SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 5, 2010

GRAPHIC

SIMON PROPERTY GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware   001-14469   046268599
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

 

 

 

 
225 WEST WASHINGTON STREET
INDIANAPOLIS, INDIANA
(Address of principal executive offices)
  46204
(Zip Code)

Registrant's telephone number, including area code: 317.636.1600

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))


Table of Contents

Item 2.02.    Results of Operations and Financial Condition

        On February 5, 2010, Simon Property Group, Inc. (the "Registrant") issued a press release containing information on earnings for the quarter ended December 31, 2009 and other matters. A copy of the press release is attached hereto as Exhibit 99.2 and the information in the press release is incorporated by reference into this report.

        The press release and Supplemental Information package attached as Exhibit 99.1 use the non-GAAP financial measure of Funds from Operations ("FFO"). The Supplemental Information package also uses the non-GAAP measure of Net Operating Income ("NOI"). The Registrant considers FFO and NOI key measures of its operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"). The Registrant believes that FFO and NOI are helpful to investors because they are widely recognized measures of the performance of real estate investment trusts ("REITs") and provide relevant bases for comparison among REITs. The Registrant also uses FFO and NOI internally to measure the operating performance of its portfolio. Reconciliations of net income to FFO on an estimated and historical basis are provided on pages 66 and 73 furnished herewith in Exhibit 99.2. Reconciliations of net income to NOI on a historical basis are provided on page 15 furnished herewith in Exhibit 99.1.

        The Registrant is furnishing the information contained herein, including Exhibit 99.2, pursuant to Item 2.02 of Form 8-K promulgated by the Securities and Exchange Commission (the "SEC"). This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

Item 7.01.    Regulation FD Disclosure

        On February 5, 2010, the Registrant made available additional ownership and operational information concerning the Registrant, Simon Property Group, L.P., and properties owned or managed as of December 31, 2009 in the form of a Supplemental Information package, a copy of which is attached as Exhibit 99.1. The Supplemental Information package is also available upon request as specified therein.

        The Registrant is furnishing the information contained herein, including Exhibit 99.1, pursuant to Item 7.01 of Form 8-K promulgated by the SEC. This information shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

Item 9.01.    Financial Statements and Exhibits

        Financial Statements:

        Exhibits:

Exhibit No.   Description   Page Number in
This Filing
 
  99.1   Supplemental Information as of December 31, 2009     5  
  99.2   Earnings Release for the quarter ended December 31, 2009     62  

2


Table of Contents


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: February 5, 2010

    SIMON PROPERTY GROUP, INC.

 

 

By:

 

/s/ STEPHEN E. STERRETT

Stephen E. Sterrett,
Executive Vice President and
Chief Financial Officer

3


Table of Contents


SIMON PROPERTY GROUP
Table of Contents
As of December 31, 2009

Description
      Page 

 

 

 

 

 

Exhibit 99.1

 

Supplemental Information

  5

 

Company Overview

   

 

Overview (reporting calendar, stock information, and corporate ratings)

  5-6

 

Ownership Structure

  7

 

Changes in Company Common Share and Operating Partnership Unit
Ownership

  8

 

Financial Data

   

 

Selected Financial and Equity Information

  9-10

 

Unaudited Pro-Rata Statement of Operations

  12-13

 

Unaudited Pro-Rata Balance Sheet

  14

 

Reconciliation of Net Income to NOI

  15

 

NOI Composition

  16

 

Analysis of Other Income and Other Expense

  17

 

Operational Data

   

 

U.S. Portfolio GLA

  18

 

U.S. Regional Mall Operational Information

  19

 

U.S. Regional Mall Lease Expirations

  20

 

U.S. Regional Mall Top Tenants

  21

 

U.S. Regional Mall Anchor/Big Box Openings, 2009 - 2010

  22

 

U.S. Regional Mall Property Listing

  23-26

 

U.S. Premium Outlet Centers® Operational Information

  27

 

U.S. Premium Outlet Centers® Lease Expirations

  28

 

U.S. Premium Outlet Centers® Top Tenants

  29

 

U.S. Premium Outlet Centers® Property Listing

  30

 

U.S. Community/Lifestyle Centers Operational Information

  31

 

U.S. Community/Lifestyle Centers Lease Expirations

  32

 

U.S. Community/Lifestyle Centers Top Tenants

  33

 

U.S. Community/Lifestyle Centers Property Listing

  34-35

 

U.S. Mills Portfolio Operational Information

  36

 

U.S. Mills Portfolio Property Listing

  37

 

International Operational Information

  38

 

International Property Listing

  39-41

 

Development Activity

   

 

Capital Expenditures

  42

 

U.S. Development Activity Report

  43

 

International Development Activity Report

  44

 

Balance Sheet Information

   

 

The Company's Share of Total Debt Amortization and Maturities by Year

  45

 

Summary of Indebtedness

  46

 

Summary of Indebtedness by Maturity

  47-55

 

Unencumbered Assets

  56-60

 

Preferred Stock/Units Outstanding

  61

 

Quarterly Earnings Announcement

   

Exhibit 99.2

 

Press Release

  62-74

4




QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

SIMON PROPERTY GROUP
Overview

The Company

        Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties. Simon Group operates from five retail real estate platforms: regional malls, Premium Outlet Centers®, The Mills®, community/lifestyle centers and international properties. At December 31, 2009, we owned or had an interest in 382 properties comprising 261 million square feet of gross leasable area in North America, Europe and Asia.

        On December 8, 2009, the Company announced that it had entered into a definitive agreement to acquire all of the outlet shopping center business of Prime Outlets Acquisition Company and certain of its affiliated entities ("Prime Outlets") in a transaction valued at approximately $2.325 billion, including the assumption of Prime Outlets' existing indebtedness and preferred stock. Prime Outlets is an owner, manager, operator and developer of outlet centers in the U.S. The Prime Outlets portfolio includes 22 outlet centers.

        This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of December 31, 2009, for the Company and the Operating Partnership.

        Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

5


SIMON PROPERTY GROUP
Overview

        We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

Reporting Calendar

        Results for the next three quarters will be announced according to the following approximate schedule:

First Quarter 2010   April 30, 2010
Second Quarter 2010   August 2, 2010
Third Quarter 2010   November 1, 2010

Stock Information

        The Company's common stock and two issues of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

  SPG

6% Series I Convertible Perpetual Preferred

  SPGPrI

8.375% Series J Cumulative Redeemable Preferred

  SPGPrJ

Credit Ratings

Standard & Poor's

       
 

Corporate

  A-   (Stable Outlook)
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

Moody's

       
 

Senior Unsecured

  A3   (Stable Outlook)
 

Preferred Stock

  Baa1   (Stable Outlook)

Fitch

       
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

6


Simon Property Group Ownership Structure(1)
December 31, 2009

GRAPHIC


(1)
Schedule excludes Company preferred stock (see "Preferred Stock/Units Outstanding") and Operating Partnership units not convertible into common stock.

(2)
Consists of Herbert Simon and David Simon, the heirs of Melvin Simon, trusts established for the benefit of members of the Simon family and Melvin Simon & Associates, Inc.

(3)
The holder of Class B common stock is entitled to elect 4 of the members of the Board of Directors and also has voting rights with common stock.

(4)
Other executives includes directors and executive officers of the Company, excluding David Simon and Herbert Simon.

7


SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2008 through December 31, 2009

 
  Operating
Partnership
Units(1)
  Company
Common
Shares(2)
 

Number Outstanding at December 31, 2008

    56,368,410     231,319,644  

Activity During the First Nine Months of 2009:

             

Issuance of Common Stock for Stock Option Exercises

        66,000  

Conversion of Operating Partnership Units into Common Stock

    (1,345,567 )   1,345,567  

Restricted Stock Awards (Stock Incentive Program)(6)

        253,957  

Common Shares and Operating Partnership Units Issued as Dividends/Distributions

    2,271,360     10,074,013  

Public Offerings of Common Stock

        40,250,000  

Conversion of Operating Partnership Preferred Units into Units

    21,213      

Issuance of Common Units in Connection with Redemption of Preferred Units

    644,289      

Number Outstanding at September 30, 2009

   
57,959,705
   
283,309,181
 

Activity During the Fourth Quarter of 2009:

             

Issuance of Common Stock for Stock Option Exercises

        115,850  

Conversion of Operating Partnership Units into Common Stock

    (520,907 )   520,907  

Restricted Stock Awards (Stock Incentive Program)(6)

        270  

Common Shares and Operating Partnership Units Issued as Dividends/Distributions

    365,981     1,802,063  

Number Outstanding at December 31, 2009

   
57,804,779
   
285,748,271
 

Details for Diluted Common Shares Outstanding(5):

             

Company Common Shares Outstanding at December 31, 2009

         
285,748,271
 

Number of Common Shares Issuable Assuming Conversion of:

             
 

Series I 6% Convertible Perpetual Preferred Stock(3)

          6,857,213  
 

Series I 6% Convertible Perpetual Preferred Units(3)

          862,309  

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4)

         
365,646
 

Diluted Common Shares Outstanding at December 31, 2009(5)

         
293,833,439
 

(1)
Excludes units owned by the Company (shown here as Company Common Shares) and Operating Partnership units not convertible into common shares.

(2)
Excludes Operating Partnership preferred units relating to Company preferred stock outstanding (see Schedule of Preferred Stock Outstanding on page 61).

(3)
Conversion terms provided on page 61 of this document.

(4)
Based upon the weighted average stock price for the quarter ended December 31, 2009.

(5)
For FFO purposes.

(6)
Net of forfeitures.

8


SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of December 31, 2009
Unaudited
(In thousands, except as noted)

 
  As of or for the
Three Months
Ended
December 31,
  As of or for the
Twelve Months
Ended
December 31,
 
 
  2009   2008   2009   2008  

Financial Highlights of the Company

                         

Total Revenue—Consolidated Properties

  $ 1,028,180   $ 1,029,316   $ 3,775,216   $ 3,783,155  

Net Income Attributable to Common Stockholders

  $ 91,543   $ 145,203   $ 283,098   $ 422,517  

Basic Earnings per Common Share (EPS)

  $ 0.32   $ 0.64   $ 1.06   $ 1.88  

Diluted Earnings per Common Share (EPS)

  $ 0.32   $ 0.64   $ 1.05   $ 1.87  

Diluted EPS (as adjusted)(1)

  $ 0.58   $ 0.71   $ 1.76   $ 1.94  

FFO of the Operating Partnership

  $ 485,226   $ 540,527   $ 1,748,280   $ 1,852,331  

Diluted FFO of the Operating Partnership

  $ 492,058   $ 548,040   $ 1,775,724   $ 1,895,681  

Basic FFO per Share (FFOPS)

  $ 1.42   $ 1.90   $ 5.39   $ 6.56  

Diluted FFO per Share (FFOPS)

  $ 1.40   $ 1.86   $ 5.33   $ 6.42  

Diluted FFOPS (as adjusted)(1)

  $ 1.66   $ 1.93   $ 6.01   $ 6.49  

Distributions per Share(2)

  $ 0.60   $ 0.90   $ 2.70   $ 3.60  

(1)
During the fourth quarter of 2009, the Company recorded non-cash impairment charges aggregating $88.1 million, net of tax benefit and adjusted for noncontrolling interest holders' share, related to two operational regional malls, certain parcels of land and non-retail real estate, and certain predevelopment costs related to projects no longer being pursued. In the second quarter of 2009, the Company recorded a non-cash impairment charge of $140.5 million, representing the decline in the value of the Company's investment in Liberty International, PLC.

During the fourth quarter of 2008, a non-cash impairment charge of $21.2 million was recorded related to one operational regional mall and the write-off of certain predevelopment projects that were abandoned. Reconciliations of Diluted EPS (as adjusted) to Diluted EPS and Diluted FFOPS (as adjusted) to Diluted FFOPS are as follows:

 
  As of or for the Three Months Ended December 31,   As of or for the Twelve Months Ended December 31,  
 
  2009   2008   2009   2008  

Diluted EPS (as adjusted) to Diluted EPS

                         

Diluted EPS (as adjusted)

  $ 0.58   $ 0.71   $ 1.76   $ 1.94  

Impairment charge

    0.26     0.07     0.71     0.07  
                   

Diluted Earnings per Common Share (EPS)

  $ 0.32   $ 0.64   $ 1.05   $ 1.87  
                   

Diluted FFOPS (as adjusted) to Diluted FFOPS

                         

Diluted FFOPS (as adjusted)

  $ 1.66   $ 1.93   $ 6.01   $ 6.49  

Impairment charge

    0.26     0.07     0.68     0.07  
                   

Diluted FFO per Common Share (FFOPS)

  $ 1.40   $ 1.86   $ 5.33   $ 6.42  
                   

(2)
In the first quarter of 2009, the Company paid a common stock dividend of $0.90 per share, comprised of 10% cash and 90% shares of the Company's common stock. In the second, third and fourth quarters of 2009, the Company paid a common stock dividend of $0.60 per share, comprised of 20% cash and 80% shares of the Company's common stock.

9


SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of December 31, 2009
Unaudited
(In thousands, except as noted)

 
  December 31,
2009
  December 31,
2008
 

Stockholders' Equity Information

             

Limited Partner Units Outstanding at End of Period

    57,805     56,368  

Common Shares Outstanding at End of Period

    285,748     231,320  
           

Total Common Shares and Units Outstanding at End of Period

    343,553     287,688  
           

Weighted Average Limited Partnership Units Outstanding

    57,292     57,175  

Weighted Average Common Shares Outstanding:

             
 

Basic—for purposes of EPS and FFOPS

    267,055     225,333  
 

Diluted—for purposes of EPS

    268,472     225,884  
 

Diluted—for purposes of FFOPS

    276,100     238,263  

Simon Group's Debt Information

             

Share of Consolidated Debt

  $ 18,354,130   $ 17,766,316  

Share of Joint Venture Debt

    6,552,370     6,632,419  
           

Share of Total Debt

  $ 24,906,500   $ 24,398,735  
           

Simon Group's Market Capitalization

             

Common Stock Price at End of Period

  $ 79.80   $ 53.13  

Common Equity Capitalization, including common operating partnership units

  $ 27,415,533   $ 15,284,866  

Preferred Equity Capitalization, including preferred operating partnership units

    676,021     589,532  
           

Total Equity Market Capitalization

  $ 28,091,554   $ 15,874,398  
           

Total Capitalization—Including Simon Group's Share of Total Debt

  $ 52,998,054   $ 40,273,133  
           

 

 
  As of or for the
Twelve Months Ended
December 31,
 
 
  2009   2008  

Miscellaneous Balance Sheet Data

             

Interest Capitalized during the Period:

             
 

Consolidated Properties

  $ 14,194   $ 27,472  
 

Joint Venture Properties

  $ 1,026   $ 4,127  
 

Simon Group's Share of Joint Venture Properties

  $ 555   $ 2,019  

10


        On the next three pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.

        Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.

11


SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Three Months Ended December 31, 2009    
 
 
  For the
Three Months Ended
December 31, 2008
Our Total Share
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 607,691   $ (9,406 ) $ 598,285   $ 208,090   $ 806,375   $ 806,841  
 

Overage rent

    39,123     (215 )   38,908     19,311     58,219     62,812  
 

Tenant reimbursements

    277,322     (5,670 )   271,652     103,986     375,638     392,545  
 

Management fees and other revenues

    33,365         33,365         33,365     31,222  
 

Other income

    70,679     (415 )   70,264     21,449     91,713     91,887  
                           
   

Total revenue

    1,028,180     (15,706 )   1,012,474     352,836     1,365,310     1,385,307  
                           

EXPENSES:

                                     
 

Property operating

    98,905     (3,065 )   95,840     67,969     163,809     172,051  
 

Depreciation and amortization

    239,425     (2,330 )   237,095     99,991     337,086     373,724  
 

Real estate taxes

    82,784     (1,566 )   81,218     26,594     107,812     106,032  
 

Repairs and maintenance

    29,811     (787 )   29,024     13,699     42,723     46,574  
 

Advertising and promotion

    32,010     (401 )   31,609     7,536     39,145     41,625  
 

Provision for credit losses

    3,319     18     3,337     (858 )   2,479     10,349  
 

Home and regional office costs

    30,316         30,316         30,316     36,099  
 

General and administrative

    4,257         4,257         4,257     5,555  
 

Impairment charge

    56,875     (5,603 )   51,272         51,272     16,489  
 

Transaction expenses

    5,697         5,697         5,697      
 

Other

    19,180     (872 )   18,308     25,437     43,745     41,487  
                           
   

Total operating expenses

    602,579     (14,606 )   587,973     240,368     828,341     849,985  
                           

OPERATING INCOME

    425,601     (1,100 )   424,501     112,468     536,969     535,322  

Interest expense

    (263,705 )   3,668     (260,037 )   (87,942 )   (347,979 )   (335,726 )

Loss on extinguishment of debt

                         

Income tax benefit (expense) of taxable REIT subsidiaries

    2,316         2,316         2,316     (2,005 )

Income from unconsolidated entities

    24,526         24,526     (24,526 )        

Impairment charge from investments in unconsolidated entities

    (42,697 )       (42,697 )       (42,697 )   (4,683 )

Loss on sale of assets and interests in unconsolidated entities

    (30,108 )       (30,108 )       (30,108 )    
                           

Consolidated income from continuing operations

    115,933     2,568     118,501         118,501     192,908  
                           

Discontinued operations

                        (25 )
                           

CONSOLIDATED NET INCOME

    115,933     2,568     118,501         118,501     192,883  

Net income attributable to noncontrolling interests

    17,678     2,568     20,246         20,246     40,541  

Preferred dividends

    6,712         6,712         6,712     7,139  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 91,543   $   $ 91,543   $   $ 91,543   $ 145,203  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO

                                     

Consolidated Net Income

              $ 115,933   $   $ 115,933   $ 196,423  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                235,296         235,296     264,465  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    111,608     111,608     96,361  
 

Income from unconsolidated entities

                (24,526 )   24,526          
 

Loss on sale of real estate and discontinued operations

                30,108         30,108      
 

Net income attributable to noncontrolling interest holders in properties

                2,568         2,568     (3,540 )
 

Noncontrolling interests portion of depreciation and amortization

                (2,143 )       (2,143 )   (2,112 )
 

Preferred distributions and dividends

                (8,144 )       (8,144 )   (11,340 )
                               
 

FFO of the Operating Partnership

              $ 349,092   $ 136,134   $ 485,226   $ 540,257  
                               
   

Percentage of FFO of the Operating Partnership

                71.94 %   28.06 %   100.00 %   100.00 %

12


SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Twelve Months Ended December 31, 2009    
 
 
  For the
Twelve Months Ended
December 31, 2008
Our Total Share
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 2,316,838   $ (35,712 ) $ 2,281,126   $ 779,481   $ 3,060,607   $ 3,034,561  
 

Overage rent

    84,922     (330 )   84,592     53,359     137,951     152,304  
 

Tenant reimbursements

    1,062,227     (22,254 )   1,039,973     381,849     1,421,822     1,440,887  
 

Management fees and other revenues

    124,059         124,059         124,059     132,471  
 

Other income

    187,170     (1,463 )   185,707     86,784     272,491     300,938  
                           
   

Total revenue

    3,775,216     (59,759 )   3,715,457     1,301,473     5,016,930     5,061,161  
                           

EXPENSES:

                                     
 

Property operating

    425,703     (12,297 )   413,406     259,408     672,814     708,819  
 

Depreciation and amortization

    997,598     (8,967 )   988,631     400,895     1,389,526     1,363,545  
 

Real estate taxes

    333,957     (5,850 )   328,107     97,203     425,310     429,194  
 

Repairs and maintenance

    91,736     (2,276 )   89,460     45,180     134,640     156,970  
 

Advertising and promotion

    93,565     (1,273 )   92,292     24,821     117,113     122,045  
 

Provision for credit losses

    22,655     (192 )   22,463     5,975     28,438     32,953  
 

Home and regional office costs

    110,048         110,048         110,048     144,865  
 

General and administrative

    18,124         18,124         18,124     20,987  
 

Impairment charge

    197,353     (5,603 )   191,750         191,750     16,489  
 

Transaction expenses

    5,697         5,697         5,697      
 

Other

    72,088     (3,167 )   68,921     86,023     154,944     147,390  
                           
   

