SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (Date of earliest event reported):  April 28, 2006

SIMON PROPERTY GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware

 

001-14469

 

046268599

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

115 WEST WASHINGTON STREET

 

 

INDIANAPOLIS, INDIANA

 

46204

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  317.636.1600

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o              Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o              Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o              Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

o              Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

 




Item 2.02.   Results of Operation and Financial Condition

On April 28, 2006, Simon Property Group, Inc. (the “Registrant”) issued a press release containing information on earnings for the quarter ended March 31, 2006 and other matters. A copy of the press release is attached hereto as Exhibit 99.1 and the information in the press release is incorporated by reference into this report.

The press release and Supplemental Information package attached as Exhibit 99.2 use the non-GAAP financial measure of Funds from Operations (“FFO”). The Supplemental Information package also uses the non-GAAP measure of Net Operating Income (“NOI”). The Registrant considers FFO and NOI key measures of its operating performance that are not specifically defined by accounting principles generally accepted in the United States (“GAAP”). The Registrant believes that FFO and NOI are helpful to investors because they are widely recognized measures of the performance of real estate investment trusts and provide relevant bases for comparison among REITs. The Registrant also uses FFO and NOI internally to measure the operating performance of its portfolio. Reconciliations of net income to FFO on an estimated and historical basis are provided on page 16 furnished herewith in Exhibit 99.1. Reconciliations of net income to NOI on an estimated and historical basis are provided on page 26 furnished herewith in Exhibit 99.2.

Item 7.01.   Regulation FD Disclosure

On April 28, 2006, the Registrant made available additional ownership and operational information concerning the Registrant, Simon Property Group, L.P., and properties owned or managed as of March 31, 2006, in the form of a Supplemental Information package, a copy of which is attached as Exhibit 99.2. The Supplemental Information package is also available upon request as specified therein.

The Registrant is furnishing the information contained herein, including Exhibit 99.2, pursuant to Item 7.01 of Form 8-K promulgated by the Securities and Exchange Commission (“SEC”). This information shall not be deemed to be “filed” with the SEC or incorporated by reference into any other filing with the SEC.

Item 8.01.   Other Events

The Registrant is also reporting the press release attached as Exhibit 99.1 pursuant to Item 8.01 of Form 8-K and, accordingly, the information will be deemed to be “filed” with the SEC and incorporated by reference into the Registrant’s other filings with the SEC.

Item 9.01.   Financial Statements and Exhibits

Financial Statements:

None

Exhibits:

 

 

 

 

Page Number in

 

Exhibit No.

 

Description

 

This Filing

 

99.1

 

Earnings Release for the quarter ended March 31, 2006

 

5

 

99.2

 

Supplemental Information as of March 31, 2006

 

18

 

 

2




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: April 28, 2006

 

 

SIMON PROPERTY GROUP, INC.

 

 

By:

/s/ STEPHEN E. STERRETT

 

 

 

Stephen E. Sterrett,

 

 

 

Executive Vice President and

 

 

 

Chief Financial Officer

 

3




SIMON PROPERTY GROUP

Table of Contents

As of March 31, 2006

Description

 

 

 

 

 

Page

 

 

 

Quarterly Earnings Announcement

 

 

 

Exhibit 99.1

 

Press Release

 

5

 

Exhibit 99.2

 

Supplemental Information

 

18

 

 

 

Company Overview

 

 

 

 

 

Overview (reporting calendar, stock information, and corporate ratings)

 

18-19

 

 

 

Ownership Structure

 

20

 

 

 

Changes in Common Shares and Unit Ownership

 

21

 

 

 

Financial Data

 

 

 

 

 

Selected Financial and Equity Information

 

22

 

 

 

Unaudited Pro-Rata Statement of Operations

 

23-24

 

 

 

Unaudited Pro-Rata Balance Sheet

 

25

 

 

 

Reconciliation of Net Income to NOI

 

26

 

 

 

NOI Composition

 

27

 

 

 

Analysis of Other Income and Other Expense

 

28

 

 

 

Operational Data

 

 

 

 

 

U.S. Portfolio GLA

 

29

 

 

 

U.S. Regional Mall Operational Information

 

30

 

 

 

U.S. Regional Mall Lease Expirations

 

31

 

 

 

U.S. Regional Mall Top Tenants

 

32

 

 

 

U.S. Regional Mall Anchor/Big Box Openings, 2006-2010

 

33-34

 

 

 

U.S. Regional Mall Property Listing

 

35-39

 

 

 

U.S. Premium Outlet® Centers Operational Information

 

40

 

 

 

U.S. Premium Outlet® Centers Lease Expirations

 

41

 

 

 

U.S. Premium Outlet® Centers Top Tenants

 

42

 

 

 

U.S. Premium Outlet® Centers Property Listing

 

43

 

 

 

U.S. Community/Lifestyle Centers Operational Information

 

44

 

 

 

U.S. Community/Lifestyle Centers Lease Expirations

 

45

 

 

 

U.S. Community/Lifestyle Centers Top Tenants

 

46

 

 

 

U.S. Community/Lifestyle Centers Property Listing

 

