

    376,910     353,719  

Investment in unconsolidated entities, at equity

    153,459     158,116  

Deferred costs and other assets

    569,067     525,024  
           
 

Total assets

  $ 17,865,670   $ 17,949,362  
           

Liabilities and Partners' (Deficit) Equity:

             

Mortgages and other indebtedness

  $ 16,010,090   $ 15,937,404  

Accounts payable, accrued expenses, intangibles, and deferred revenue

    827,826     748,245  

Other liabilities

    967,981     961,284  
           
 

Total liabilities

    17,805,897     17,646,933  

Preferred units

    67,450     67,450  

Partners' (deficit) equity

    (7,677 )   234,979  
           
 

Total liabilities and partners' (deficit) equity

  $ 17,865,670   $ 17,949,362  
           

Our Share of:

             

Partners' equity

  $ 156,981   $ 146,578  

Add: Excess Investment(A)

    729,143     757,672  
           

Our net Investment in Joint Ventures

  $ 886,124   $ 904,250  
           

67


Simon Property Group, Inc. and Subsidiaries
Footnotes to Unaudited Financial Statements


Notes:

(A)
Excess investment represents the unamortized difference of the Company's investment over equity in the underlying net assets of the partnerships and joint ventures. The Company generally amortizes excess investment over the life of the related properties, typically no greater than 40 years, and the amortization is included in income from unconsolidated entities.

68


Simon Property Group, Inc. and Subsidiaries
Unaudited Reconciliation of Non-GAAP Financial Measures(1)
(Amounts in thousands, except per share amounts)

Reconciliation of Consolidated Net Income to FFO and FFO as Adjusted

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2011   2010   2011   2010  

Consolidated Net Income(2)(3)(4)(5)

    333,781     280,532     803,969     486,438  

Adjustments to Consolidated Net Income to Arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties

    257,172     239,828     777,489     695,982  
 

Simon's share of depreciation and amortization from unconsolidated entities

    98,601     97,788     286,358     290,517  
 

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

   
(78,307

)
 
(294,283

)
 
(92,072

)
 
(320,349

)
 

Net income attributable to noncontrolling interest holders in properties

    (1,829 )   (2,119 )   (5,879 )   (7,342 )
 

Noncontrolling interests portion of depreciation and amortization

    (1,870 )   (1,911 )   (6,080 )   (5,888 )
 

Preferred distributions and dividends

    (1,313 )   (1,313 )   (3,939 )   (7,616 )
                   

FFO of the Operating Partnership

  $ 606,235   $ 318,522   $ 1,759,846   $ 1,131,742  
 

Loss on extinguishment of debt

        185,063         350,688  
                   

FFO as adjusted of the Operating Partnership

  $ 606,235   $ 503,585   $ 1,759,846   $ 1,482,430  
                   

Diluted net income per share to diluted FFO per share reconciliation:

                         

Diluted net income per share

  $ 0.93   $ 0.79   $ 2.24   $ 1.35  
 

Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization

    1.00     0.95     2.99     2.81  
 

Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net

    (0.22 )   (0.84 )   (0.26 )   (0.92 )
 

Impact of additional dilutive securities for FFO per share

                (0.01 )
                   

Diluted FFO per share

  $ 1.71   $ 0.90   $ 4.97   $ 3.23  
 

Loss on debt extinguishment

        0.53         1.00  
                   

Diluted FFO as adjusted per share

  $ 1.71   $ 1.43   $ 4.97   $ 4.23  
                   

Details for per share calculations:

                         

FFO of the Operating Partnership

 
$

606,235
 
$

318,522
 
$

1,759,846
 
$

1,131,742
 

Adjustments for dilution calculation:

                         

Impact of preferred stock and preferred unit conversions and option exercises(6)

                3,676  
                   

Diluted FFO of the Operating Partnership

    606,235     318,522     1,759,846     1,135,418  

Diluted FFO allocable to unitholders

    (103,971 )   (53,505 )   (300,458 )   (188,608 )
                   

Diluted FFO allocable to common stockholders

  $ 502,264   $ 265,017   $ 1,459,388   $ 946,810  
                   

Basic weighted average shares outstanding

   
293,736
   
292,830
   
293,397
   
290,451
 

Adjustments for dilution calculation:

                         
 

Effect of stock options

    22     259     88     288  
 

Impact of Series I preferred unit conversion

                318  
 

Impact of Series I preferred stock conversion

                2,339  
                   

Diluted weighted average shares outstanding

   
293,758
   
293,089
   
293,485
   
293,396
 

Weighted average limited partnership units outstanding

   
60,809
   
59,173
   
60,423
   
58,446
 
                   

Diluted weighted average shares and units outstanding

   
354,567
   
352,262
   
353,908
   
351,842
 
                   

Basic FFO per Share

 
$

1.71
 
$

0.90
 
$

4.97
 
$

3.24
 
 

Percent Change

    90.0 %         53.4 %      

Diluted FFO per Share

  $ 1.71   $ 0.90   $ 4.97   $ 3.23  
 

Percent Change

    90.0 %         53.9 %      

Diluted FFO as adjusted per share

  $ 1.71   $ 1.43   $ 4.97   $ 4.23  
 

Percent Change

    19.6 %         17.5 %      

69


Simon Property Group, Inc. and Subsidiaries
Footnotes to Unaudited Reconciliation of Non-GAAP Financial Measures


Notes:

(1)
This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, FFO per share and FFO as adjusted per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. As adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.
(2)
Includes the Company's share of gains on land sales of $0.1 million and $1.0 million for the three months ended September 30, 2011 and 2010, respectively, and $4.5 million and $4.1 million for the nine months ended September 30, 2011 and 2010, respectively.

(3)
Includes the Company's share of straight-line adjustments to minimum rent of $10.8 million and $9.7 million for the three months ended September 30, 2011 and 2010, respectively, and $26.2 million and $23.8 million for the nine months ended September 30, 2011 and 2010, respectively.

(4)
Includes the Company's share of the amortization of fair market value of leases from acquisitions of $6.0 million and $5.0 million for the three months ended September 30, 2011 and 2010, respectively, and $17.7 million and $14.8 million for the nine months ended September 30, 2011 and 2010, respectively.

(5)
Includes the Company's share of debt premium amortization of $2.3 million and $3.0 million for the three months ended September 30, 2011 and 2010, respectively, and $7.0 million and $9.4 million for the nine months ended September 30, 2011 and 2010, respectively.

(6)
Includes dividends and distributions on Series I preferred stock and Series I preferred units. All outstanding shares of Series I preferred stock and Series I preferred units were redeemed on April 16, 2010.

70




QuickLinks