Total operating expenses

    2,368,524     (39,625 )   2,328,899     919,505     3,248,404     3,143,257  
                           

OPERATING INCOME

    1,406,692     (20,134 )   1,386,558     381,968     1,768,526     1,917,904  

Interest expense

    (992,065 )   14,639     (977,426 )   (341,748 )   (1,319,174 )   (1,300,841 )

Loss on extinguishment of debt

                        (20,330 )

Income tax benefit (expense) of taxable REIT subsidiaries

    5,220         5,220         5,220     (3,581 )

Income from unconsolidated entities

    40,220         40,220     (40,220 )        

Impairment charge from investments in unconsolidated entities

    (42,697 )       (42,697 )       (42,697 )   (4,683 )

Loss on sale of assets and interests in unconsolidated entities

    (30,108 )       (30,108 )       (30,108 )    
                           

Consolidated income from continuing operations

    387,262     (5,495 )   381,767         381,767     588,469  
                           

Discontinued operations

                        (25 )
                           

CONSOLIDATED NET INCOME

    387,262     (5,495 )   381,767         381,767     588,444  

Net income attributable to noncontrolling interests

    77,855     (5,495 )   72,360         72,360     124,808  

Preferred dividends

    26,309         26,309         26,309     41,119  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 283,098   $     283,098   $   $ 283,098   $ 422,517  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO

                                     

Consolidated Net Income

              $ 387,262   $   $ 387,262   $ 599,535  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                983,487         983,487     954,494  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    399,509     399,509     376,670  
 

Income from unconsolidated entities

                (40,220 )   40,220          
 

Loss on sale of real estate and discontinued operations

                30,108         30,108      
 

Net income attributable to noncontrolling interest holders in properties

                (5,496 )       (5,496 )   (11,091 )
 

Noncontrolling interests portion of depreciation and amortization

                (8,396 )       (8,396 )   (8,559 )
 

Preferred distributions and dividends

                (38,194 )       (38,194 )   (58,718 )
                               
 

FFO of the Operating Partnership

              $ 1,308,551   $ 439,729   $ 1,748,280   $ 1,852,331  
                               
   

Percentage of FFO of the Operating Partnership

                74.85 %   25.15 %   100.00 %   100.00 %

13


SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet

 
  As of December 31, 2009    
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
  As of
December 31, 2008
Our Total Share
 

ASSETS:

                                     
 

Investment properties, at cost

  $ 25,336,189   $ (189,579 ) $ 25,146,610   $ 9,279,712   $ 34,426,322   $ 34,322,044  
   

Less—accumulated depreciation

    7,004,534     (87,138 )   6,917,396     1,613,618     8,531,014     7,428,279  
                           

    18,331,655     (102,441 )   18,229,214     7,666,094     25,895,308     26,893,765  
 

Cash and cash equivalents

    3,957,718     (5,746 )   3,951,972     309,229     4,261,201     1,074,573  
 

Tenant receivables and accrued revenue, net

    402,729     (4,896 )   397,833     143,980     541,813     574,871  
 

Investment in unconsolidated entities, at equity

    1,468,577         1,468,577     (1,468,577 )        
 

Deferred costs and other assets

    1,155,587     (2,878 )   1,152,709     189,112     1,341,821     1,268,031  
 

Note receivable from related party

    632,000         632,000         632,000     520,700  
                           
     

Total assets

  $ 25,948,266   $ (115,961 ) $ 25,832,305   $ 6,839,838   $ 32,672,143   $ 30,331,940  
                           

LIABILITIES:

                                     
 

Mortgages and other indebtedness

  $ 18,630,302   $ (276,172 ) $ 18,354,130   $ 6,552,370   $ 24,906,500   $ 24,398,735  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    987,530     (9,009 )   978,521     345,220     1,323,741     1,529,790  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    457,754         457,754     (457,754 )        
 

Other liabilities and accrued dividends

    159,345     (964 )   158,381     400,002     558,383     496,223  
                           
     

Total liabilities

    20,234,931     (286,145 )   19,948,786     6,839,838     26,788,624     26,424,748  
                           

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

    125,815     2,406     128,221         128,221     274,902  

Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 8,091,155 and 7,590,264 issued and outstanding, respectively, at liquidation value

    404,558         404,558         404,558     379,513  

EQUITY:

                                     

Stockholders' equity

                                     
 

Capital Stock (850,000,000 and 750,000,000 total shares authorized, respectively, $.0001 par value, 238,000,000 and 237,996,0000 shares of excess common stock, respectively, 100,000,000 authorized shares of preferred stock):

                                     
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,704         45,704         45,704     46,032  
   

Common stock, $.0001 par value, 511,990,000 and 400,004,000 shares authorized, respectively, 289,866,711 and 235,691,040 issued and outstanding, respectively

    29         29         29     24  
   

Class B common stock, $.0001 par value, 10,000 and 12,000,000 shares authorized, 8,000 issued and outstanding

                         
 

Capital in excess of par value

    7,547,959         7,547,959         7,547,959     5,410,147  
 

Accumulated deficit

    (2,955,671 )       (2,955,671 )       (2,955,671 )   (2,491,929 )
 

Accumulated other comprehensive loss

    (3,088 )       (3,088 )       (3,088 )   (165,066 )
 

Common stock held in treasury at cost, 4,126,440 and 4,379,396 shares, respectively

    (176,796 )       (176,796 )       (176,796 )   (186,210 )
                           
     

Total stockholders' equity

    4,458,137         4,458,137         4,458,137     2,612,998  
 

Noncontrolling interests

    724,825     167,778     892,603         892,603     639,779  
                           
     

Total equity

    5,182,962     167,778     5,350,740         5,350,740     3,252,777  
                           
     

Total liabilities and equity

  $ 25,948,266   $ (115,961 ) $ 25,832,305   $ 6,839,838   $ 32,672,143   $ 30,331,940  
                           

14



SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of December 31, 2009
(in thousands, except as noted)

        Industry practice is to evaluate real estate properties on an unleveraged basis. Net Operating Income ("NOI") is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States ("GAAP"). We consider NOI to be a key measure of our operating performance that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.

        However, you should understand that NOI:

        The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the change in NOI of regional malls and Premium Outlet Centers that are comparable properties for the twelve months ended December 31, 2009.

 
  For the Twelve
Months Ended
December 31,
 
 
  2009   2008  

Reconciliation of NOI of consolidated Properties:

             

Consolidated Net Income

  $ 387,262   $ 599,535  

Discontinued operations

        25  

Income tax (benefit) expense of taxable REIT subsidiaries

    (5,220 )   3,581  

Interest expense

    992,065     947,140  

Income from unconsolidated entities

    (40,220 )   (32,246 )

Loss on extinguishment of debt

        20,330  

Impairment charge from investments in unconsolidated entities

    42,697     4,683  

Loss on sale of assets and interest in unconsolidated entities

    30,108      
           

Operating Income

    1,406,692     1,543,048  

Impairment charge

    197,353     16,489  

Depreciation and amortization

    997,598     969,477  
           

NOI of consolidated Properties

  $ 2,601,643   $ 2,529,014  
           

Reconciliation of NOI of unconsolidated entities:

             

Net Income

  $ 258,572   $ 211,337  

Discontinued operations

        (47 )

Interest expense

    884,539     969,420  

Loss from unconsolidated entities

    4,739     5,123  
           

Operating Income

    1,147,850     1,185,833  

Impairment charge

    18,249      

Depreciation and amortization

    801,618     775,887  
           

NOI of unconsolidated entities

  $ 1,967,717   $ 1,961,720  
           

Total consolidated and unconsolidated NOI from continuing operations

  $ 4,569,360   $ 4,490,734  
           

Adjustments to NOI:

             

NOI of discontinued consolidated and unconsolidated Properties

        22  
           

Total NOI of the Simon Group Portfolio

  $ 4,569,360   $ 4,490,756  
           

Change in NOI from prior period

    1.8 %   8.5 %

Less: Joint venture partner's share of NOI

    1,219,559     1,192,843  
           

Simon Group's Share of NOI

  $ 3,349,801   $ 3,297,913  
           

Change in Simon Group's Share of NOI from prior period

    1.6 %   7.5 %

NOI of Regional Malls that are Comparable Properties(1)

  $ 2,559,474   $ 2,552,644  
           

Change in NOI of Regional Malls that are Comparable Properties(1)

    0.3 %      
             

NOI of Premium Outlet Centers that are Comparable Properties(1)

  $ 466,405   $ 441,662  
           

Increase in NOI of Premium Outlet Centers that are Comparable Properties(1)

    5.6 %      
             

(1)
Properties that were owned in both of the periods under comparison are referred to as comparable properties.

15


SIMON PROPERTY GROUP
NOI Composition(1)
For the Twelve Months Ended December 31, 2009

 
  Percent of Simon Group's
Share of NOI
 

U.S. Portfolio NOI by State

       

Florida

    13.4 %

Texas

    10.9 %

California

    10.2 %

New York

    7.7 %

Massachusetts

    7.2 %

Georgia

    5.1 %

Indiana

    4.8 %

Nevada

    4.6 %

New Jersey

    4.6 %

Pennsylvania

    4.4 %
       

Top 10 Contributors by State

    72.9 %
       

NOI by Asset Type

       

Regional Malls

    67.4 %

Premium Outlet Centers

    19.7 %

The Mills

    4.6 %

International(2)

    4.2 %

Community/Lifestyle Centers

    3.8 %

Other

    0.3 %
       

Total

    100.0 %
       

(1)
Based on Simon Group's share of total NOI and does not reflect any property, entity or corporate-level debt.

(2)
International includes eight Premium Outlet Centers in Japan and one Premium Outlet Center in both Mexico and South Korea, plus the shopping centers in France, Italy and Poland.

16


SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of December 31, 2009
(In thousands)

 
  For the Three
Months Ended
December 31,
  For the Twelve
Months Ended
December 31,
 
 
  2009   2008   2009   2008  

Consolidated Properties

                         

Other Income

                         

Interest Income

  $ 10,268   $ 11,239   $ 30,805   $ 46,884  

Lease Settlement Income

    4,596     1,514     21,209     15,438  

Gains on Land Sales

    15,451     3,581     17,794     11,285  

Other

    40,364     45,930     117,362     118,979  
                   

Totals

  $ 70,679   $ 62,264   $ 187,170   $ 192,586  
                   

Other Expense

                         

Ground Rent

  $ 8,499   $ 8,026   $ 32,090   $ 30,683  

Professional Fees

    7,190     6,311     19,500     18,622  

Other

    3,491     2,760     20,498     19,756  
                   

Totals

  $ 19,180   $ 17,097   $ 72,088   $ 69,061  
                   

17


SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of December 31, 2009

Type of Property
  GLA-Sq. Ft.   Total Owned
GLA
  % of Owned
GLA
 

Regional Malls

                   
 

Mall Stores

    58,596,577     58,258,266     38.2 %
 

Freestanding

    4,403,548     1,853,952     1.2 %
 

Anchors

    95,036,954     25,536,366     16.8 %
               

Regional Mall Total

    158,037,079     85,648,584     56.2 %

Premium Outlet Centers

    17,144,563     16,929,941     11.1 %

Community/Lifestyle Centers

    20,237,919     13,838,093     9.1 %
 

The Mills®

    22,704,012     20,188,966     13.3 %
 

Mills Regional Malls

    17,412,204     8,581,620     5.7 %
 

Mills Community Centers

    1,014,074     962,520     0.6 %
               

Mills Portfolio Total

    41,130,290     29,733,106     19.6 %

Office Portion of Retail

    2,138,507     2,138,507     1.4 %

Other(1)

    6,098,065     3,983,068     2.6 %
               

Total U.S. Properties

    244,786,423     152,271,299     100.0 %
               

(1)
Consists of ten other shopping centers and non-Premium outlet centers and five regional malls. These properties contribute 0.3% of Simon Group's share of total NOI.

18


SIMON PROPERTY GROUP
U.S. Regional Mall Operational Information(1)
As of December 31, 2009

 
  As of or for the
Twelve Months
Ended
December 31,
 
 
  2009   2008  

Total Number of Regional Malls

    162     164  

Total Regional Mall GLA (in millions of square feet; includes office portion of retail)

   
160.0
   
162.2
 

Occupancy(2)

             
 

Consolidated Assets

    92.4 %   92.6 %
 

Unconsolidated Assets

    91.4 %   91.9 %
 

Total Portfolio

    92.1 %   92.4 %

Comparable sales per square foot(3)

             
 

Consolidated Assets

  $ 410   $ 445  
 

Unconsolidated Assets

  $ 483   $ 523  
 

Total Portfolio

  $ 433   $ 470  

Average rent per square foot(2)

             
 

Consolidated Assets

  $ 38.43   $ 38.21  
 

Unconsolidated Assets

  $ 43.19   $ 42.03  
 

Total Portfolio

  $ 40.04   $ 39.49  

 

Average Base Rent Per Square Foot(2)
  Mall &
Freestanding
Stores
  %
Change
 

12/31/09

  $ 40.04     1.4 %

12/31/08

    39.49     6.5 %

12/31/07

    37.09     4.8 %

12/31/06

    35.38     2.6 %

12/31/05

    34.49     3.0 %

12/31/04

    33.50     3.8 %

Leasing Activity During the Period(2):

 
  Average Base Rent(4)   Amount of
Change
(Referred to as
"Leasing
Spread")
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
 

2009

  $ 44.65   $ 40.47   $ 4.18     10.3 %

2008

    45.74     37.72     8.02     21.3 %

2007

    44.76     39.12     5.64     14.4 %

2006

    43.21     36.73     6.48     17.6 %

2005

    43.18     35.78     7.40     20.7 %

2004

    39.33     33.59     5.74     17.1 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
For mall stores.

(3)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(4)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

19


SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)(2)
As of December 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 12/31/09
 

Mall Stores & Freestanding

                   

Month to Month Leases

   
457
   
1,232,099
 
$

36.45
 

2010

    1,929     5,863,382   $ 37.64  

2011

    2,474     6,400,838   $ 35.45  

2012

    1,918     6,161,555   $ 36.37  

2013

    1,624     4,457,770   $ 43.63  

2014

    1,447     4,476,190   $ 40.62  

2015

    1,245     4,385,988   $ 42.18  

2016

    1,315     3,787,840   $ 44.41  

2017

    1,287     4,315,473   $ 44.23  

2018

    1,170     4,458,171   $ 46.87  

2019

    939     3,682,439   $ 46.60  

2020 and Thereafter

    399     2,585,208   $ 35.38  

Specialty Leasing Agreements w/ terms in excess of 12 months

    1,335     3,312,574   $ 14.07  

Anchor Tenants

                   

Month to Month Leases

   
1
   
103,100
 
$

3.50
 

2010

    19     1,995,874   $ 3.35  

2011

    21     2,325,032   $ 4.04  

2012

    25     3,179,826   $ 3.83  

2013

    27     3,600,625   $ 4.63  

2014

    32     3,306,934   $ 4.79  

2015

    19     2,559,580   $ 2.94  

2016

    8     1,023,007   $ 3.70  

2017

    5     688,377   $ 2.78  

2018

    7     687,836   $ 7.16  

2019

    11     1,384,187   $ 4.06  

2020 and Thereafter

    28     2,737,983   $ 5.81  

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

20


SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants(1)
As of December 31, 2009

Top Mall Store Retail Tenants (sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

The Gap, Inc. 

    281     3,183     1.3 %   2.2 %

Limited Brands, Inc. 

    321     1,828     0.7 %   2.1 %

Abercrombie & Fitch Co. 

    232     1,668     0.7 %   1.7 %

Foot Locker, Inc. 

    399     1,550     0.6 %   1.4 %

Zale Corporation

    314     302     0.1 %   1.0 %

Luxottica Group S.P.A

    357     725     0.3 %   1.0 %

American Eagle Outfitters, Inc. 

    165     933     0.4 %   0.9 %

Express LLC

    114     1,030     0.4 %   0.9 %

Sterling Jewelers, Inc. 

    205     316     0.1 %   0.9 %

Genesco, Inc. 

    365     513     0.2 %   0.8 %

Top Anchors (sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

Macy's, Inc. 

    150     26,864     11.0 %   0.4 %

Sears Roebuck & Co. 

    121     18,411     7.5 %   0.2 %

J.C. Penney Co., Inc. 

    113     16,098     6.6 %   0.7 %

Dillard's Dept. Stores

    78     11,940     4.9 %   0.1 %

Nordstrom, Inc. 

    26     4,439     1.8 %   0.1 %

Belk, Inc. 

    22     2,792     1.1 %   0.3 %

The Bon-Ton Stores, Inc. 

    22     2,180     0.9 %   0.2 %

Target Corporation

    14     1,802     0.7 %   0.0 %

The Neiman Marcus Group, Inc. 

    10     1,265     0.5 %   0.1 %

Dick's Sporting Goods, Inc. 

    17     1,104     0.5 %   0.3 %

Boscov's Department Store LLC

    6     1,099     0.4 %   0.0 %

Saks Incorporated

    9     1,053     0.4 %   0.2 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

21


SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings(1)
2009-2010

Property Name
 
Location
 
New Tenant
 
Former Tenant
Openings in 2009
Midland Park Mall   Midland, TX   Ulta   Party City
Northshore Mall   Peabody (Boston), MA   Nordstrom   Macy's(2)
Plaza Carolina   Carolina (San Juan), PR   Best Buy   Tiendas Capri
        Tiendas Capri (relocated)   N/A
Prien Lake Mall   Lake Charles, LA   Kohl's   Macy's
University Park Mall   South Bend, IN   Barnes & Noble   Marshall Field's
Springfield Mall   Springfield, PA   Target   Macy's
Town Center at Cobb   Kennesaw (Atlanta), GA   JCPenney expansion   N/A
Valle Vista Mall   Harlingen, TX   Forever 21   Mervyn's
Valley Mall   Harrisonburg, VA   Books-A-Million   N/A

Openings Projected in 2010
Anderson Mall   Anderson, SC   Books-A-Million   Goody's
Chesapeake Square   Chesapeake, VA   Burlington Coat Factory   Dillard's(3)
Coddingtown Mall   Santa Rosa, CA   Whole Foods   Ralph's Grocery
Gulf View Square   Port Richey (Tampa), FL   T.J. Maxx   Linens 'n Things
South Shore Plaza   Braintree (Boston), MA   Nordstrom   Macy's(2)
        Target   N/A
Tacoma Mall   Tacoma (Seattle), WA   Forever 21 & Specialty Shops   Nordstrom(4)

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Macy's had two locations at this center, one of which was recaptured for redevelopment.

(3)
Dillard's had two locations at this center, one of which was recaptured for redevelopment.

(4)
Opened Nordstrom in a new location at this center in 2008; former Nordstrom store was recaptured for redevelopment.

22


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

1.

 

McCain Mall

  AR  

N. Little Rock

    100.0 %   775,281  

2.

 

Brea Mall

 

CA

 

Brea (Los Angeles)

   
100.0

%
 
1,319,678
 

3.

 

Coddingtown Mall

  CA  

Santa Rosa

    50.0 %   791,943  

4.

 

Fashion Valley

  CA  

San Diego

    50.0 %   1,723,143  

5.

 

Laguna Hills Mall

  CA  

Laguna Hills (Los Angeles)

    100.0 %   865,170  

6.

 

Santa Rosa Plaza

  CA  

Santa Rosa

    100.0 %   692,275  

7.

 

Shops at Mission Viejo, The

  CA  

Mission Viejo (Los Angeles)

    100.0 %   1,148,957  

8.

 

Stanford Shopping Center

  CA  

Palo Alto (San Francisco)

    100.0 %   1,364,356 (7)

9.

 

Westminster Mall

  CA  

Westminster (Los Angeles)

    100.0 %   1,186,978  

10.

 

Mesa Mall(2)

 

CO

 

Grand Junction

   
50.0

%
 
882,172
 

11.

 

Town Center at Aurora

  CO  

Aurora (Denver)

    100.0 %   1,081,725  

12.

 

Crystal Mall

 

CT

 

Waterford

   
74.6

%
 
782,829
 

13.

 

Aventura Mall(2)

 

FL

 

Miami Beach (Miami)

   
33.3

%
 
2,099,768
 

14.

 

Avenues, The

  FL  

Jacksonville

    25.0 %(3)   1,117,396  

15.

 

Boynton Beach Mall

  FL  

Boynton Beach (Miami)

    100.0 %   1,100,250  

16.

 

Coconut Point

  FL  

Estero

    50.0 %   1,196,150 (7)

17.

 

Coral Square

  FL  

Coral Springs (Miami)

    97.2 %   941,339  

18.

 

Cordova Mall

  FL  

Pensacola

    100.0 %   851,563  

19.

 

Crystal River Mall

  FL  

Crystal River

    100.0 %   420,109  

20.

 

Dadeland Mall

  FL  

Miami

    50.0 %   1,487,689  

21.

 

DeSoto Square

  FL  

Bradenton

    100.0 %   678,310  

22.

 

Edison Mall

  FL  

Fort Myers

    100.0 %   1,050,922  

23.

 

Florida Mall, The

  FL  

Orlando

    50.0 %   1,769,207  

24.

 

Gulf View Square

  FL  

Port Richey (Tampa)

    100.0 %   753,572  

25.

 

Indian River Mall

  FL  

Vero Beach

    50.0 %   737,007  

26.

 

Lake Square Mall

  FL  

Leesburg (Orlando)

    50.0 %   559,088  

27.

 

Melbourne Square

  FL  

Melbourne

    100.0 %   665,119  

28.

 

Miami International Mall

  FL  

Miami

    47.8 %   1,071,449  

29.

 

Orange Park Mall

  FL  

Orange Park (Jacksonville)

    100.0 %   954,994  

30.

 

Paddock Mall

  FL  

Ocala

    100.0 %   554,029  

31.

 

Port Charlotte Town Center

  FL  

Port Charlotte

    80.0 %(4)   766,723  

32.

 

Seminole Towne Center

  FL  

Sanford (Orlando)

    45.0 %(3)   1,125,976  

33.

 

Shops at Sunset Place, The

  FL  

S. Miami

    37.5 %(3)   514,429  

34.

 

St. Johns Town Center

  FL  

Jacksonville

    50.0 %   1,222,579  

35.

 

Town Center at Boca Raton

  FL  

Boca Raton (Miami)

    100.0 %   1,753,585  

36.

 

Treasure Coast Square

  FL  

Jensen Beach

    100.0 %   878,213  

37.

 

Tyrone Square

  FL  

St. Petersburg (Tampa)

    100.0 %   1,095,029  

38.

 

Gwinnett Place

 

GA

 

Duluth (Atlanta)

   
75.0

%
 
1,279,516

(7)

39.

 

Lenox Square

  GA  

Atlanta

    100.0 %   1,544,793  

40.

 

Mall of Georgia

  GA  

Buford (Atlanta)

    100.0 %   1,795,702  

41.

 

Northlake Mall

  GA  

Atlanta

    100.0 %   961,104  

42.

 

Phipps Plaza

  GA  

Atlanta

    100.0 %   818,137  

43.

 

Town Center at Cobb

  GA  

Kennesaw (Atlanta)

    75.0 %   1,275,928  

44.

 

Lindale Mall(2)

 

IA

 

Cedar Rapids

   
50.0

%
 
688,593
 

45.

 

NorthPark Mall

  IA  

Davenport

    50.0 %   1,073,101  

46.

 

Southern Hills Mall(2)

  IA  

Sioux City

    50.0 %   796,680  

47.

 

SouthRidge Mall(2)

  IA  

Des Moines

    50.0 %   889,046  

48.

 

Lincolnwood Town Center

 

IL

 

Lincolnwood (Chicago)

   
100.0

%
 
421,382
 

49.

 

Northfield Square Mall

  IL  

Bourbonnais

    31.6 %(4)   530,011  

50.

 

Northwoods Mall

  IL  

Peoria

    100.0 %   693,963  

51.

 

Orland Square

  IL  

Orland Park (Chicago)

    100.0 %   1,210,124  

23


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

52.

 

River Oaks Center

  IL  

Calumet City (Chicago)

    100.0 %   1,356,960 (7)

53.

 

SouthPark Mall

  IL  

Moline

    50.0 %   1,017,116  

54.

 

White Oaks Mall

  IL  

Springfield

    80.7 %   919,871 (7)

55.

 

Castleton Square

 

IN

 

Indianapolis

   
100.0

%
 
1,381,405
 

56.

 

Circle Centre

  IN  

Indianapolis

    14.7 %(3)   735,922  

57.

 

College Mall

  IN  

Bloomington

    100.0 %   636,563  

58.

 

Eastland Mall

  IN  

Evansville

    50.0 %   865,310  

59.

 

Fashion Mall at Keystone, The

  IN  

Indianapolis

    100.0 %   683,490  

60.

 

Greenwood Park Mall

  IN  

Greenwood (Indianapolis)

    100.0 %   1,280,183  

61.

 

Markland Mall

  IN  

Kokomo

    100.0 %   416,092  

62.

 

Muncie Mall

  IN  

Muncie

    100.0 %   634,997  

63.

 

Tippecanoe Mall

  IN  

Lafayette

    100.0 %   862,773  

64.

 

University Park Mall

  IN  

Mishawaka

    100.0 %   922,625  

65.

 

Washington Square

  IN  

Indianapolis

    100.0 %   963,220  

66.

 

Towne East Square

 

KS

 

Wichita

   
100.0

%
 
1,120,581
 

67.

 

Towne West Square

  KS  

Wichita

    100.0 %   941,485  

68.

 

West Ridge Mall

  KS  

Topeka

    100.0 %   992,403  

69.

 

Prien Lake Mall

 

LA

 

Lake Charles

   
100.0

%
 
791,249
 

70.

 

Arsenal Mall

 

MA

 

Watertown (Boston)

   
100.0

%
 
504,334

(7)

71.

 

Atrium Mall

  MA  

Chestnut Hill (Boston)

    49.1 %   205,461  

72.

 

Auburn Mall

  MA  

Auburn

    49.1 %   588,330  

73.

 

Burlington Mall

  MA  

Burlington (Boston)

    100.0 %   1,317,842  

74.

 

Cape Cod Mall

  MA  

Hyannis

    49.1 %   725,595  

75.

 

Copley Place

  MA  

Boston

    98.1 %   1,243,500 (7)

76.

 

Emerald Square

  MA  

North Attleboro (Providence, RI)

    49.1 %   1,022,545  

77.

 

Greendale Mall

  MA  

Worcester (Boston)

    49.1 %   430,819 (7)

78.

 

Liberty Tree Mall

  MA  

Danvers (Boston)

    49.1 %   858,165  

79.

 

Mall at Chestnut Hill, The

  MA  

Chestnut Hill (Boston)

    47.2 %   474,929  

80.

 

Northshore Mall

  MA  

Peabody (Boston)

    49.1 %   1,581,213 (7)

81.

 

Solomon Pond Mall

  MA  

Marlborough (Boston)

    49.1 %   886,327  

82.

 

South Shore Plaza

  MA  

Braintree (Boston)

    100.0 %   1,160,760  

83.

 

Square One Mall

  MA  

Saugus (Boston)

    49.1 %   929,330  

84.

 

Bowie Town Center

 

MD

 

Bowie (Washington, D.C.)

   
100.0

%
 
684,297
 

85.

 

St. Charles Towne Center

  MD  

Waldorf (Washington, D.C.)

    100.0 %   979,904  

86.

 

Bangor Mall

 

ME

 

Bangor

   
67.4

%(6)
 
652,842
 

87.

 

Maplewood Mall

 

MN

 

St. Paul (Minneapolis)

   
100.0

%
 
929,788
 

88.

 

Miller Hill Mall

  MN  

Duluth

    100.0 %   805,552  

89.

 

Battlefield Mall

 

MO

 

Springfield

   
100.0

%
 
1,198,568
 

90.

 

Independence Center

  MO  

Independence (Kansas City)

    100.0 %   1,032,630  

91.

 

SouthPark

 

NC

 

Charlotte

   
100.0

%
 
1,625,365
 

92.

 

Crossroads Mall

 

NE

 

Omaha

   
100.0

%
 
677,320
 

93.

 

Mall at Rockingham Park, The

 

NH

 

Salem (Boston)

   
24.6

%
 
1,020,232
 

94.

 

Mall of New Hampshire, The

  NH  

Manchester

    49.1 %   811,290  

95.

 

Pheasant Lane Mall

  NH  

Nashua

          (5)   869,722  

96.

 

Brunswick Square

 

NJ

 

East Brunswick (New York)

   
100.0

%
 
765,149
 

97.

 

Livingston Mall

  NJ  

Livingston (New York)

    100.0 %   984,599  

98.

 

Menlo Park Mall

  NJ  

Edison (New York)

    100.0 %   1,322,885 (7)

99.

 

Ocean County Mall

  NJ  

Toms River (New York)

    100.0 %   890,133  

24


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

100.

 

Quaker Bridge Mall

  NJ  

Lawrenceville

    38.0 %(6)   1,098,559  

101.

 

Rockaway Townsquare

  NJ  

Rockaway (New York)

    100.0 %   1,243,848  

102.

 

Cottonwood Mall

 

NM

 

Albuquerque

   
100.0

%
 
1,040,700
 

103.

 

Forum Shops at Caesars, The

 

NV

 

Las Vegas

   
100.0

%
 
620,431
 

104.

 

Chautauqua Mall

 

NY

 

Lakewood

   
100.0

%
 
425,291
 

105.

 

Jefferson Valley Mall

  NY  

Yorktown Heights (New York)

    100.0 %   580,100  

106.

 

Roosevelt Field

  NY  

Garden City (New York)

    100.0 %   2,225,748 (7)

107.

 

Smith Haven Mall

  NY  

Lake Grove (New York)

    25.0 %   1,287,415  

108.

 

Walt Whitman Mall

  NY  

Huntington Station (New York)

    100.0 %   1,027,405  

109.

 

Westchester, The

  NY  

White Plains (New York)

    40.0 %   827,393 (7)

110.

 

Great Lakes Mall

 

OH

 

Mentor (Cleveland)

   
100.0

%
 
1,234,588

(7)

111.

 

Lima Mall

  OH  

Lima

    100.0 %   737,679  

112.

 

Richmond Town Square

  OH  

Richmond Heights (Cleveland)

    100.0 %   1,016,028  

113.

 

Southern Park Mall

  OH  

Youngstown

    100.0 %   1,190,065  

114.

 

Summit Mall

  OH  

Akron

    100.0 %   770,221  

115.

 

Upper Valley Mall

  OH  

Springfield

    100.0 %   739,469  

116.

 

Penn Square Mall

 

OK

 

Oklahoma City

   
94.5

%
 
1,050,684
 

117.

 

Woodland Hills Mall

  OK  

Tulsa

    94.5 %   1,092,057  

118.

 

Century III Mall

 

PA

 

West Mifflin (Pittsburgh)

   
100.0

%
 
1,225,538

(7)

119.

 

Granite Run Mall

  PA  

Media (Philadelphia)

    50.0 %   1,032,675  

120.

 

King of Prussia Mall

  PA  

King of Prussia (Philadelphia)

    12.4 %(6)   2,615,101 (7)

121.

 

Lehigh Valley Mall

  PA  

Whitehall

    37.6 %(6)   1,169,188 (7)

122.

 

Montgomery Mall

  PA  

North Wales (Philadelphia)

    60.0 %(6)   1,147,480  

123.

 

Oxford Valley Mall

  PA  

Langhorne (Philadelphia)

    65.0 %(6)   1,332,202 (7)

124.

 

Ross Park Mall

  PA  

Pittsburgh

    100.0 %   1,208,241  

125.

 

South Hills Village

  PA  

Pittsburgh

    100.0 %   1,141,179 (7)

126.

 

Springfield Mall(2)

  PA  

Springfield (Philadelphia)

    38.0 %(6)   589,263  

127.

 

Plaza Carolina

 

PR

 

Carolina (San Juan)

   
100.0

%
 
1,077,281

(7)

128.

 

Anderson Mall

 

SC

 

Anderson

   
100.0

%
 
671,881
 

129.

 

Haywood Mall

  SC  

Greenville

    100.0 %   1,231,469  

130.

 

Empire Mall(2)

 

SD

 

Sioux Falls

   
50.0

%
 
1,074,085
 

131.

 

Rushmore Mall(2)

  SD  

Rapid City

    50.0 %   835,097  

132.

 

Knoxville Center

 

TN

 

Knoxville

   
100.0

%
 
978,027

(7)

133.

 

Oak Court Mall

  TN  

Memphis

    100.0 %   848,974 (7)

134.

 

West Town Mall

  TN  

Knoxville

    50.0 %   1,335,164  

135.

 

Wolfchase Galleria

  TN  

Memphis

    94.5 %   1,152,554  

136.

 

Barton Creek Square

 

TX

 

Austin

   
100.0

%
 
1,429,623
 

137.

 

Broadway Square

  TX  

Tyler

    100.0 %   628,103  

138.

 

Cielo Vista Mall

  TX  

El Paso

    100.0 %   1,244,020  

139.

 

Domain, The

  TX  

Austin

    100.0 %   674,588 (7)

140.

 

Firewheel Town Center

  TX  

Garland (Dallas)

    100.0 %   1,004,241 (7)

141.

 

Galleria, The

  TX  

Houston

    31.5 %   2,298,144  

142.

 

Ingram Park Mall

  TX  

San Antonio

    100.0 %   1,125,708  

143.

 

Irving Mall

  TX  

Irving (Dallas)

    100.0 %   1,053,052  

144.

 

La Plaza Mall

  TX  

McAllen

    100.0 %   1,199,643  

145.

 

Lakeline Mall

  TX  

Cedar Park (Austin)

    100.0 %   1,097,944  

146.

 

Longview Mall

  TX  

Longview

    100.0 %   638,605  

147.

 

Midland Park Mall

  TX  

Midland

    100.0 %   617,576  

25


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

148.

 

North East Mall

  TX  

Hurst (Dallas)

    100.0 %   1,670,157  

149.

 

Rolling Oaks Mall

  TX  

San Antonio

    100.0 %   883,369 (7)

150.

 

Sunland Park Mall

  TX  

El Paso

    100.0 %   917,642  

151.

 

Valle Vista Mall

  TX  

Harlingen

    100.0 %   651,110  

152.

 

Apple Blossom Mall

 

VA

 

Winchester

   
49.1

%
 
440,042
 

153.

 

Charlottesville Fashion Square

  VA  

Charlottesville

    100.0 %   569,861  

154.

 

Chesapeake Square

  VA  

Chesapeake (Virginia Beach)

    75.0 %(4)   792,428  

155.

 

Fashion Centre at Pentagon City, The

  VA  

Arlington (Washington, DC)

    42.5 %   988,904 (7)

156.

 

Valley Mall

  VA  

Harrisonburg

    50.0 %   506,333  

157.

 

Virginia Center Commons

  VA  

Glen Allen

    100.0 %   784,830  

158.

 

Columbia Center

 

WA

 

Kennewick

   
100.0

%
 
768,430
 

159.

 

Northgate Mall

  WA  

Seattle

    100.0 %   1,058,542  

160.

 

Tacoma Mall

  WA  

Tacoma (Seattle)

    100.0 %   1,248,990  

161.

 

Bay Park Square

 

WI

 

Green Bay

   
100.0

%
 
710,973
 

162.

 

Forest Mall

  WI  

Fond Du Lac

    100.0 %   500,174  
                         

 

Total Regional Mall GLA

                  160,034,865  
                         

FOOTNOTES:

(1)
Does not include the regional malls in the Mills portfolio.

(2)
This property is managed by a third party.

(3)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(4)
The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.

(5)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(6)
The Operating Partnership's indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

(7)
Includes office space as follows:
Arsenal Mall—107,188 sq. ft.
Century III Mall—30,032 sq. ft.
Copley Place—867,601 sq. ft.
Coconut Point—1,325 sq. ft.
Fashion Centre at Pentagon City, The—169,089 sq. ft.
Firewheel Town Center—74,999 sq. ft.
Great Lakes Mall—2,051 sq. ft.
Greendale Mall—119,860 sq. ft.
Gwinnett Place—32,603 sq. ft.
King of Prussia Mall—13,100 sq. ft.
Lehigh Valley Mall—11,754 sq. ft.
Menlo Park Mall—52,424 sq. ft.
Northshore Mall—12,367 sq. ft.
Knoxville Center—1,455 sq. ft.
Oak Court Mall—126,583 sq. ft.
Oxford Valley Mall—110,324 sq. ft.
Plaza Carolina—28,436 sq. ft.
River Oaks Center—116,912 sq. ft.
Rolling Oaks Mall—6,383 sq. ft.
Roosevelt Field—1,610 sq. ft.
South Hills Village—4,361 sq. ft.
Stanford Shopping Center—5,748 sq. ft.
The Domain—92,954 sq. ft.
The Westchester—820 sq. ft.
White Oaks Mall—7,807 sq. ft.

26


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of December 31, 2009

 
  As of or for the
Twelve Months Ended
December 31,
 
 
  2009   2008  

Total Number of U.S. Premium Outlet Centers

    41     40  

Total U.S. Premium Outlet Centers GLA (in millions of square feet)

    17.1     16.4  

Occupancy(1)

    97.9 %   98.9 %

Comparable sales per square foot(1)

  $ 500   $ 509  

Average base rent per square foot(1)

  $ 33.45   $ 27.65  

 

Average Base Rent Per Square Foot(1)
  Total
Center
  %
Change
 

12/31/09

  $ 33.45     21.0 %

12/31/08

    27.65     7.7 %

12/31/07

    25.67     5.9 %

12/31/06

    24.23     4.6 %

12/31/05

    23.16     6.0 %

12/31/04

    21.85     7.3 %

Leasing Activity During the Period(1):

 
  Average Base Rent(2)    
   
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009

  $ 38.41   $ 29.59   $ 8.82     29.8 %

2008

    38.07     25.59     12.48     48.8 %

2007

    31.43     23.64     7.79     33.0 %

2006

    29.95     22.87     7.08     31.0 %

2005

    26.48     21.91     4.57     20.9 %

2004

    22.78     20.02     2.76     13.8 %

(1)
For all owned gross leasable area.

(2)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

27


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of December 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 12/31/09
 

Month to Month Leases

    85     296,822   $ 29.96  

2010

    447     1,790,592   $ 27.49  

2011

    484     2,036,709   $ 27.35  

2012

    457     1,899,106   $ 28.77  

2013

    486     2,143,410   $ 30.20  

2014

    401     1,597,142   $ 30.40  

2015

    301     1,252,820   $ 31.46  

2016

    241     831,318   $ 37.29  

2017

    272     899,037   $ 37.99  

2018

    397     1,474,596   $ 47.10  

2019

    389     1,500,843   $ 43.50  

2020 and Thereafter

    127     508,206   $ 43.50  

Specialty Leasing Agreements w/ terms in excess of 12 months

    87     261,303   $ 21.89  

(1)
Does not consider the impact of renewal options that may be contained in leases.

28


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Top Tenants
As of December 31, 2009

(Sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

Phillips—Van Heusen Corporation

    173     848     0.3 %   0.7 %

The Gap, Inc. 

    93     904     0.4 %   0.7 %

Nike, Inc. 

    95     724     0.3 %   0.5 %

Adidas, Inc. 

    70     578     0.2 %   0.5 %

Jones Retail Corporation

    157     485     0.2 %   0.4 %

Coach, Inc. 

    38     193     0.1 %   0.3 %

The William Carter Company, Inc. 

    74     354     0.1 %   0.3 %

Tommy Hilfiger, Inc. 

    46     330     0.1 %   0.3 %

Brown Group Retail, Inc. 

    74     317     0.1 %   0.3 %

VF Corporation

    70     387     0.2 %   0.3 %

29


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing

 
 
Property Name
  State  
City (Metro Area Served)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Camarillo Premium Outlets     CA   Camarillo (Los Angeles)     100.0 %   673,912  
2.   Carlsbad Premium Outlets     CA   Carlsbad (San Diego)     100.0 %   288,029  
3.   Desert Hills Premium Outlets     CA   Cabazon (Palm Springs)     100.0 %   501,771  
4.   Folsom Premium Outlets     CA   Folsom (Sacramento)     100.0 %   296,035  
5.   Gilroy Premium Outlets     CA   Gilroy (San Jose)     100.0 %   577,909  
6.   Las Americas Premium Outlets     CA   San Diego     100.0 %   560,873  
7.   Napa Premium Outlets     CA   Napa     100.0 %   179,386  
8.   Petaluma Village Premium Outlets     CA   Petaluma     100.0 %   195,968  
9.   Vacaville Premium Outlets     CA   Vacaville     100.0 %   437,650  

10.

 

Clinton Crossing Premium Outlets

 

 

CT

 

Clinton

 

 

100.0

%

 

276,164

 

11.

 

Orlando Premium Outlets

 

 

FL

 

Orlando

 

 

100.0

%

 

549,434

 
12.   St. Augustine Premium Outlets     FL   St. Augustine (Jacksonsville)     100.0 %   328,557  

13.

 

North Georgia Premium Outlets

 

 

GA

 

Dawsonville (Atlanta)

 

 

100.0

%

 

539,982

 

14.

 

Waikele Premium Outlets

 

 

HI

 

Waipahu (Honolulu)

 

 

100.0

%

 

209,937

 

15.

 

Chicago Premium Outlets

 

 

IL

 

Aurora (Chicago)

 

 

100.0

%

 

437,342

 

16.

 

Edinburgh Premium Outlets

 

 

IN

 

Edinburgh (Indianapolis)

 

 

100.0

%

 

377,784

 
17.   Lighthouse Place Premium Outlets     IN   Michigan City     100.0 %   454,315  

18.

 

Wrentham Village Premium Outlets

 

 

MA

 

Wrentham (Boston)

 

 

100.0

%

 

635,997

 

19.

 

Kittery Premium Outlets

 

 

ME

 

Kittery

 

 

100.0

%

 

264,771

 

20.

 

Albertville Premium Outlets

 

 

MN

 

Albertville (Minneapolis)

 

 

100.0

%

 

429,563

 

21.

 

Osage Beach Premium Outlets

 

 

MO

 

Osage Beach

 

 

100.0

%

 

393,051

 

22.

 

Carolina Premium Outlets

 

 

NC

 

Smithfield

 

 

100.0

%

 

438,981

 

23.

 

Jackson Premium Outlets

 

 

NJ

 

Jackson (New York)

 

 

100.0

%

 

285,833

 
24.   Jersey Shore Premium Outlets     NJ   Tinton Falls (New York)     100.0 %   434,367  
25.   Liberty Village Premium Outlets     NJ   Flemington (New York)     100.0 %   164,260  

26.

 

Las Vegas Outlet Center

 

 

NV

 

Las Vegas

 

 

100.0

%

 

469,046

 
27.   Las Vegas Premium Outlets     NV   Las Vegas     100.0 %   538,681  

28.

 

Waterloo Premium Outlets

 

 

NY

 

Waterloo

 

 

100.0

%

 

417,549

 
29.   Woodbury Common Premium Outlets     NY   Central Valley (New York)     100.0 %   844,734  

30.

 

Aurora Farms Premium Outlets

 

 

OH

 

Aurora (Cleveland)

 

 

100.0

%

 

300,383

 
31.   Cincinnati Premium Outlets     OH   Monroe (Cincinnati)     100.0 %   338,327  

32.

 

Columbia Gorge Premium Outlets

 

 

OR

 

Troutdale (Portland)

 

 

100.0

%

 

163,885

 

33.

 

Philadelphia Premium Outlets

 

 

PA

 

Limerick (Philadelphia)

 

 

100.0

%

 

549,106

 
34.   The Crossings Premium Outlets     PA   Tannersville     100.0 %   411,114  

35.

 

Allen Premium Outlets

 

 

TX

 

Allen (Dallas)

 

 

100.0

%

 

441,542

 
36.   Houston Premium Outlets     TX   Cypress (Houston)     100.0 %   425,500  
37.   Rio Grande Valley Premium Outlets     TX   Mercedes (McAllen)     100.0 %   584,790  
38.   Round Rock Premium Outlets     TX   Round Rock (Austin)     100.0 %   488,903  

39.

 

Leesburg Corner Premium Outlets

 

 

VA

 

Leesburg (Washington D.C.)

 

 

100.0

%

 

517,700

 

40.

 

Seattle Premium Outlets

 

 

WA

 

Tulalip (Seattle)

 

 

100.0

%

 

443,760

 

41.

 

Johnson Creek Premium Outlets

 

 

WI

 

Johnson Creek

 

 

100.0

%

 

277,672

 
                           
    Total U.S. Premium Outlet Centers GLA               17,144,563  
                           

30


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information(1)
As of December 31, 2009

 
  As of or for the
Twelve Months Ended
December 31,
 
 
  2009   2008  

Total Number of Community/Lifestyle Centers

    67     70  

Total Community/Lifestyle Center GLA (in millions of square feet)

    20.2     20.8  

Occupancy(2)

    90.7 %   90.7 %

Average rent per square foot(2)

  $ 13.45   $ 13.25  

Average Base Rent Per Square Foot(2)

 

Total
Center

 

%
Change

 

12/31/09

  $ 13.45     1.5 %

12/31/08

    13.25     6.6 %

12/31/07

    12.43     5.2 %

12/31/06

    11.82     3.6 %

12/31/05

    11.41     4.6 %

12/31/04

    10.91     3.0 %

Leasing Activity During the Period(2):

 
  Average Base Rent(3)    
   
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009

  $ 14.75   $ 16.44   $ (1.69 )   -10.3 %

2008

    14.77     13.10     1.67     12.7 %

2007

    18.43     14.56     3.87     26.6 %

2006

    12.47     10.49     1.98     18.9 %

2005

    15.89     11.44     4.45     38.9 %

2004

    12.01     11.16     0.85     7.6 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
For all owned gross leasable area.

(3)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

31


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)(2)
As of December 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 12/31/09
 

Month to Month Leases

    28     99,226   $ 13.13  

2010

    200     1,135,025   $ 14.39  

2011

    272     1,527,105   $ 12.92  

2012

    200     1,260,681   $ 12.63  

2013

    222     1,373,866   $ 13.86  

2014

    160     1,573,715   $ 11.78  

2015

    124     1,260,424   $ 14.59  

2016

    66     860,156   $ 12.59  

2017

    67     1,054,977   $ 12.58  

2018

    97     1,036,791   $ 14.99  

2019

    69     746,496   $ 17.18  

2020 and Thereafter

    65     1,047,132   $ 13.63  

Specialty Leasing Agreements w/ terms in excess of 12 months

    13     118,468   $ 3.88  

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

32


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants(1)
As of December 31, 2009

(Sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number of
Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

Target Corporation

    12     1,672     0.7 %   0.0 %

Wal-Mart Stores, Inc. 

    8     969     0.4 %   0.0 %

Kohl's Department Stores, Inc. 

    10     913     0.4 %   0.1 %

Best Buy Company, Inc. 

    20     866     0.4 %   0.2 %

TJX Companies, Inc. 

    19     613     0.3 %   0.2 %

Retail Ventures, Inc. 

    12     478     0.2 %   0.1 %

Bed Bath & Beyond, Inc. 

    15     460     0.2 %   0.1 %

Dick's Sporting Goods, Inc. 

    8     389     0.2 %   0.1 %

Burlington Coat Factory

    6     374     0.2 %   0.1 %

Toys R Us, Inc. 

    9     350     0.1 %   0.0 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

33


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing(1)

 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Plaza at Buckland Hills, The     CT   Manchester     41.3 %(3)   334,885  

2.

 

Gaitway Plaza

 

 

FL

 

Ocala

 

 

32.2

%(3)

 

208,755

 
3.   Highland Lakes Center     FL   Orlando     100.0 %   492,321  
4.   Indian River Commons     FL   Vero Beach     50.0 %   255,942  
5.   Pier Park     FL   Panama City Beach     100.0 %   815,670  
6.   Royal Eagle Plaza     FL   Coral Springs (Miami)     42.0 %(3)   199,059  
7.   Terrace at The Florida Mall     FL   Orlando     100.0 %   346,693  
8.   Waterford Lakes Town Center     FL   Orlando     100.0 %   949,678  
9.   West Town Corners     FL   Altamonte Springs (Orlando)     32.2 %(3)   385,643  
10.   Westland Park Plaza     FL   Orange Park (Jacksonville)     32.2 %(3)   163,254  

11.

 

Mall of Georgia Crossing

 

 

GA

 

Buford (Atlanta)

 

 

100.0

%

 

440,610

 

12.

 

Bloomingdale Court

 

 

IL

 

Bloomingdale (Chicago)

 

 

100.0

%

 

630,359

 
13.   Countryside Plaza     IL   Countryside (Chicago)     100.0 %   403,756  
14.   Crystal Court     IL   Crystal Lake (Chicago)     37.9 %(3)   278,978  
15.   Forest Plaza     IL   Rockford     100.0 %   428,039  
16.   Lake Plaza     IL   Waukegan (Chicago)     100.0 %   215,568  
17.   Lake View Plaza     IL   Orland Park (Chicago)     100.0 %   367,843  
18.   Lincoln Crossing     IL   O'Fallon (St. Louis)     100.0 %   243,326  
19.   Matteson Plaza     IL   Matteson (Chicago)     100.0 %   270,892  
20.   North Ridge Plaza     IL   Joliet (Chicago)     100.0 %   305,070  
21.   White Oaks Plaza     IL   Springfield     100.0 %   391,474  
22.   Willow Knolls Court     IL   Peoria     35.7 %(3)   382,377  

23.

 

Brightwood Plaza

 

 

IN

 

Indianapolis

 

 

100.0

%

 

38,493

 
24.   Clay Terrace     IN   Carmel (Indianapolis)     50.0 %   503,704  
25.   Eastland Convenience Center     IN   Evansville     50.0 %   175,639  
26.   Greenwood Plus     IN   Greenwood (Indianapolis)     100.0 %   155,319  
27.   Hamilton Town Center     IN   Noblesville (Indianapolis)     50.0 %   655,490  
28.   Keystone Shoppes     IN   Indianapolis     100.0 %   29,140  
29.   Markland Plaza     IN   Kokomo     100.0 %   90,527  
30.   Muncie Plaza     IN   Muncie     100.0 %   172,621  
31.   New Castle Plaza     IN   New Castle     100.0 %   91,648  
32.   Northwood Plaza     IN   Fort Wayne     100.0 %   208,076  
33.   Teal Plaza     IN   Lafayette     100.0 %   101,087  
34.   Tippecanoe Plaza     IN   Lafayette     100.0 %   90,522  
35.   University Center     IN   Mishawaka     100.0 %   150,524  
36.   Village Park Plaza     IN   Carmel (Indianapolis)     35.7 %(3)   549,623  
37.   Washington Plaza     IN   Indianapolis     100.0 %   50,107  

38.

 

West Ridge Plaza

 

 

KS

 

Topeka

 

 

100.0

%

 

254,519

 

39.

 

St. Charles Towne Plaza

 

 

MD

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

394,604

 

40.

 

Regency Plaza

 

 

MO

 

St. Charles (St. Louis)

 

 

100.0

%

 

287,473

 

41.

 

Ridgewood Court

 

 

MS

 

Jackson

 

 

35.7

%(3)

 

369,500

 

42.

 

Dare Centre

 

 

NC

 

Kill Devil Hills

 

 

100.0

%

 

168,707

 
43.   MacGregor Village     NC   Cary     100.0 %   144,042  
44.   North Ridge Shopping Center     NC   Raleigh     100.0 %   166,667  

45.

 

Rockaway Commons

 

 

NJ

 

Rockaway (New York)

 

 

100.0

%

 

149,570

 
46.   Rockaway Town Plaza     NJ   Rockaway (New York)     100.0 %   459,241  

47.

 

Cobblestone Court

 

 

NY

 

Victor

 

 

35.7

%(3)

 

265,477

 

34


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing(1)

 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
48.   Great Lakes Plaza     OH   Mentor (Cleveland)     100.0 %   164,104  
49.   Lima Center     OH   Lima     100.0 %   236,878  

50.

 

DeKalb Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

50.3

%(4)

 

101,742

 
51.   Henderson Square     PA   King of Prussia (Philadelphia)     76.0 %(4)   107,383  
52.   Lincoln Plaza     PA   King of Prussia (Philadelphia)     65.0 %(4)   267,965  
53.   Whitehall Mall     PA   Whitehall     38.0 %(4)   588,566  

54.

 

Charles Towne Square

 

 

SC

 

Charleston

 

 

100.0

%

 

71,794

 

55.

 

Empire East(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

297,278

 

56.

 

Arboretum at Great Hills

 

 

TX

 

Austin

 

 

100.0

%

 

206,827

 
57.   Gateway Shopping Center     TX   Austin     100.0 %   513,017  
58.   Ingram Plaza     TX   San Antonio     100.0 %   111,518  
59.   Lakeline Plaza     TX   Cedar Park (Austin)     100.0 %   387,430  
60.   Palms Crossing     TX   McAllen     100.0 %   337,249  
61.   Richardson Square     TX   Richardson (Dallas)     100.0 %   517,265  
62.   Shops at Arbor Walk, The     TX   Austin     100.0 %   442,585  
63.   Shops at North East Mall, The     TX   Hurst (Dallas)     100.0 %   365,008  
64.   Wolf Ranch Town Center     TX   Georgetown (Austin)     100.0 %   626,457  

65.

 

Chesapeake Center

 

 

VA

 

Chesapeake (Virginia Beach)

 

 

100.0

%

 

305,935

 
66.   Fairfax Court     VA   Fairfax (Washington, D.C.)     41.3 %(3)   254,301  
67.   Martinsville Plaza     VA   Martinsville     100.0 %   102,105  
                           
    Total Community/Lifestyle Center GLA                     20,237,919  
                           

FOOTNOTES:

(1)
Does not include the community centers in Mills portfolio.

(2)
This property is managed by a third party.

(3)
Outside partner receives substantially all of the economic benefit due to a partner preference.

(4)
The Operating Partnership's indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

35


SIMON PROPERTY GROUP
U.S. Mills Portfolio Operational Information
As of December 31, 2009

 
  As of or for the
Twelve Months Ended
December 31,
 
 
  2009   2008  

The Mills®

             

Total Number of The Mills®

    16     16  

Total GLA (in millions of square feet)

    22.7     22.8  

Occupancy(1)

    93.9 %   94.5 %

Comparable sales per square foot(2)

  $ 369   $ 372  

Average base rent per square foot(1)

  $ 19.62   $ 19.51  

Mills Regional Malls(3)

             

Total Number of Regional Malls

    16     16  

Total GLA (in millions of square feet)

    17.6     17.6  

Occupancy(4)

    89.3 %   87.4 %

Comparable sales per square foot(2)

  $ 380   $ 418  

Average rent per square foot(4)

  $ 35.41   $ 36.99  

Mills Community Centers

             

Total Number of Community Centers

    4     4  

Total GLA (in millions of square feet)

    1.0     1.0  

Occupancy(1)

    99.1 %   96.9 %

Average rent per square foot(1)

  $ 11.37   $ 11.52  

(1)
For all owned gross leasable area.

(2)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which the Company held a 50% interest prior to the Mills acquisition.

(4)
For mall stores.

36


SIMON PROPERTY GROUP
U.S. Mills Portfolio Property Listing

 
 
Property Name
  State  
City (CBSA)
  SPG Share of
Legal Ownership
  Total Gross
Leasable Area
 
    The Mills®                        
1.   Arizona Mills     AZ   Tempe (Phoenix)     25.0 %   1,244,726  
2.   Arundel Mills     MD   Hanover (Baltimore)     29.6 %   1,293,011  
3.   Colorado Mills     CO   Lakewood (Denver)     18.8 %(1)   1,098,098  
4.   Concord Mills     NC   Concord (Charlotte)     29.6 %(1)   1,333,923  
5.   Discover Mills     GA   Lawrenceville (Atlanta)     25.0 %(1)   1,183,079  
6.   Franklin Mills     PA   Philadelphia     50.0 %   1,719,292  
7.   Grapevine Mills     TX   Grapevine (Dallas)     29.6 %   1,776,870  
8.   Great Mall     CA   Milpitas (San Jose)     24.5 %(1)   1,355,734  
9.   Gurnee Mills     IL   Gurnee (Chicago)     50.0 %   1,810,682  
10.   Katy Mills     TX   Katy (Houston)     31.3 %(1)   1,554,899  
11.   Ontario Mills     CA   Ontario (Riverside)     25.0 %   1,476,974  
12.   Opry Mills     TN   Nashville     24.5 %(1)   1,159,314  
13.   Potomac Mills     VA   Prince William (Washington, D.C.)     50.0 %   1,550,514  
14.   Sawgrass Mills     FL   Sunrise (Miami)     50.0 %   2,251,047  
15.   St. Louis Mills     MO   Hazelwood (St. Louis)     25.0 %(1)   1,174,876  
16.   The Block at Orange     CA   Orange (Los Angeles)     25.0 %   720,973  
                           
    Subtotal The Mills®                     22,704,012  

 

 

Regional Malls(3)

 

 

 

 

 

 

 

 

 

 

 

 
17.   Briarwood Mall     MI   Ann Arbor     25.0 %   970,429  
18.   Del Amo Fashion Center     CA   Torrance (Los Angeles)     25.0 %(1)   2,381,128 (2)
19.   Dover Mall     DE   Dover     34.1 %   885,622  
20.   Esplanade, The     LA   Kenner (New Orleans)     50.0 %   899,407  
21.   Falls, The     FL   Miami     25.0 %   807,255  
22.   Galleria at White Plains, The     NY   White Plains (New York)     50.0 %   863,293  
23.   Hilltop Mall     CA   Richmond (San Francisco)     25.0 %   1,077,326  
24.   Lakeforest Mall     MD   Gaithersburg (Washington, D.C.)     25.0 %   1,045,387  
25.   Mall at Tuttle Crossing, The     OH   Dublin (Columbus)     25.0 %   1,107,706  
26.   Marley Station     MD   Glen Burnie (Baltimore)     25.0 %   1,069,106  
27.   Meadowood Mall     NV   Reno     25.0 %   876,391 (2)
28.   Northpark Mall     MS   Ridgeland     50.0 %   955,735  
29.   Shops at Riverside, The     NJ   Hackensack (New York)     50.0 %   762,197  
30.   Southdale Center     MN   Edina (Minneapolis)     50.0 %   1,338,840 (2)
31.   Southridge Mall     WI   Greendale (Milwaukee)     50.0 %   1,211,830  
32.   Stoneridge Shopping Center     CA   Pleasanton (San Francisco)     25.0 %   1,301,273  
                           
    Subtotal Regional Malls                     17,552,925  

 

 

Community Centers

 

 

 

 

 

 

 

 

 

 

 

 
33.   Denver West Village     CO   Lakewood (Denver)     18.8 %   310,160  
34.   Arundel Mills Marketplace     MD   Hanover (Baltimore)     29.6 %   101,613  
35.   Concord Mills Marketplace     NC   Concord (Charlotte)     50.0 %   230,683  
36.   Liberty Plaza     PA   Philadelphia     50.0 %   371,618  
                           
    Subtotal Community Centers                     1,014,074  
                           
    Total Mills Properties                     41,271,011  
                           

(1)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(2)
Includes office space as follows:

Del Amo Fashion Center—114,413 sq. ft.

Meadowood Mall—6,013 sq. ft.

Southdale Center—20,295 sq. ft.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which we already held a 50% interest prior to the Mills acquisition.

37


SIMON PROPERTY GROUP
International Operational Information(1)
As of December 31, 2009

 
  As of or for the
Twelve Months Ended
December 31,
 
 
  2009   2008  

European Shopping Centers

             

Total Number of Shopping Centers

    51     52  

Total GLA (in millions of square feet)

    13.4     13.5  

Occupancy

    95.9 %   98.4 %

Comparable sales per square foot

  400   411  

Average rent per square foot

  31.41   30.11  

International Premium Outlets—Japan

             

Total Number of Premium Outlets

    8     7  

Total GLA (in millions of square feet)

    2.4     2.0  

Occupancy

    99.6 %   99.9 %

Comparable sales per square foot

  ¥ 94,468   ¥ 92,000  

Average base rent per square foot

  ¥ 4,714   ¥ 4,685  

(1)
Does not include Premium Outlets Punta Norte in Mexico and Yeoju Premium Outlets in South Korea.

38


SIMON PROPERTY GROUP
International Property Listing

 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 
    FRANCE                  
1.   Bay 2   Torcy (Paris)     50.0 %   576,800  
2.   Bay 1   Torcy (Paris)     50.0 %   348,900  
3.   Bel'Est   Bagnolet (Paris)     17.5 %   173,100  
4.   Villabé A6   Villabé (Paris)     7.5 %   284,300  
5.   Wasquehal   Wasquehal (Lille)     50.0 %   254,700  
                     
        Subtotal France               1,637,800  

 

 

ITALY

 

 

 

 

 

 

 

 

 
    Ancona:                  
6.   Ancona   Ancona     49.0 %(3)   165,200  
7.   Senigallia   Senigallia (Ancona)     49.0 %   82,800  

 

 

Ascoli Piceno:

 

 

 

 

 

 

 

 

 
8.   Grottammare   Grottammare (Ascoli Piceno)     49.0 %   94,800  
9.   Porto Sant'Elpidio   Porto Sant'Elpidio (Ascoli Piceno)     49.0 %   162,300  

 

 

Bari:

 

 

 

 

 

 

 

 

 
10.   Casamassima   Casamassima (Bari)     49.0 %   547,800  
11.   Modugno   Modugno (Bari)     49.0 %   143,500  

 

 

Bergamo:

 

 

 

 

 

 

 

 

 
12.   Bergamo   Bergamo     49.0 %(3)   119,900  

 

 

Brescia:

 

 

 

 

 

 

 

 

 
13.   Concesio   Concesio (Brescia)     49.0 %(3)   117,500  
14.   Mazzano   Mazzano (Brescia)     49.0 %(2)   230,700  

 

 

Brindisi:

 

 

 

 

 

 

 

 

 
15.   Mesagne   Mesagne (Brindisi)     49.0 %   228,600  

 

 

Cagliari:

 

 

 

 

 

 

 

 

 
16.   Marconi   Marconi (Cagliari)     49.0 %(3)   193,400  
17.   Santa Gilla   Santa Gilla (Cagliari)     49.0 %(2)   190,700  

 

 

Catania:

 

 

 

 

 

 

 

 

 
18.   La Rena   La Rena (Catania)     49.0 %   146,200  
19.   Misterbianco   Misterbianco (Catania)     49.0 %(3)   99,300  

 

 

Lecco:

 

 

 

 

 

 

 

 

 
20.   Merate   Merate (Lecco)     49.0 %(3)   162,000  

 

 

Milan (Milano):

 

 

 

 

 

 

 

 

 
21.   Cesano Boscone   Cescano Boscone (Milano)     49.0 %(3)   283,900  
22.   Cinisello   Cinisello (Milano)     49.0 %   375,600  
23.   Nerviano   Nerviano (Milano)     49.0 %(3)   111,600  
24.   Rescaldina   Rescaldina (Milano)     49.0 %   377,100  
25.   Vimodrone   Vimodrone (Milano)     49.0 %   190,600  

 

 

Monza:

 

 

 

 

 

 

 

 

 
26.   Monza   Monza     49.0 %(3)   211,700  

39


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

Naples (Napoli):

 

 

 

 

 

 

 

 

 
27.   Giugliano   Giugliano (Napoli)     49.0 %(5)   754,500  
28.   Mugnano di Napoli   Mugnano (Napoli)     49.0 %(3)   192,900  
29.   Pompei   Pompei (Napoli)     49.0 %   91,400  
30.   Vulcano Buono   Nola (Napoli)     22.1 %   876,000  

 

 

Olbia:

 

 

 

 

 

 

 

 

 
31.   Olbia   Olbia     49.0 %(3)   207,600  

 

 

Padova:

 

 

 

 

 

 

 

 

 
32.   Padova   Padova     49.0 %   105,800  

 

 

Palermo:

 

 

 

 

 

 

 

 

 
33.   Palermo   Palermo     49.0 %   82,900  

 

 

Pesaro:

 

 

 

 

 

 

 

 

 
34.   Fano   Fano (Pesaro)     49.0 %   112,300  

 

 

Pescara:

 

 

 

 

 

 

 

 

 
35.   Cepagatti   Cepagatti (Pescara)     49.0 %   269,800  
36.   Pescara   Pescara     49.0 %   161,500  

 

 

Piacenza:

 

 

 

 

 

 

 

 

 
37.   San Rocco al Porto   San Rocco al Porto (Piacenza)     49.0 %   179,200  

 

 

Rome (Roma):

 

 

 

 

 

 

 

 

 
38.   Casalbertone   Roma     49.0 %(3)   147,600  
39.   Collatina   Collatina (Roma)     49.0 %   63,600  
40.   Porta Di Roma   Roma     19.6 %   1,255,400  

 

 

Sassari:

 

 

 

 

 

 

 

 

 
41.   Predda Niedda   Predda Niedda (Sassari)     49.0 %(2)   233,700  

 

 

Taranto:

 

 

 

 

 

 

 

 

 
42.   Taranto   Taranto     49.0 %   201,700  

 

 

Turin (Torino):

 

 

 

 

 

 

 

 

 
43.   Cuneo   Cuneo (Torino)     49.0 %   282,200  
44.   Rivoli   Rivoli (Torino)     49.0 %(3)   94,100  
45.   Torino   Torino     49.0 %   171,800  
46.   Venaria   Venaria (Torino)     49.0 %   165,600  

 

 

Venice (Venezia):

 

 

 

 

 

 

 

 

 
47.   Mestre   Mestre (Venezia)     49.0 %   246,700  

 

 

Verona:

 

 

 

 

 

 

 

 

 
48.   Bussolengo   Bussolengo (Verona)     49.0 %(3)   164,600  

 

 

Vicenza:

 

 

 

 

 

 

 

 

 
49.   Vicenza   Vicenza     49.0 %   98,500  
                     
    Subtotal Italy               10,394,600  

40


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

POLAND

 

 

 

 

 

 

 

 

 
50.   Arkadia Shopping Center   Warsaw     50.0 %   1,103,000  
51.   Wilenska Station Shopping Center   Warsaw     50.0 %   308,600  
                     
    Subtotal Poland               1,411,600  

 

 

JAPAN

 

 

 

 

 

 

 

 

 
52.   Ami Premium Outlets   Ami (Tokyo)     40.0 %   224,500  
53.   Gotemba Premium Outlets   Gotemba City (Tokyo)     40.0 %   481,900  
54.   Kobe-Sanda Premium Outlets   Kobe (Osaka)     40.0 %   365,300  
55.   Rinku Premium Outlets   Izumisano (Osaka)     40.0 %   322,800  
56.   Sano Premium Outlets   Sano (Tokyo)     40.0 %   390,700  
57.   Sendai-Izumi Premium Outlets   Izumi Park Town (Sendai)     40.0 %   164,200  
58.   Toki Premium Outlets   Toki (Nagoya)     40.0 %   231,900  
59.   Tosu Premium Outlets   Fukuoka (Kyushu)     40.0 %   239,800  
                     
    Subtotal Japan               2,421,100  

 

 

MEXICO

 

 

 

 

 

 

 

 

 
60.   Premium Outlets Punta Norte   Mexico City     50.0 %   244,200  
                     
    Subtotal Mexico               244,200  

 

 

SOUTH KOREA

 

 

 

 

 

 

 

 

 
61.   Yeoju Premium Outlets   Seoul     50.0 %   249,900  
                     
    Subtotal South Korea               249,900  
                     

 

 

TOTAL INTERNATIONAL ASSETS

 

 

 

 

 

 

 

16,359,200

 
                     

FOOTNOTES:

(1)
All gross leasable area listed in square feet.

(2)
This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.

(3)
These properties are encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.

(4)
Represents the sales area of the anchor and excludes any warehouse/storage areas.

(5)
Gallerie Commerciali Italia owns 100% of the shopping gallery at this center which consists of 177,600 sf of leaseable area. In addition, Galleria Commerciali Italia owns a 40% interest in the retail parks at this center, which consist of 446,900 sf of leasable area.

41


SIMON PROPERTY GROUP
Capital Expenditures
For the Twelve Months Ended December 31, 2009
(In thousands)

 
   
  Unconsolidated
Properties
 
 
  Consolidated
Properties
  Total   Simon Group's
Share
 

New development projects

  $ 144,694   $ 225,340   $ 95,847  

Redevelopment projects with incremental

                   
 

GLA and/or anchor replacement

    99,005     126,145     54,161  

Renovations with no incremental GLA

    17,766          

Tenant allowances:

                   
 

Retail

    37,759     28,519     10,986  
 

Office

    2,291          

Operational capital expenditures at properties:

                   
 

CAM expenditures(1)

    20,584     25,388     9,294  
 

Non-CAM expenditures

    7,218     21,155     9,120  
               

Totals

  $ 329,317   $ 426,547   $ 179,408  
               

Plus (Less): Conversion from accrual to cash basis

   
46,958
   
(6,617

)
     
                 

Capital Expenditures for the Twelve Months Ended 12/31/09(2)

 
$

376,275
 
$

419,930
       
                 

Capital Expenditures for the Twelve Months Ended 12/31/08(2)

 
$

874,286
 
$

966,438
       
                 

(1)
Expenditures included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(2)
Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

42


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)(2)
Project Overview and Construction-in-Progress
As of December 31, 2009

 
   
   
   
   
   
   
   
  Construction-in-Progress  
 
   
   
   
   
   
   
   
   
  Unconsolidated Entities  
 
   
  The
Company's
Ownership
Percentage
   
   
   
  The
Company's
Share of
Net Cost
   
   
 
Property/Location
  Project Description   Projected
Opening
  Projected
Gross Cost(3)
(in millions)
  Projected
Net Cost
(in millions)
  Stabilized
Rate of
Return
  Consolidated
Properties
  Total   The
Company's
Share
 
Domain, The (Phase II)
Austin, TX
  600,000 square foot expansion of upscale main street center anchored by Dillard's, Dick's Sporting Goods and Village Road Show Theaters     100 % 10/09 (Dick's)
2/10 (All other)
  $ 164   $ 141   $ 141     7 % $ 135.0          
South Shore Plaza
Braintree (Boston), MA
  Addition of Nordstrom, Target and 138,000 square feet of small shops     100 % 3/10 (Nord/shops)
10/10 (Target)
  $ 129   $ 129   $ 129     11 % $ 98.5          

Domain, The(4)
Austin, TX

 

Addition of The Westin (340 rooms)

 

 

50

%

3/10

 

$

68

 

$

68

 

$

34

 

 

10

%

 


 

$

42.3

 

$

21.1

 
Miscellaneous                                         $ 5.7   $ 16.2   $ 8.2  
                                                     
Total Construction in Progress(5)                                     $ 239.2   $ 58.5   $ 29.3  
                                                     

(1)
Does not include the Mills portfolio in which we acquired an interest on March 29, 2007.

(2)
Cost and return are based upon current budget assumptions. Actual costs may vary.

(3)
Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.

(4)
Construction loan in place which will fund remaining project costs.

(5)
Does not include our international properties.

43


SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-In-Progress
As of December 31, 2009

Shopping center/
Location (Metropolitan area)
  Project Description   Anchors/Major Tenants   The Company's
Ownership
Percentage
of Project
  Opening   Projected
Net Cost*
(in millions)
 

New Development Projects:

                         

Europe:

                         

Argine—Napoli, Italy(1)

  300,000 square foot center anchored by a hypermarket with approximately 75 shops   Auchan     24.0 % March 2010   64  

Catania—Sicily, Italy(1)

  642,000 square foot center anchored by a hypermarket with approximately 120 shops   Auchan, Decathlon     24.0 % March 2010   157  

*
Cost is based upon current budget assumptions. Actual costs may vary.

(1)
Construction loan in place which will fund remaining budgeted project costs.

44


SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of December 31, 2009
(In thousands)

Year
  Our
Share of
Secured
Consolidated
Debt
  Our
Share of
Unsecured
Consolidated
Debt(2)
  Our
Share of
Unconsolidated
Joint Venture
Debt
  Our
Share of
Total Debt
 

2010

    1,192,867     1,100,000     788,956     3,081,823  

2011

    535,851     1,450,000     726,780     2,712,631  

2012

    1,400,106     1,450,000     1,204,585     4,054,691  

2013

    920,200     1,571,062     641,330     3,132,592  

2014

    809,778     1,800,000     890,114     3,499,892  

2015

    54,072     1,200,000     659,349     1,913,421  

2016

    680,013     1,300,000     697,043     2,677,056  

2017

    576,165     500,000     849,623     1,925,788  

2018

    5,058     1,000,000     7,735     1,012,793  

2019

    131,526     650,000     3,718     785,244  

Thereafter

    17,975         75,304     93,279  
                   

Face Amounts of Indebtedness

  $ 6,323,611   $ 12,021,062   $ 6,544,537   $ 24,889,210  

Premiums (Discounts) on Indebtedness, Net

    9,480     (23 )   7,833     17,290  

Fair Value of Interest Rate Swaps Agreements

                0  
                   

Our Share of Total Indebtedness

  $ 6,333,091   $ 12,021,039   $ 6,552,370   $ 24,906,500  
                   

Debt Covenant Compliance Ratios

Senior Unsecured Debt Covenants(1)
  Required   Actual   Compliance

Total Debt to Total Assets

    £65%     47 % Yes

Total Secured Debt to Total Assets

    £50%     24 % Yes

Fixed Charge Coverage Ratio

    >1.5X     2.5x   Yes

Total Unencumbered Assets to Unsecured Debt

    ³125%     242 % Yes

(1)
Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to our senior unsecured debt, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

(2)
Totals do not reflect activity from concurrent tender offer and sale of unsecured notes in January of 2010.

45


SIMON PROPERTY GROUP
Summary of Indebtedness
As of December 31, 2009
(In thousands)

 
  Total
Indebtedness
  Our Share
of
Indebtedness
  Weighted
Average
End of Period
Interest Rate
  Weighted
Average Years
to Maturity
 

Consolidated Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 5,229,506   $ 4,957,317     6.19 %   4.1  
   

Floating Rate Debt

    1,370,000     1,366,294     1.36 %   2.2  
                       
 

Total Mortgage Debt

    6,599,506     6,323,611     5.15 %   3.7  
 

Unsecured Debt

                         
   

Fixed Rate

    11,575,000     11,575,000     6.06 %   4.4  
   

Revolving Credit Facility—US Tranche

    0     0     0.61 %   3.2  
   

Revolving Credit Facility—Yen Currency

    238,950     238,950     0.54 %   3.2  
   

Revolving Credit Facility—Euro Currency

    207,112     207,112     0.83 %   3.2  
                       
       

Total Revolving Credit Facility

    446,062     446,062     0.67 %   3.2  
 

Total Unsecured Debt

    12,021,062     12,021,062     5.86 %   4.4  
 

Premium

   
47,530
   
47,253
             
 

Discount

    (37,796 )   (37,796 )            
                       

Consolidated Mortgages and Other Indebtedness(2)

  $ 18,630,302   $ 18,354,130     5.61 %   4.1  
                       

Joint Venture Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 13,534,187   $ 5,379,343     5.64 %   4.4  
   

Floating Rate Debt (Hedged)(1)

    1,045,177     362,887     2.04 %   1.7  
   

Floating Rate Debt

    1,729,633     752,307     2.00 %   3.6  
                       
 

Total Mortgage Debt

    16,308,997     6,494,537     5.02 %   4.2  
 

Unsecured Fixed Rate Debt

   
100,000
   
50,000
   
7.38

%
 
26.2
 
 

Premium

   
17,872
   
8,625
             
 

Discount

    (1,593 )   (792 )            
                       

Joint Venture Mortgages and Other Indebtedness

  $ 16,425,276   $ 6,552,370     5.04 %   4.3  
                         

Our Share of Total Indebtedness

        $ 24,906,500     5.46 %   4.2  

Summary of our share of Fixed and Variable Rate Debt

                         
   

Consolidated

                         
     

Fixed

    90.1 %   16,541,774     6.10 %   4.3  
     

Variable

    9.9 %   1,812,356     1.19 %   2.5  
                       

    100.0 %   18,354,130     5.61 %   4.1  
   

Joint Venture

                         
     

Fixed

    83.0 %   5,437,176     5.66 %   4.6  
     

Variable

    17.0 %   1,115,194     2.02 %   3.0  
                       

    100.0 % $ 6,552,370     5.04 %   4.3  
                       
 

Total Debt

          24,906,500              
                         
     

Total Fixed Debt

    88.2 %   21,978,950     5.99 %   4.4  
                       
     

Total Variable Debt

    11.8 %   2,927,550     1.51 %   2.7  
                       

(1)
These debt obligations are hedged by interest rate cap agreements.

(2)
Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.

46



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Consolidated Indebtedness:

                                         
 

Simon Property Group, LP (Sr. Notes)

       
03/18/10
   
4.88

%
 
Fixed
   
Unsecured
   
300,000
   
300,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/10     4.60 %   Fixed     Unsecured     400,000     400,000  
 

Mall of Georgia

  (7)     07/01/10     7.09 %   Fixed     Secured     181,606     181,606  
 

University Park Mall

  (2)(7)     07/09/10     1.08 %   Variable     Secured     100,000     100,000  
 

SB Trolley Square Holding

        08/01/10     9.03 %   Fixed     Secured     27,453     27,453  
 

Copley Place

  (2)     08/01/10     0.88 %   Variable     Secured     200,000     196,294  
 

Simon Property Group, LP (Sr. Notes)

        08/15/10     4.88 %   Fixed     Unsecured     400,000     400,000  
 

Coral Square

        10/01/10     8.00 %   Fixed     Secured     81,667     79,397  
 

Crystal River

        11/11/10 (21)   7.63 %   Fixed     Secured     14,676     14,676  
 

Forum Shops at Caesars, The

        12/01/10     4.78 %   Fixed     Secured     515,335     515,335  
 

Port Charlotte Town Center

        12/11/10 (21)   7.98 %   Fixed     Secured     50,423     40,338  
 

Oxford Valley Mall

       
01/10/11
   
6.76

%
 
Fixed
   
Secured
   
71,975
   
46,777
 
 

Simon Property Group, LP (Sr. Notes)

        01/20/11     7.75 %   Fixed     Unsecured     200,000     200,000  
 

CPG Partners, LP (Sr. Notes)

        02/01/11     8.25 %   Fixed     Unsecured     150,000     150,000  
 

Simon Property Group, LP (Sr. Notes)

        06/01/11     5.38 %   Fixed     Unsecured     500,000     500,000  
 

Henderson Square

        07/01/11     6.94 %   Fixed     Secured     14,367     10,915  
 

Ingram Park Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     75,884     75,884  
 

Knoxville Center

  (6)     08/11/11     6.99 %   Fixed     Secured     57,464     57,464  
 

Northlake Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     66,290     66,290  
 

Towne West Square

  (6)     08/11/11     6.99 %   Fixed     Secured     49,671     49,671  
 

Simon Property Group, LP (Sr. Notes)

        09/01/11     5.60 %   Fixed     Unsecured     600,000     600,000  
 

Gateway Shopping Center

        10/01/11     5.89 %   Fixed     Secured     87,000     87,000  
 

Tacoma Mall

        10/01/11     7.00 %   Fixed     Secured     120,426     120,426  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/12
   
5.00

%
 
Fixed
   
Unsecured
   
600,000
   
600,000
 
 

Secured Term Loan

  (2)     03/05/12     0.93 %   Variable     Secured     735,000     735,000  
 

Simon Property Group, LP (Sr. Notes)

        05/01/12     5.75 %   Fixed     Unsecured     400,000     400,000  
 

Gwinnett Place

        06/08/12     5.68 %   Fixed     Secured     115,000     86,250  
 

Town Center at Cobb

        06/08/12     5.74 %   Fixed     Secured     280,000     210,000  
 

CPG Partners, LP (Sr. Notes)

        06/15/12     6.88 %   Fixed     Unsecured     100,000     100,000  
 

Simon Property Group, LP (Sr. Notes)

        08/28/12     6.35 %   Fixed     Unsecured     350,000     350,000  
 

Anderson Mall

        10/10/12     6.20 %   Fixed     Secured     27,270     27,270  
 

Century III Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     80,498     80,498  
 

Crossroads Mall

        10/10/12     6.20 %   Fixed     Secured     40,617     40,617  
 

Forest Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     16,190     16,190  
 

Highland Lakes Center

  (4)     10/10/12     6.20 %   Fixed     Secured     14,924     14,924  
 

Longview Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     30,300     30,300  
 

Markland Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     21,437     21,437  
 

Midland Park Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     31,295     31,295  
 

Palm Beach Mall

        10/10/12     6.20 %   Fixed     Secured     50,725     50,725  
 

Richmond Towne Square

  (5)     10/10/12     6.20 %   Fixed     Secured     43,957     43,957  

47



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

CPG Partners, LP (Sr. Notes)

        01/15/13     6.00 %   Fixed     Unsecured     150,000     150,000  
 

Factory Stores of America—Boaz

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     2,636     2,636  
 

The Factory Shoppes at Branson Meadows

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     9,016     9,016  
 

MacGregor Village

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     6,492     6,492  
 

Factory Stores of America—Georgetown

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     6,249     6,249  
 

Factory Stores of America—Graceville

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     1,856     1,856  
 

Dare Centre

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     1,614     1,614  
 

Factory Stores of America—Lebanon

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     1,561     1,561  
 

Factory Stores of America—Nebraska City

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     1,465     1,465  
 

North Ridge Shopping Center

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     7,929     7,929  
 

Factory Stores of America—Story City

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     1,812     1,812  
 

Carolina Premium Outlets—Smithfield

  (9)     03/10/13 (21)   9.10 %   Fixed     Secured     19,386     19,386  
 

The Crossings Premium Outlets

        03/13/13     5.85 %   Fixed     Secured     52,505     52,505  
 

Simon Property Group, LP (Sr. Notes)

        03/15/13     5.45 %   Fixed     Unsecured     200,000     200,000  
 

Revolving Credit Facility—USD

  (15)     03/31/13     0.61 %   Variable     Unsecured     0     0  
 

Revolving Credit Facility—Yen Currency

  (15)     03/31/13     0.54 %   Variable     Unsecured (13)   238,950     238,950  
 

Revolving Credit Facility—Euro Currency

  (15)     03/31/13     0.83 %   Variable     Unsecured (14)   207,112     207,112  
 

Simon Property Group, LP (Sr. Notes)

        05/30/13     5.30 %   Fixed     Unsecured     700,000     700,000  
 

Stanford Shopping Center

  (2)     07/01/13     2.38 %   Variable     Secured     240,000     240,000  
 

Battlefield Mall

        07/01/13     4.60 %   Fixed     Secured     92,750     92,750  
 

Kittery Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     43,556     43,556  
 

Lighthouse Place Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     88,623     88,623  
 

Waterloo Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     72,822     72,822  
 

Retail Property Trust (Sr. Notes)

        09/01/13     7.18 %   Fixed     Unsecured     75,000     75,000  
 

Texas Lifestyle Center Secured Loan

  (2)     09/23/13 (16)   3.85 %   Fixed     Secured     260,000     260,000  

48


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Simon Property Group, LP (Sr. Notes)

        01/30/14     4.90 %   Fixed     Unsecured     200,000     200,000  
 

Northfield Square

        02/11/14     6.05 %   Fixed     Secured     28,344     8,957  
 

Montgomery Mall

        05/11/14 (21)   5.17 %   Fixed     Secured     87,806     52,684  
 

Simon Property Group, LP (Sr. Notes)

        05/15/14     6.75 %   Fixed     Unsecured     1,100,000     1,100,000  
 

Plaza Carolina—Fixed

        06/01/14     7.50 %   Fixed     Secured     89,524     89,524  
 

Plaza Carolina—Variable Swapped

  (16)     06/01/14     7.63 %   Fixed     Secured     99,050     99,050  
 

SB Boardman Plaza Holdings

        07/01/14     5.94 %   Fixed     Secured     22,916     22,916  
 

Desoto Square

        07/01/14     5.89 %   Fixed     Secured     63,799     63,799  
 

Upper Valley Mall

        07/01/14     5.89 %   Fixed     Secured     47,640     47,640  
 

Washington Square

        07/01/14     5.94 %   Fixed     Secured     29,777     29,777  
 

West Ridge Mall

        07/01/14     5.89 %   Fixed     Secured     68,392     68,392  
 

Philadelphia Premium Outlets

  (2)(16)     07/30/14     4.19 %   Fixed     Secured     190,000     190,000  
 

Chesapeake Square

        08/01/14     5.84 %   Fixed     Secured     69,849     52,387  
 

Brunswick Square

        08/11/14     5.65 %   Fixed     Secured     82,244     82,244  
 

Simon Property Group, LP (Sr. Notes)

        08/15/14     5.63 %   Fixed     Unsecured     500,000     500,000  
 

Regency Plaza

  (2)(23)     12/14/14 (24)   5.50 %   Variable     Secured     4,000     4,000  
 

St. Charles Towne Plaza

  (2)(23)     12/14/14 (24)   5.50 %   Variable     Secured     26,000     26,000  
 

West Ridge Plaza

  (2)(23)     12/14/14 (24)   5.50 %   Variable     Secured     5,000     5,000  
 

DeKalb Plaza

       
01/01/15
   
5.28

%
 
Fixed
   
Secured
   
2,946
   
1,483
 
 

Lake View Plaza

        01/01/15     8.00 %   Fixed     Secured     16,000     16,000  
 

Simon Property Group, LP (Sr. Notes)

        06/15/15     5.10 %   Fixed     Unsecured     600,000     600,000  
 

Bloomingdale Court

        11/01/15     8.15 %   Fixed     Secured     26,573     26,573  
 

Simon Property Group, LP (Sr. Notes)

        12/01/15     5.75 %   Fixed     Unsecured     600,000     600,000  
 

Retail Property Trust (Sr. Notes)

       
03/15/16
   
7.88

%
 
Fixed
   
Unsecured
   
250,000
   
250,000
 
 

Penn Square Mall

        04/01/16     7.75 %   Fixed     Secured     99,422     93,950  
 

Simon Property Group, LP (Sr. Notes)

        05/01/16     6.10 %   Fixed     Unsecured     400,000     400,000  
 

Arsenal Mall HCHP Office

        05/05/16     8.20 %   Fixed     Secured     973     973  
 

Las Americas Premium Outlets

        06/11/16     5.84 %   Fixed     Secured     180,000     180,000  
 

Greenwood Park Mall

  (22)     08/01/16     8.00 %   Fixed     Secured     79,756     79,756  
 

South Park Mall

  (22)     08/01/16     8.00 %   Fixed     Secured     197,463     197,463  
 

Walt Whitman Mall

  (22)     08/01/16     8.00 %   Fixed     Secured     121,669     121,669  
 

White Oaks Mall

        11/01/16     5.54 %   Fixed     Secured     50,000     40,339  
 

Simon Property Group, LP (Sr. Notes)

        12/01/16     5.25 %   Fixed     Unsecured     650,000     650,000  

49


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Simon Property Group, LP (Sr. Notes)

        03/01/17     5.88 %   Fixed     Unsecured     500,000     500,000  
 

Wolfchase Galleria

        04/01/17     5.64 %   Fixed     Secured     225,000     212,616  
 

Valle Vista Mall

        05/10/17     5.35 %   Fixed     Secured     40,000     40,000  
 

Summit Mall

        06/10/17     5.42 %   Fixed     Secured     65,000     65,000  
 

Independence Center

        07/10/17     5.94 %   Fixed     Secured     200,000     200,000  
 

Bangor Mall

        10/01/17     6.15 %   Fixed     Secured     80,000     53,880  
 

Simon Property Group, LP (Sr. Notes)

       
05/30/18
   
6.13

%
 
Fixed
   
Unsecured
   
800,000
   
800,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/18     7.38 %   Fixed     Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

       
04/01/19
   
10.35

%
 
Fixed
   
Unsecured
   
650,000
   
650,000
 
 

Woodland Hills Mall

        04/05/19     7.79 %   Fixed     Secured     96,941     91,578  
 

Forest Plaza

  (26)     10/10/19     7.50 %   Fixed     Secured     18,957     18,957  
 

Lakeline Plaza

  (26)     10/10/19     7.50 %   Fixed     Secured     17,759     17,759  
 

Muncie Plaza

  (26)     10/10/19     7.50 %   Fixed     Secured     7,383     7,383  
 

White Oaks Plaza

  (26)     10/10/19     7.50 %   Fixed     Secured     14,766     14,766  
 

Sunland Park Mall

       
01/01/26
   
8.63

%
 
Fixed
   
Secured
   
32,835
   
32,835
 
                                       
 

Total Consolidated Indebtedness at Face Value

                                18,620,568     18,344,673  
                                       
 

Premium on Fixed-Rate Indebtedness

                                47,530     47,253  
 

Discount on Fixed-Rate Indebtedness

                                (37,796 )   (37,796 )
                                       
 

Total Consolidated Indebtedness

                                18,630,302     18,354,130  
                                       

50


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Joint Venture Indebtedness

                                         
 

SouthPark Residential

 

(2)

   
02/28/10
   
1.63

%
 
Variable
   
Secured
   
41,146
   
16,458
 
 

Southdale Center

        04/01/10     5.18 %   Fixed     Secured     186,550     93,275  
 

Cobblestone Court

        04/16/10     1.23 %   Variable     Secured     2,628 (19)   131  
 

Shops at Sunset Place, The

  (2)     05/09/10     2.42 %   Variable     Secured     80,848     30,318  
 

Westchester, The

        06/01/10     4.86 %   Fixed     Secured     500,000     200,000  
 

Lakeforest Mall

        07/08/10     4.90 %   Fixed     Secured     141,050     35,263  
 

Coddingtown Mall

        07/14/10     1.38 %   Variable     Secured     15,500     15,500  
 

Lehigh Valley Mall

  (2)     08/09/10     0.79 %   Variable     Secured     150,000     56,415  
 

Apple Blossom Mall

        09/10/10     7.99 %   Fixed     Secured     36,071     17,724  
 

Auburn Mall

        09/10/10     7.99 %   Fixed     Secured     42,221     20,746  
 

Arizona Mills

        10/05/10     7.90 %   Fixed     Secured     132,072     33,018  
 

Net Leases I

        10/10/10     7.96 %   Fixed     Secured     26,501     13,250  
 

Springfield Mall

  (2)     12/01/10     1.33 %   Variable     Secured     72,300     27,467  
 

Florida Mall, The

        12/10/10     7.55 %   Fixed     Secured     243,081     121,541  
 

Galleria Commerciali Italia—Catania

        12/17/10     1.43 %   Variable     Secured (10)   89,737     43,971  
 

Atrium at Chestnut Hill

       
03/11/11

(21)
 
6.89

%
 
Fixed
   
Secured
   
43,821
   
21,533
 
 

Cape Cod Mall

        03/11/11     6.80 %   Fixed     Secured     88,969     43,717  
 

Bay 1 (Torcy)—Fixed

        05/31/11     4.15 %   Fixed     Secured (11)   17,860     8,930  
 

Bay 1 (Torcy)—Variable

        05/31/11     1.40 %   Variable     Secured (11)   2,303     1,152  
 

Bay 2 (Torcy)—Fixed

        06/30/11     4.24 %   Fixed     Secured (11)   66,031     33,016  
 

Bay 2 (Torcy)—Variable

        06/30/11     1.40 %   Variable     Secured (11)   9,195     4,598  
 

Highland Mall

        07/10/11     6.83 %   Fixed     Secured     63,980     31,990  
 

Seminole Towne Center

  (2)     08/09/11     3.23 %   Variable     Secured     69,140 (19)   8,988  
 

Villabe A6—Bel'Est—Fixed

        08/31/11     6.16 %   Fixed     Secured (11)   10,013     5,007  
 

Villabe A6—Bel'Est—Variable

        08/31/11     1.40 %   Variable     Secured (11)   2,557     1,279  
 

Wilenska Station Shopping Center—Fixed

        08/31/11     5.05 %   Fixed     Secured (11)   26,781     13,391  
 

Wilenska Station Shopping Center—Variable

        08/31/11     2.23 %   Variable     Secured (11)   16,125     8,063  
 

Fashion Centre Pentagon Retail

        09/11/11 (21)   6.63 %   Fixed     Secured     149,341     63,470  
 

Denver West Village

        10/01/11     8.15 %   Fixed     Secured     21,826     4,092  
 

Toki Premium Outlets—Fixed

        10/31/11     1.80 %   Fixed     Secured (12)   9,108     3,643  
 

Domain Residential Building P

  (2)     11/07/11     2.23 %   Variable     Secured     3,631     1,816  
 

Colorado Mills

        11/12/11     2.01 %   Variable     Secured     164,308 (19)   30,808  
 

Shops at Riverside, The

  (2)     11/14/11     1.03 %   Variable     Secured     138,000     69,000  
 

Discover Mills—1

        12/11/11     7.32 %   Fixed     Secured     23,700 (19)   2,500  
 

Discover Mills—2

        12/11/11     6.08 %   Fixed     Secured     135,000 (19)   14,243  
 

Galleria Commerciali Italia—Facility A

  (2)     12/22/11     5.37 %   Fixed     Secured (10)   333,880     163,601  
 

Galleria Commerciali Italia—Facility B

        12/22/11     5.85 %   Fixed     Secured (10)   330,770     162,077  

51


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

St. Louis Mills

        01/08/12     6.39 %   Fixed     Secured     90,000     35,352  
 

Meadowood Mall

        01/09/12     1.10 %   Variable     Secured     150,880     37,720  
 

Tosu Premium Outlets—Variable

        01/31/12     0.67 %   Variable     Secured (12)   10,409     4,164  
 

Dover Mall & Commons

  (2)(3)     02/01/12     2.18 %   Variable     Secured     83,756     28,515  
 

Esplanade, The

  (2)(3)     02/01/12     2.18 %   Variable     Secured     75,136     37,568  
 

Galleria at White Plains

  (2)(3)     02/01/12     2.18 %   Variable     Secured     125,566     62,783  
 

Northpark Mall—Mills

  (2)(3)     02/01/12     2.18 %   Variable     Secured     105,543     52,772  
 

Dadeland Mall

        02/11/12 (21)   6.75 %   Fixed     Secured     180,609     90,305  
 

Square One

        03/11/12     6.73 %   Fixed     Secured     85,957     42,237  
 

Southridge Mall

        04/01/12     5.23 %   Fixed     Secured     124,000     62,000  
 

Hamilton Town Center

  (2)     05/29/12     1.83 %   Variable     Secured     95,283     47,642  
 

Arkadia Shopping Center

        05/31/12     4.68 %   Fixed     Secured (11)   146,622     73,311  
 

Arkadia Shopping Center—2

        05/31/12     6.73 %   Fixed     Secured (11)   168,986     84,493  
 

Gotemba Premium Outlets—Variable

        05/31/12     0.67 %   Variable     Secured (12)   8,046     3,218  
 

Mills Senior Loan Facility

  (2)     06/07/12     1.48 %   Variable     Secured     695,000     347,500  
 

Marley Station

        07/01/12     4.89 %   Fixed     Secured     114,400     28,600  
 

Hilltop Mall

        07/08/12     4.99 %   Fixed     Secured     64,350     16,088  
 

Crystal Mall

        09/11/12 (21)   5.62 %   Fixed     Secured     94,591     70,535  
 

Fashion Centre Pentagon Office

  (2)     10/01/12 (25)   5.50 %   Variable     Secured     40,000     17,000  
 

Concord Mills Mall

        12/07/12     6.13 %   Fixed     Secured     163,990     32,388  
 

Katy Mills

       
01/09/13
   
6.69

%
 
Fixed
   
Secured
   
143,596
   
17,950
 
 

Del Amo

  (2)     01/23/13     1.73 %   Variable     Secured     335,000     83,750  
 

Emerald Square Mall

        03/01/13     5.13 %   Fixed     Secured     129,453     63,610  
 

Avenues, The

        04/01/13     5.29 %   Fixed     Secured     71,286 (19)   10,693  
 

Circle Centre Mall

        04/11/13     5.02 %   Fixed     Secured     71,378 (19)   2,855  
 

Domain Residential Phase II

  (2)     07/22/13     2.23 %   Variable     Secured     31,561     15,781  
 

Solomon Pond

        08/01/13     3.97 %   Fixed     Secured     107,182     52,667  
 

Tosu Premium Outlets—Fixed

        08/24/13     1.50 %   Fixed     Secured (12)   7,603     3,041  
 

Miami International Mall

        10/01/13     5.35 %   Fixed     Secured     93,113     44,486  
 

Fashion Valley Mall

        10/09/13     4.00 %   Variable     Secured     350,000     175,000  
 

Liberty Tree Mall

        10/11/13     5.22 %   Fixed     Secured     35,000     17,198  
 

Domain Westin

  (2)     10/15/13     2.18 %   Variable     Secured     22,172     11,086  
 

Galleria Commerciali Italia—Giugliano A

        10/20/13     4.77 %   Fixed     Secured (10)   38,699     18,963  
 

Galleria Commerciali Italia—Giugliano B

        10/20/13     4.78 %   Fixed     Secured (10)   36,314     17,794  
 

Galleria Commerciali Italia—Giugliano C

        10/20/13     5.19 %   Fixed     Secured (10)   15,308     7,501  
 

Mall at Tuttle Crossing

        11/05/13     5.05 %   Fixed     Secured     114,578     28,645  
 

Ontario Mills

  (2)(16)     12/05/13     4.98 %   Fixed     Secured     175,000     43,750  

52


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Arundel Marketplace

        01/01/14     5.92 %   Fixed     Secured     11,394     3,378  
 

Kobe Sanda Premium Outlets—Fixed

        01/31/14     1.49 %   Fixed     Secured (12)   23,399     9,360  
 

Kobe Sanda Premium Outlets—Variable

        01/31/14     0.93 %   Variable     Secured (12)   53,781     21,512  
 

Concord Marketplace

        02/01/14     5.76 %   Fixed     Secured     13,268     6,634  
 

Northshore Mall

        03/11/14 (21)   5.03 %   Fixed     Secured     201,627     99,074  
 

Sawgrass Mills

        07/01/14     5.82 %   Fixed     Secured     820,000     410,000  
 

Arundel Mills

        08/01/14     6.14 %   Fixed     Secured     385,000     114,056  
 

Grapevine Mills

  (2)(16)     09/22/14     5.90 %   Fixed     Secured     270,000     80,001  
 

Block at Orange

        10/01/14     6.25 %   Fixed     Secured     220,000     55,000  
 

Opry Mills

        10/10/14     6.16 %   Fixed     Secured     280,000     68,600  
 

Gotemba Premium Outlets—Fixed

        10/25/14     1.55 %   Fixed     Secured (12)   67,448     26,979  
 

Indian River Commons

        11/01/14     5.21 %   Fixed     Secured     9,625     4,813  
 

Indian River Mall

        11/01/14     5.21 %   Fixed     Secured     65,213     32,607  
 

Rinku Premium Outlets

        11/25/14     1.84 %   Fixed     Secured (12)   31,390     12,556  
 

St. Johns Town Center

       
03/11/15
   
5.06

%
 
Fixed
   
Secured
   
170,000
   
85,000
 
 

Galleria Commerciali Italia—Cinisello—Fixed

        03/31/15     5.38 %   Fixed     Secured (10)   107,064     52,461  
 

Galleria Commerciali Italia—Cinisello—Variable

        03/31/15     1.45 %   Variable     Secured (10)   74,535     36,522  
 

St. John's Town Center Phase II

  (2)(16)     05/10/15     5.50 %   Fixed     Secured     77,500     38,750  
 

Gaitway Plaza

        07/01/15     4.60 %   Fixed     Secured     13,900 (19)   0  
 

Plaza at Buckland Hills, The

        07/01/15     4.60 %   Fixed     Secured     24,800 (19)   0  
 

Ridgewood Court

        07/01/15     4.60 %   Fixed     Secured     14,650 (19)   733  
 

Village Park Plaza

        07/01/15     4.60 %   Fixed     Secured     29,850 (19)   3,582  
 

West Town Corners

        07/01/15     4.60 %   Fixed     Secured     18,800 (19)   0  
 

Great Mall of the Bay Area

  (2)     08/28/15     6.01 %   Fixed     Secured     270,000     66,150  
 

Clay Terrace

        10/01/15     5.08 %   Fixed     Secured     115,000     57,500  
 

Mall of New Hampshire

        10/05/15     6.23 %   Fixed     Secured     134,814     66,244  
 

Houston Galleria—1

        12/01/15     5.44 %   Fixed     Secured     643,583     202,632  
 

Houston Galleria—2

        12/01/15     5.44 %   Fixed     Secured     177,417     55,860  
 

Smith Haven Mall

       
03/01/16
   
5.16

%
 
Fixed
   
Secured
   
180,000
   
45,000
 
 

Quaker Bridge Mall

        04/01/16     7.03 %   Fixed     Secured     18,767     7,130  
 

Eastland Mall

        06/01/16     5.79 %   Fixed     Secured     168,000     84,000  
 

Empire Mall

        06/01/16     5.79 %   Fixed     Secured     176,300     88,150  
 

Granite Run Mall

        06/01/16     5.83 %   Fixed     Secured     116,577     58,289  
 

Mesa Mall

        06/01/16     5.79 %   Fixed     Secured     87,250     43,625  
 

Rushmore Mall

        06/01/16     5.79 %   Fixed     Secured     94,000     47,000  
 

Southern Hills Mall

        06/01/16     5.79 %   Fixed     Secured     101,500     50,750  
 

Valley Mall

        06/01/16     5.83 %   Fixed     Secured     45,340     22,670  
 

Greendale Mall

        10/01/16     6.00 %   Fixed     Secured     45,000     22,112  
 

Firewheel Residential

  (2)     11/20/16     5.91 %   Fixed     Secured     22,949     11,475  
 

Falls, The

        11/30/16     7.50 %   Fixed     Secured     115,735     28,934  
 

Stoneridge Shopping Center

        11/30/16     7.50 %   Fixed     Secured     228,659     57,165  
 

Briarwood Mall

        11/30/16     7.50 %   Fixed     Secured     119,726     29,932  
 

Coconut Point

        12/10/16     5.83 %   Fixed     Secured     230,000     115,000  

53


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

King of Prussia Mall—1

        01/01/17     7.49 %   Fixed     Secured     127,047     15,690  
 

King of Prussia Mall—2

        01/01/17     8.53 %   Fixed     Secured     8,936     1,104  
 

Mall at Rockingham

        03/10/17     5.61 %   Fixed     Secured     260,000     63,879  
 

Liberty Plaza

        06/01/17     5.68 %   Fixed     Secured     43,000     21,500  
 

Franklin Mills

        06/01/17     5.65 %   Fixed     Secured     290,000     145,000  
 

Gurnee Mills

        07/01/17     5.77 %   Fixed     Secured     321,000     160,500  
 

Potomac Mills

        07/11/17     5.83 %   Fixed     Secured     410,000     205,000  
 

West Town Mall

        12/01/17     6.34 %   Fixed     Secured     210,000     105,000  
 

Aventura Mall

        12/11/17     5.91 %   Fixed     Secured     430,000     143,333  
 

Sano Premium Outlets

       
05/31/18
   
0.56

%
 
Variable
   
Secured

(12)
 
48,641
   
19,456
 
 

Sendai Premium Outlets

        10/31/18     0.52 %   Variable     Secured (12)   37,083     14,833  
 

Whitehall Mall

        11/01/18     7.00 %   Fixed     Secured     12,029     4,570  
 

Net Leases II

       
01/10/23
   
9.35

%
 
Fixed
   
Secured
   
20,873
   
10,436
 
 

AMI Premium Outlets

        09/25/23     2.09 %   Fixed     Secured (12)   130,116     52,048  
 

TMLP Trust Preferred Unsecured Securities

       
03/30/36

(18)
 
7.38

%
 
Fixed
   
Unsecured
   
100,000
   
50,000
 
                                       
 

Total Joint Venture Indebtedness at Face Value

                               
16,408,997
   
6,544,537
 
                                       
 

Premium on JV Fixed-Rate Indebtedness

                                17,872     8,625  
 

Discount on JV Fixed-Rate Indebtedness

                                (1,593 )   (792 )
                                       
 

Total Joint Venture Indebtedness

                                16,425,276 (20)   6,552,370 (17)
                                       
 

Our Share of Total Indebtedness

                                      24,906,500  
                                         

(Footnotes on following page)

54


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of December 31, 2009
(In thousands)

(Footnotes for preceding pages)

Footnotes:

(1)
Variable rate debt interest rates are based on the following base rates as of December 31, 2009: LIBOR at .23%; EURIBOR at .45%; and YEN LIBOR at ..17%.

(2)
Includes applicable extensions available at our option.

(3)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(4)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(5)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(6)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(7)
Loan was paid off after 12/31/09.

(8)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(9)
These eleven properties are secured by cross-collateralized and cross-defaulted mortgages.

(10)
Amounts shown in USD Equivalent. Euro equivalent is 716.0 million. Associated with Facility A and B, Giugliano, and a portion of Cinisello are interest rate swap agreements with a total combined 601.4 million euros notional amount that effectively fixes Facility A and B, Giugliano, and a portion of Cinisello at a combined 5.50%.

(11)
Amounts shown in USD Equivalent. Euro equivalent is 325.5 million. Associated with Arkadia and portions of Bay 1 (Torcy), Bay 2 (Torcy), Wilenska and Villabe are interest rate swap agreements with a total combined 304.4 million euros notional amount that effectively fix these loans at a combined 5.44%.

(12)
Amounts shown in USD Equivalent. Yen equivalent is 39,382.5 million.

(13)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 22,125.0 million.

(14)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Euro 144.5 million.

(15)
On December 8, 2009, we entered into a new unsecured corporate credit facility providing an initial borrowing capacity of $3.565 billion. The new facility contains an accordian feature up to $4.0 billion and will mature on March 31, 2013. The base interest rate on the new facility is LIBOR plus 210 basis points. The balance as of 12/31/09 reflects interest at LIBOR plus 37.5 basis points as the borrowings on the new facility were not drawn until January 5, 2010.

(16)
Through an interest rate swap agreement, interest is essentially fixed at the all-in rate presented.

(17)
Our share of indebtedness for joint ventures excludes our share of indebtedness of 145.9 million in joint venture entities in which Gallerie Commerciali Italia holds a non-controlling interest.

(18)
Upon the initial maturity date of 3/30/11, pricing re-sets every 5 years based on an index of LIBOR + 2.375%.

(19)
Our share of indebtedness for these joint venture property loans includes the impact of outside partner preferences and/or unreturned capital contributions which are in excess of our share of the net assets and investment in equity of the property.

(20)
Total joint venture indebtedness does not include the non-recourse secured debt on The Mall at The Source for which we have no remaining investment in this joint venture.

(21)
The Anticipated Repayment Date is the date reflected as the Maturity Date. The loan documents state longer term Maturity Dates (between 2030 and 2035) subject to certain pre-negotiated provisions.

(22)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(23)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(24)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.50%.

(25)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.00%.

(26)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

55


SIMON PROPERTY GROUP
Unencumbered Assets(3)
As of December 31, 2009

Property Name
 
City
 
State

Regional Malls:

       

McCain Mall

 

N. Little Rock

 

AR

Brea Mall

 

Brea

 

CA

Laguna Hills Mall

 

Laguna Hills

  CA

Santa Rosa Plaza

 

Santa Rosa

  CA

Shops at Mission Viejo, The

 

Mission Viejo

  CA

Westminster Mall

 

Westminster

  CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL

Coconut Point Hyatt

 

Estero

  FL

Cordova Mall

 

Pensacola

  FL

Edison Mall

 

Fort Meyers

  FL

Gulf View Square

 

Port Richey

  FL

Lake Square Mall

 

Leesburg

  FL

Melbourne Square

 

Melbourne

  FL

Orange Park Mall

 

Orange Park

  FL

Paddock Mall

 

Ocala

  FL

Town Center at Boca Raton

 

Boca Raton

  FL

Treasure Coast Square

 

Jensen Beach

  FL

Tyrone Square

 

St. Petersburg

  FL

Lenox Square

 

Atlanta

 

GA

Phipps Plaza

 

Atlanta

  GA

Lindale Mall

 

Cedar Rapids

 

IA

NorthPark Mall

 

Davenport

  IA

SouthRidge Mall

 

Des Moines

  IA

Lincolnwood Town Center

 

Lincolnwood

 

IL

Northwoods Shopping Center

 

Peoria

  IL

Orland Square

 

Orland Park

  IL

River Oaks Center

 

Calumet City

  IL

SouthPark Mall

 

Moline

  IL

Castleton Square Mall

 

Indianapolis

 

IN

College Mall

 

Bloomington

  IN

Fashion Mall at Keystone, The

 

Indianapolis

  IN

Muncie Mall

 

Muncie

  IN

Tippecanoe Mall

 

Lafayette

  IN

Towne East Square

 

Wichita

 

KS

Prien Lake Mall

 

Lake Charles

 

LA

Arsenal Mall

 

Watertown

 

MA

Burlington Mall

 

Burlington

  MA

56


SIMON PROPERTY GROUP
Unencumbered Assets(3)
As of December 31, 2009

Property Name
 
City
 
State

The Mall at Chestnut Hill

 

Chestnut Hill

  MA

South Shore Plaza

 

Braintree

  MA

Bowie Town Center

 

Bowie

 

MD

St. Charles Towne Center

 

Waldorf

  MD

Maplewood Mall

 

Minneapolis

 

MN

Miller Hill Mall

 

Duluth

  MN

Pheasant Lane (1)

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ

Menlo Park Mall

 

Edison

  NJ

Ocean County Mall

 

Toms River

  NJ

Rockaway Townsquare

 

Rockaway

  NJ

Cottonwood Mall

 

Albuquerque

 

NM

Chautauqua Mall

 

Lakewood

 

NY

Jefferson Valley Mall

 

Yorktown Heights

  NY

Roosevelt Field

 

Garden City

  NY

Great Lakes Mall

 

Mentor

 

OH

Lima Mall

 

Lima

  OH

Southern Park Mall

 

Boardman

  OH

Ross Park Mall

 

Pittsburgh

 

PA

South Hills Village

 

Pittsburgh

  PA

Haywood Mall

 

Greenville

 

SC

Oak Court Mall

 

Memphis

 

TN

Barton Creek Square

 

Austin

 

TX

Broadway Square

 

Tyler

  TX

Cielo Vista

 

El Paso

  TX

Firewheel Town Center

 

Garland

  TX

Irving Mall

 

Irving

  TX

La Plaza Mall

 

McAllen

  TX

Lakeline Mall

 

Cedar Park

  TX

North East Mall

 

Hurst

  TX

Richardson Square Mall

 

Richardson

  TX

Rolling Oaks Mall

 

San Antonio

  TX

Charlottesville Fashion Square

 

Charlottesville

 

VA

Virginia Center Commons

 

Glen Allen

  VA

Columbia Center

 

Kennewick

 

WA

Northgate Mall

 

Seattle

  WA

57


SIMON PROPERTY GROUP
Unencumbered Assets(3)
As of December 31, 2009

Property Name
 
City
 
State

Bay Park Square

 

Green Bay

  WI

Premium Outlet Centers:

       

Camarillo Premium Outlets

 

Camarillo

 

CA

Carlsbad Premium Outlets

 

Carlsbad

  CA

Desert Hills Premium Outlets

 

Cabazon

  CA

Folsom Premium Outlets

 

Folsom

  CA

Gilroy Premium Outlets

 

Gilroy

  CA

Napa Premium Outlets

 

Napa

  CA

Petaluma Village Premium Outlets

 

Petaluma

  CA

Vacaville Premium Outlets

 

Vacaville

  CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets

 

Orlando

 

FL

St. Augustine Premium Outlets

 

St. Augustine

  FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ

Jersey Shore Premium Outlets

 

Tinton Falls

  NJ

Liberty Village Premium Outlets

 

Flemington

  NJ

Las Vegas Outlet Center

 

Las Vegas

 

NV

Las Vegas Premium Outlets

 

Las Vegas

  NV

Woodbury Common Premium Outlets

 

Central Valley

 

NY

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

Allen Premium Outlets

 

Allen

 

TX

Houston Premium Outlets

 

Cypress

  TX

Rio Grande Valley Premium Outlets

 

Mercedes

  TX

Round Rock Premium Outlets

 

Austin

  TX

58


SIMON PROPERTY GROUP
Unencumbered Assets(3)
As of December 31, 2009

Property Name
 
City
 
State

Leesburg Corner Premium Outlets

 

Leesburg

  VA

Seattle Premium Outlets

 

Seattle

 

WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

Community/Lifestyle Centers:

       

Pier Park

 

Panama City Beach

 

FL

Royal Eagle Plaza

 

Coral Springs

  FL

Terrace at Florida Mall

 

Orlando

  FL

Waterford Lakes Town Center

 

Orlando

  FL

Westland Park Plaza

 

Orange Park

  FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL

Crystal Court

 

Crystal Lake

  IL

Lake Plaza

 

Waukegan

  IL

Lincoln Crossing

 

O'Fallon

  IL

Matteson Plaza

 

Matteson

  IL

North Ridge Plaza

 

Joliet

  IL

Willow Knolls Court

 

Peoria

  IL

Brightwood Plaza

 

Indianapolis

 

IN

Eastland Convenience Center

 

Evansville

  IN

Greenwood Plus

 

Greenwood

  IN

Keystone Shoppes

 

Indianapolis

  IN

Markland Plaza

 

Kokomo

  IN

New Castle Plaza

 

New Castle

  IN

Northwood Plaza

 

Fort Wayne

  IN

Teal Plaza

 

Lafayette

  IN

Tippecanoe Plaza

 

Lafayette

  IN

University Center

 

Mishawaka

  IN

Washington Plaza

 

Indianapolis

  IN

Park Plaza

 

Hopkinsville

 

KY

Rockaway Convenience Center

 

Rockaway

 

NJ

Rockaway Town Plaza

 

Rockaway

  NJ

Great Lakes Plaza

 

Mentor

 

OH

Lima Center

 

Lima

  OH

Eastland Plaza

 

Tulsa

 

OK

Lincoln Plaza

 

Langhorne

 

PA

Charles Towne Square

 

Charleston

 

SC

59


SIMON PROPERTY GROUP
Unencumbered Assets(3)
As of December 31, 2009

Property Name
 
City
 
State

Empire East

 

Sioux Falls

  SD

Knoxville Commons

 

Knoxville

 

TN

The Arboretum

 

Austin

 

TX

Ingram Plaza

 

San Antonio

  TX

Shops at North East Mall

 

Hurst

  TX

Wolf Ranch Town Center

 

Georgetown

  TX

Chesapeake Center

 

Chesapeake

 

VA

Fairfax Court

 

Fairfax

  VA

Martinsville Plaza

 

Martinsville

  VA

Other:

       

University Mall

 

Pensacola

 

FL

Factory Merchants Branson

 

Branson

 

MO

Nanuet Mall

 

Nanuet

 

NY

Crossville Outlet Center

 

Crossville

 

TN

Raleigh Springs Mall (2)

 

Memphis

  TN

Factory Stores at North Bend

 

North Bend

 

WA


(1)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(2)
Asset was sold on October 15, 2009.

(3)
Mall of Georgia in Buford (Atlanta), GA and University Park Mall in Mishawaka, IN were unencumbered subsequent to December 31, 2009.

60


SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of December 31, 2009
($ in 000's, except per share amounts)

Issuer
  Description   Number of
Shares/Units
  Per Share
Liquidation
Preference
  Aggregate
Liquidation
Preference
  Ticker
Symbol
 

Preferred Stock:

                             

Simon Property Group, Inc. 

  Series I 6% Convertible Perpetual Preferred(1)     8,091,155   $ 50   $ 404,558     SPGPrI  

Simon Property Group, Inc.

  Series J 8.375% Cumulative Redeemable(2)     796,948   $ 50   $ 39,847     SPGPrJ  

Preferred Units:

                             

Simon Property Group, L.P.

  Series I 6% Convertible Perpetual(3)     1,017,480   $ 50   $ 50,874     N/A  

Simon Property Group, L.P.

  7.50% Cumulative Redeemable(4)     255,373   $ 100   $ 25,537     N/A  

(1)
Holders of the Series I 6% Convertible Perpetual Preferred Stock may elect to convert their shares during the quarter beginning on January 4, 2010 and ending on March 31, 2010 because certain conditions (the conversion triggering price) were met during the quarter ended December 31, 2009. At the current conversion price, each share of Preferred Stock is convertible into 0.847495 of a share of Simon Property Group Common Stock. The Series I Preferred Stock was not convertible during the previous quarter, as the applicable conditions were not met for that period.

The shares were redeemable beginning on October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The shares are traded on the New York Stock Exchange. The closing price on December 31, 2009 was $68.00 per share.

(2)
Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on December 31, 2009 was $62.00 per share.

(3)
Each unit may be exchanged for a share of Series I 6% Convertible Perpetual Preferred stock or cash, at our option. These units are convertible into 0.847495 of a share of common stock during the period beginning on January 4, 2010 and ending on March 31, 2010, as the certain conditions described in footnote 1 were met.

(4)
Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

61




QuickLinks


QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

GRAPHIC

CONTACTS:            
Shelly Doran   317.685.7330   Investors    
Les Morris   317.263.7711   Media    

FOR IMMEDIATE RELEASE

SIMON PROPERTY GROUP REPORTS FOURTH QUARTER AND FULL YEAR
RESULTS, ANNOUNCES ALL-CASH QUARTERLY DIVIDEND
AND PROVIDES 2010 GUIDANCE

        Indianapolis, Indiana—February 5, 2010...Simon Property Group, Inc. (the "Company" or "Simon") (NYSE:SPG) today announced results for the quarter and year ended December 31, 2009.

        "I am very pleased with our fourth quarter and full year financial and operational performance," said David Simon, Chairman and Chief Executive Officer. "We reported funds from operations as adjusted per share of $1.66 for the quarter and $6.01 for the year. In addition, our regional mall and Premium Outlet Center portfolios generated positive comparable property net operating income growth in 2009. These are significant accomplishments given the state of the U.S. economy and the challenges faced by consumers in 2009."

Results for the Quarter Ended December 31, 2009

Results for the Year Ended December 31, 2009

        Per share amounts reflect the impact of the issuance of 52.1 million shares of common stock through public offerings and common stock dividends in 2009. The impact to FFO per share was $0.22 for the quarter and $0.57 for the year and the impact to net income per share was $0.10 for the

62


quarter and $0.21 for the year. Net income per share was also impacted by $0.09 for the quarter and the year as a result of losses on the sale of assets.

U.S. Portfolio Statistics(1)

 
  As of December 31, 2009   As of December 31, 2008  

Occupancy

             

Regional Malls(2)

    92.1 %   92.4 %

Premium Outlet Centers®(3)

    97.9 %   98.9 %

Comparable Sales per Sq. Ft.

             

Regional Malls(4)

  $ 433   $ 470  

Premium Outlet Centers(3)

  $ 500   $ 509  

Average Rent per Sq. Ft.

             

Regional Malls(2)

  $ 40.04   $ 39.49  

Premium Outlet Centers(3)

  $ 33.45   $ 27.65  

(1)
Statistics do not include the community/lifestyle center properties or the Mills portfolio of assets.

(2)
For mall stores.

(3)
For all owned gross leasable area (GLA).

(4)
For mall stores less than 10,000 square feet.

Dividends

        Today the Company announced that the Board of Directors approved the declaration of a quarterly common stock dividend of $0.60 per share payable in cash. This dividend is payable on February 26, 2010 to stockholders of record on February 16, 2010.

        The Company also declared dividends on its two outstanding public issues of preferred stock:

Acquisition Update

        On December 8, 2009, the Company announced that it entered into a definitive agreement to acquire all of the outlet shopping center business of Prime Outlets Acquisition Company and certain of its affiliated entities ("Prime Outlets") in a transaction valued at approximately $2.325 billion, including the assumption of Prime Outlets' existing indebtedness and preferred stock.

        Under the terms of the agreement, the owners' interests in Prime Outlets will be acquired for equity consideration of approximately $700 million. The equity consideration to Prime Outlets' owners will generally be comprised of 80% in cash and 20% in common partnership units of the Company's majority-owned partnership subsidiary, Simon Property Group, L.P. ("SPGLP"), which will be based on a ten day trading average of the Company's common stock shortly before closing, subject to a 10% collar.

63


        Prime Outlets is an owner, manager, operator and developer of outlet centers in the U.S. The Prime Outlets portfolio includes 22 outlet centers.

Financing

        On December 8, 2009, the Company announced that SPGLP entered into a new unsecured corporate credit facility providing an initial revolving borrowing capacity of $3.565 billion, an increase to the prior $3.5 billion revolver. The new facility contains an accordion feature allowing borrowing capacity to increase to as much as $4.0 billion and will mature on March 31, 2013. The base interest rate on the new facility is LIBOR plus 210 basis points, and it includes a money market competitive bid option program that allows SPGLP to hold auctions at lower pricing for short-term borrowings.

        As of December 31, 2009, the Company had approximately $4.3 billion of cash on hand, including its share of joint venture cash, and an additional $3.1 billion of available capacity on SPGLP's corporate credit facility.

        During January of 2010, the following capital market activities were completed:

        "This recent capital market activity was well executed," said David Simon. "We believe that it is a testament to our Company's financial strength that we were able to expand the size of our new credit facility while extending the term to 2013, and that we obtained a significant extension of duration of our senior unsecured notes portfolio with no overall increase in our weighted average interest rate through our concurrent tender offer and sale of unsecured notes. With over $7 billion of available liquidity, we are exceptionally well-positioned."

Sale of Simon Ivanhoe

        The Company and Ivanhoe Cambridge (50/50 partners in Simon Ivanhoe, one of the Company's two European joint venture investment entities) announced today that they have entered into a definitive agreement to sell their interests in Simon Ivanhoe (which owns seven shopping centers located in France and Poland) to Unibail-Rodamco. Simon and Ivanhoe Cambridge are to receive consideration of €715 million for the assets, subject to customary post-closing adjustments. Simon

64



expects the sale to result in a gain of approximately $300 million. The transaction is scheduled to close during the first half of 2010, subject to customary closing conditions and regulatory approvals.

        Simon and Ivanhoe Cambridge have also agreed to venture with Unibail-Rodamco in the development of five retail projects in the Simon Ivanhoe development pipeline. Simon will own a 25% interest in this pipeline.

U.S. New Development and Redevelopment

        The Company continues construction on the following development projects:

2010 Guidance

        The Company estimates that FFO as adjusted will be within a range of $5.72 to $5.87 per diluted share for the year ending December 31, 2010, and diluted net income will be within a range of $2.58 to $2.73 per share. FFO as adjusted excludes the impact of a $166 million charge ($0.47 per share) in the first quarter related to SPGLP's January tender offer. After giving effect to this charge, the Company expects 2010 FFO per diluted share to be within a range of $5.25 to $5.40.

        This guidance is based upon the following assumptions:

        This guidance is a forward-looking statement and is subject to the risks and other factors described elsewhere in this release.

        The following table provides the reconciliation of the range of estimated diluted net income available to common stockholders per share to estimated diluted FFO per share.

65


For the year ending December 31, 2010

 
  Low End   High End  

Estimated diluted net income available to common stockholders per share

  $ 2.58   $ 2.73  

Depreciation and amortization including the Company's share of joint ventures

    3.57     3.57  

Sale of interest in Simon Ivanhoe

    (0.85 )   (0.85 )

Impact of additional dilutive securities

    (0.05 )   (0.05 )
           

Estimated diluted FFO per share

  $ 5.25   $ 5.40  

Charge in connection with January 2010 tender offer

    0.47     0.47  
           

Estimated diluted FFO per share as adjusted

  $ 5.72   $ 5.87  
           

Conference Call

        The Company will provide an online simulcast of its quarterly conference call at www.simon.com (Investors tab), www.earnings.com, and www.streetevents.com. To listen to the live call, please go to any of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 11:00 a.m. Eastern Time (New York time) today, February 5, 2010. An online replay will be available for approximately 90 days at www.simon.com, www.earnings.com, and www.streetevents.com. A fully searchable podcast of the conference call will also be available at www.REITcafe.com.

Supplemental Materials and Financial Statements

        The Company will publish a supplemental information package which will be available at www.simon.com in the Investors section, Financial Information tab. It will also be furnished to the SEC as part of a current report on Form 8-K. If you wish to receive a copy via mail or email, please call 800-461-3439.

Non-GAAP Financial Measures

        This press release includes operating performance measures that are not recognized by or have been adjusted from financial performance measures defined by accounting principles generally accepted in the United States ("GAAP"). Funds from operations ("FFO") is a key non-GAAP measure of the Company's operating performance. Unless the text of the press release expressly discloses the adjust- ments made to a GAAP measure resulting in a non-GAAP measure, reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included in this press release.

Forward-Looking Statements

        Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates,

66



trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in its periodic reports, but otherwise the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

        Simon Property Group, Inc. is an S&P 500 company and the largest public U.S. real estate company. Simon is a fully integrated real estate company which operates from five retail real estate platforms: regional malls, Premium Outlet Centers®, The Mills®, community/lifestyle centers and international properties. It currently owns or has an interest in 382 properties comprising 261 million square feet of gross leasable area in North America, Europe and Asia. The Company is headquartered in Indianapolis, Indiana and employs more than 5,000 people worldwide. Simon Property Group, Inc. is publicly traded on the NYSE under the symbol SPG. For further information, visit the Company's website at www.simon.com.

67


SIMON
Consolidated Statements of Operations
Unaudited
(In thousands)

 
  For the
Three Months Ended
December 31,
  For the
Twelve Months Ended
December 31,
 
 
  2009   2008   2009   2008  

REVENUE:

                         

Minimum rent

  $ 607,691   $ 607,100   $ 2,316,838   $ 2,291,919  

Overage rent

    39,123     39,440     84,922     100,222  

Tenant reimbursements

    277,322     289,290     1,062,227     1,065,957  

Management fees and other revenues

    33,365     31,222     124,059     132,471  

Other income

    70,679     62,264     187,170     192,586  
                   
 

Total revenue

    1,028,180     1,029,316     3,775,216     3,783,155  

EXPENSES:

                         

Property operating

    98,905     103,687     425,703     455,874  

Depreciation and amortization

    239,425     268,902     997,598     969,477  

Real estate taxes

    82,784     80,586     333,957     334,657  

Repairs and maintenance

    29,811     32,621     91,736     107,879  

Advertising and promotion

    32,010     32,729     93,565     96,783  

Provision for credit losses

    3,319     6,668     22,655     24,035  

Home and regional office costs

    30,316     36,099     110,048     144,865  

General and administrative

    4,257     5,555     18,124     20,987  

Impairment charge

    56,875 (A)   16,489 (A)   197,353 (A)   16,489 (A)

Transaction expenses

    5,697 (B)       5,697 (B)    

Other

    19,180     17,097     72,088     69,061  
                   
 

Total operating expenses

    602,579     600,433     2,368,524     2,240,107  
                   

OPERATING INCOME

   
425,601
   
428,883
   
1,406,692
   
1,543,048
 

Interest expense

    (263,705 )   (244,933 )   (992,065 )   (947,140 )

Loss on extinguishment of debt

                (20,330 )

Income tax benefit (expense) of taxable REIT subsidiaries

    2,316     (2,005 )   5,220     (3,581 )

Income from unconsolidated entities

    24,526     19,186     40,220     32,246  

Impairment charge from investments in unconsolidated entities

    (42,697) (A)   (4,683) (A)   (42,697) (A)   (4,683) (A)

Loss on sale of assets and interests in unconsolidated entities

    (30,108 )       (30,108 )    
                   

Income from continuing operations

    115,933     196,448     387,262     599,560  

Discontinued operations

        (25 )       (25 )
                   

CONSOLIDATED NET INCOME

    115,933     196,423     387,262     599,535  

Net income attributable to noncontrolling interests

    17,678     44,081     77,855     135,899  

Preferred dividends

    6,712     7,139     26,309     41,119  
                   

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 91,543   $ 145,203   $ 283,098   $ 422,517  
                   

Basic Earnings Per Common Share:

                         
 

Net income attributable to common stockholders

  $ 0.32   $ 0.64   $ 1.06   $ 1.88  
                   
 

Percentage Change

    -50.0 %         -43.6 %      

Diluted Earnings Per Common Share:

                         
 

Net income attributable to common stockholders

  $ 0.32   $ 0.64   $ 1.05   $ 1.87  
                   
 

Percentage Change

    -50.0 %         -43.9 %      

68


SIMON
Consolidated Balance Sheets
Unaudited
(In thousands, except as noted)

 
  December 31,
2009
  December 31,
2008
 

ASSETS:

             
 

Investment properties, at cost

  $ 25,336,189   $ 25,205,715  
   

Less—accumulated depreciation

    7,004,534     6,184,285  
           

    18,331,655     19,021,430  
 

Cash and cash equivalents

    3,957,718     773,544  
 

Tenant receivables and accrued revenue, net

    402,729     414,856  
 

Investment in unconsolidated entities, at equity

    1,468,577     1,663,886  
 

Deferred costs and other assets

    1,155,587     1,028,333  
 

Note receivable from related party

    632,000     520,700  
           
     

Total assets

  $ 25,948,266   $ 23,422,749  
           

LIABILITIES:

             
 

Mortgages and other indebtedness

  $ 18,630,302   $ 18,042,532  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    987,530     1,086,248  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    457,754     380,730  
 

Other liabilities and accrued dividends

    159,345     155,151  
           
     

Total liabilities

    20,234,931     19,664,661  
           

Commitments and contingencies

             

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

    125,815     276,608  

Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 8,091,155 and 7,590,264 issued and outstanding, respectively, at liquidation value

    404,558     379,513  

EQUITY:

             

Stockholders' equity:

             
   

Capital stock (850,000,000 and 750,000,000 total shares authorized, respectively, $.0001 par value, 238,000,000 and 237,996,000 shares of excess common stock, respectively, 100,000,000 authorized shares of preferred stock):

             
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,704     46,032  
   

Common stock, $.0001 par value, 511,990,000 and 400,004,000 shares authorized, respectively, 289,866,711 and 235,691,040 issued and outstanding, respectively

    29     24  
   

Class B common stock, $.0001 par value, 10,000 and 12,000,000 shares authorized, respectively, 8,000 issued and outstanding

         
 

Capital in excess of par value

    7,547,959     5,410,147  
 

Accumulated deficit

    (2,955,671 )   (2,491,929 )
 

Accumulated other comprehensive loss

    (3,088 )   (165,066 )
 

Common stock held in treasury at cost, 4,126,440 and 4,379,396 shares, respectively

    (176,796 )   (186,210 )
           
     

Total stockholders' equity

    4,458,137     2,612,998  

Noncontrolling interests

    724,825     488,969  
           
     

Total equity

    5,182,962     3,101,967  
           
     

Total liabilities and equity

  $ 25,948,266   $ 23,422,749  
           

69


SIMON
Joint Venture Statements of Operations
Unaudited
(In thousands)

 
  For the Three Months Ended
December 31,
  For the Twelve Months Ended
December 31,
 
 
  2009   2008   2009   2008  

Revenue:

                         
 

Minimum rent

  $ 519,947   $ 521,062   $ 1,965,565   $ 1,956,129  
 

Overage rent

    47,119     58,110     132,260     130,549  
 

Tenant reimbursements

    267,183     275,041     987,028     1,005,638  
 

Other income

    58,665     54,394     174,611     199,774  
                   
   

Total revenue

    892,914     908,607     3,259,464     3,292,090  

Operating Expenses:

                         
 

Property operating

    166,783     176,770     656,399     671,268  
 

Depreciation and amortization

    221,403     203,631     801,618     775,887  
 

Real estate taxes

    71,258     67,427     261,294     263,054  
 

Repairs and maintenance

    33,558     35,187     110,606     124,272  
 

Advertising and promotion

    20,188     25,184     65,124     70,425  
 

(Recovery of) provision for credit losses

    (2,787 )   9,981     16,123     24,053  
 

Impairment charge

    18,249 (A)       18,249 (A)    
 

Other

    50,521     54,053     182,201     177,298  
                   
   

Total operating expenses

    579,173     572,233     2,111,614     2,106,257  
                   

Operating Income

    313,741     336,374     1,147,850     1,185,833  

Interest expense

   
(222,953

)
 
(242,141

)
 
(884,539

)
 
(969,420

)

Loss from unconsolidated entities

    (2,356 )   (1,340 )   (4,739 )   (5,123 )
                   

Income from Continuing Operations

    88,432     92,893     258,572     211,290  

Income from discontinued joint venture interests(C)

                47  
                   

Net Income

  $ 88,432   $ 92,893   $ 258,572   $ 211,337  
                   

Third-Party Investors' Share of Net Income

  $ 57,665   $ 60,708   $ 170,265   $ 132,111  
                   

Our Share of Net Income

    30,767     32,185     88,307     79,226  

Amortization of Excess Investment

    (13,844 )   (12,999 )   (55,690 )   (46,980 )

Our Share of Impairment Charge from Unconsolidated Entities(D)

    7,603 (A)       7,603 (A)    
                   

Income from Unconsolidated Entities, Net

  $ 24,526   $ 19,186   $ 40,220   $ 32,246  
                   

70


SIMON
Joint Venture Balance Sheets
Unaudited
(In thousands)

 
  December 31,
2009
  December 31,
2008
 

Assets:

             

Investment properties, at cost

  $ 21,555,729   $ 21,472,490  

Less—accumulated depreciation

    4,580,679     3,892,956  
           

    16,975,050     17,579,534  

Cash and cash equivalents

   
771,045
   
805,411
 

Tenant receivables and accrued revenue, net

    364,968     428,322  

Investment in unconsolidated entities, at equity

    235,173     230,497  

Deferred costs and other assets

    477,223     594,578  
           
 

Total assets

  $ 18,823,459   $ 19,638,342  
           

Liabilities and Partners' Equity:

             

Mortgages and other indebtedness

  $ 16,549,276   $ 16,686,701  

Accounts payable, accrued expenses, intangibles and deferred revenue

    834,668     1,070,958  

Other liabilities

    920,596     982,254  
           
 

Total liabilities

    18,304,540     18,739,913  

Preferred units

    67,450     67,450  

Partners' equity

    451,469     830,979  
           
 

Total liabilities and partners' equity

  $ 18,823,459   $ 19,638,342  
           

Our Share of:

             

Total assets

  $ 7,799,408   $ 8,056,873  
           

Partners' equity

  $ 316,800   $ 533,929  

Add: Excess Investment(E)

    694,023     749,227  
           

Our net Investment in Joint Ventures

    1,010,823     1,283,156  
           

Mortgages and other indebtedness

  $ 6,552,370   $ 6,632,419  
           

71


SIMON
Footnotes to Financial Statements
Unaudited

Notes:

(A)
During the fourth quarter of 2009, the Company recorded non-cash impairment charges aggregating $88.1 million, net of tax benefit and adjusted for noncontrolling interest holders' share, related to two operational regional malls, certain parcels of land and non-retail real estate, and certain predevelopment costs related to projects no longer being pursued. In the second quarter of 2009, the Company recorded a non-cash impairment charge of $140.5 million, representing the decline in the value of the Company's investment in Liberty International, PLC.

During the fourth quarter of 2008, a non-cash impairment charge of $21.2 million was recorded related to one operational regional mall and the write-off of certain predevelopment projects that were abandoned.

(B)
In accordance with ASC 805, acquisition-related costs are required to be expensed as incurred for transactions entered into after January 1, 2009.

(C)
Discontinued joint venture interests represent assets and partnership interests that have been sold.

(D)
The Company's share of impairment charge from unconsolidated entities is included within the joint venture statements of operations. This charge is presented separately on the consolidated statement of operations along with $35.1 million of impairment charges of investments in certain unconsolidated entities and for which declines in value below our carrying amount were deemed other than temporary.

(E)
Excess investment represents the unamortized difference of the Company's investment over equity in the underlying net assets of the partnerships and joint ventures. The Company generally amortizes excess investment over the life of the related properties, typically no greater than 40 years, and the amortization is included in income from unconsolidated entities.

72


SIMON
Reconciliation of Consolidated Net Income to FFO(1)
Unaudited
(In thousands, except as noted)

 
  For the Three Months Ended
December 31,
  For the Twelve Months Ended
December 31,
 
 
  2009   2008   2009   2008  

Consolidated Net Income(2)(3)(4)(5)

  $ 115,933   $ 196,423   $ 387,262   $ 599,535  

Adjustments to Consolidated Net Income to Arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties

    235,296     264,465     983,487     954,494  
 

Simon's share of depreciation and amortization from unconsolidated entities

    111,608     96,631     399,509     376,670  
 

Loss on sale of assets and interests in unconsolidated entities

    30,108         30,108      
 

Net loss (income) attributable to noncontrolling interest holders in properties

    2,568     (3,540 )   (5,496 )   (11,091 )
 

Noncontrolling interests portion of depreciation and amortization

    (2,143 )   (2,112 )   (8,396 )   (8,559 )
 

Preferred distributions and dividends

    (8,144 )   (11,340 )   (38,194 )   (58,718 )
                   

FFO of the Operating Partnership

  $ 485,226   $ 540,527   $ 1,748,280   $ 1,852,331  
                   

Per Share Reconciliation:

                         

Diluted net income attributable to common stockholders per share

  $ 0.32   $ 0.64   $ 1.05   $ 1.87  

Adjustments to arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization

    1.01     1.26     4.22     4.69  
 

Loss on sales of assets and interests in unconsolidated entities

    0.09         0.09      
 

Impact of additional dilutive securities for FFO per share

    (0.02 )   (0.04 )   (0.03 )   (0.14 )
                   

Diluted FFO per share

  $ 1.40   $ 1.86   $ 5.33   $ 6.42  
                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details for per share calculations:

                         

FFO of the Operating Partnership

  $ 485,226   $ 540,527   $ 1,748,280   $ 1,852,331  

Adjustments for dilution calculation:

                         

Impact of preferred stock and preferred unit conversions and option exercises(6)

    6,832     7,513     27,444     43,350  
                   

Diluted FFO of the Operating Partnership

    492,058     548,040     1,775,724     1,895,681  

Diluted FFO allocable to unitholders

    (81,132 )   (104,845 )   (305,150 )   (366,868 )
                   

Diluted FFO allocable to common stockholders

  $ 410,926   $ 443,195   $ 1,470,574   $ 1,528,813  
                   

Basic weighted average shares outstanding

    283,968     227,512     267,055     225,333  

Adjustments for dilution calculation:

                         
 

Effect of stock options

    366     397     316     551  
 

Effect of contingently issuable shares from stock dividends

    628         1,101      
 

Impact of Series C preferred unit conversion

        71     46     75  
 

Impact of Series I preferred unit conversion

    1,155     1,254     1,228     1,531  
 

Impact of Series I preferred stock conversion

    6,550     9,657     6,354     10,773  
                   

Diluted weighted average shares outstanding

    292,667     238,891     276,100     238,263  

Weighted average limited partnership units outstanding

    57,782     56,514     57,292     57,175  
                   

Diluted weighted average shares and units outstanding

    350,449     295,405     333,392     295,438  
                   

Basic FFO per share

  $ 1.42   $ 1.90   $ 5.39   $ 6.56  
 

Percent Change

    -25.3 %         -17.8 %      

Diluted FFO per share

  $ 1.40   $ 1.86   $ 5.33   $ 6.42  
 

Percent Change

    -24.7 %         -17.0 %      

73


SIMON
Footnotes to Reconciliation of Consolidated Net Income to FFO
Unaudited

Notes:

(1)
The Company considers FFO a key measure of its operating performance that is not specifically defined by GAAP and believes that FFO is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. The Company also uses this measure internally to measure the operating performance of the portfolio. The Company's computation of FFO may not be comparable to FFO reported by other REITs.
(2)
Includes the Company's share of gains on land sales of $17.7 million and $3.0 million for the three months ended December 31, 2009 and 2008, respectively, and $19.9 million and $21.6 million (including $9.4 million as a result of the disposition of an investment in a 50% owned multi-family residential facility adjacent to one of our retail operating properties) for the twelve months ended December 31, 2009 and 2008, respectively.

(3)
Includes the Company's share of straight-line adjustments to minimum rent of $5.6 million and $8.6 million for the three months ended December 31, 2009 and 2008, respectively, and $30.9 million and $39.6 million for the twelve months ended December 31, 2009 and 2008, respectively.

(4)
Includes the Company's share of the fair market value of leases from acquisitions of $5.9 million and $8.6 million for the three months ended December 31, 2009 and 2008, respectively, and $24.9 million and $45.1 million for the twelve months ended December 31, 2009 and 2008, respectively.

(5)
Includes the Company's share of debt premium amortization of $4.0 million and $4.7 million for the three months ended December 31, 2009 and 2008, respectively, and $14.8 million and $19.4 million for the twelve months ended December 31, 2009 and 2008, respectively.

(6)
Includes dividends and distributions of Series I preferred stock and Series C and Series I preferred units.

74




QuickLinks