47-48

 

 

 

International Operational Information

 

49

 

 

 

International Property Listing

 

50-52

 

 

 

Development Activity

 

 

 

 

 

Capital Expenditures in the U.S. Portfolio

 

53

 

 

 

U.S. Development Activity Report

 

54-55

 

 

 

International Development Activity Report

 

56

 

 

 

Balance Sheet Information

 

 

 

 

 

The Company’s Share of Total Debt Amortization and Maturities by Year

 

57

 

 

 

Summary of Indebtedness

 

58

 

 

 

Summary of Indebtedness by Maturity

 

59-65

 

 

 

Unencumbered Assets

 

66-70

 

 

 

Preferred Stock/Units Outstanding

 

71

 

 

4



Exhibit 99.1

GRAPHIC

CONTACTS:

 

 

Shelly Doran

317.685.7330

Investors

Les Morris

317.263.7711

Media

 

FOR IMMEDIATE RELEASE

SIMON PROPERTY GROUP ANNOUNCES STRONG FIRST QUARTER RESULTS

Indianapolis, Indiana—April 28, 2006...Simon Property Group, Inc. (the “Company” or “Simon”) (NYSE:SPG) today announced results for the quarter ended March 31, 2006:

·       Funds from operations (“FFO”) of the Simon portfolio increased 12.3% to $358.9 million from $319.6 million in the first quarter of 2005. On a diluted per share basis the increase was 12.5% to $1.26 from $1.12 in 2005.

·       Net income available to common stockholders increased 82.1% to $104.0 million from $57.1 million in the first quarter of 2005. On a diluted per share basis the increase was 80.8% to $0.47 from $0.26 in 2005.

The Company’s domestic business platforms continue to demonstrate strength:

 

 

As of

 

As of

 

 

 

 

 

March 31, 2006

 

March 31, 2005

 

Change

 

Occupancy

 

 

 

 

 

 

 

 

 

 

 

Regional Malls(1)

 

 

91.6

%

 

 

91.5

%

 

10 basis point increase

 

Premium Outlet® Centers(2)

 

 

99.3

%

 

 

99.0

%

 

30 basis point increase

 

Community/Lifestyle Centers(2)

 

 

90.3

%

 

 

91.6

%

 

130 basis point decrease

 

Comparable Sales per Sq. Ft.

 

 

 

 

 

 

 

 

 

 

 

Regional Malls(3)

 

 

$

461

 

 

 

$

437

 

 

5.5% increase

 

Premium Outlet Centers(2)

 

 

$

444

 

 

 

$

423

 

 

5.0% increase

 

Community/Lifestyle Centers(2)

 

 

$

216

 

 

 

$

215

 

 

0.5% increase

 

Average Rent per Sq. Ft.

 

 

 

 

 

 

 

 

 

 

 

Regional Malls(1)

 

 

$

34.83

 

 

 

$

33.90

 

 

2.7% increase

 

Premium Outlet Centers(2)

 

 

$

23.85

 

 

 

$

22.95

 

 

3.9% increase

 

Community/Lifestyle Centers(2)

 

 

$

11.47

 

 

 

$

11.17

 

 

2.7% increase

 


(1)          For mall and freestanding stores.

(2)          For all owned gross leasable area (GLA).

(3)          For mall and freestanding stores with less than 10,000 square feet.

“The successful execution of our business plan once again delivered solid results for our stockholders during the quarter, as demonstrated by strong growth in FFO and healthy operational performance,” said David Simon, Chief Executive Officer. “Two recent rating agency actions serve as additional validation of the success of our strategy—on March 31st, our corporate and senior unsecured debt rating was upgraded to A- by Standard and Poor’s and earlier this week, Moody’s changed its outlook for SPG’s debt to positive from stable at the Baa1 rating level.”

5




Dividends

Today the Company announced a quarterly common stock dividend of $0.76 per share. This dividend will be paid on May 31, 2006 to stockholders of record on May 17, 2006.

The Company also declared dividends on its four outstanding issues of preferred stock:

·       8.75% Series F Cumulative Redeemable Preferred (NYSE:SPGPrF) dividend of $0.546875 per share is payable on June 30, 2006 to stockholders of record on June 16, 2006.

·       7.89% Series G Cumulative Preferred (NYSE:SPGPrG) dividend of $0.98625 per share is payable on June 30, 2006 to stockholders of record on June 16, 2006.

·       6% Series I Convertible Perpetual Preferred (NYSE:SPGPrI) dividend of $0.75 per share is payable on May 31, 2006 to stockholders of record on May 17, 2006.

·       8 3/8% Series J Cumulative Redeemable Preferred (NYSE:SPGPrJ) dividend of $1.046875 per share is payable on June 30, 2006 to stockholders of record on June 16, 2006.

U.S. Development Activity

The Company continues construction on:

·       Coconut Point—a 1.2 million square foot open-air shopping complex with village and community center components in Estero/Bonita Springs (Naples-Fort Myers corridor), Florida. The initial tenants in the community center component opened earlier this month and the remainder of the project is scheduled to open in November 2006.

·       Round Rock Premium Outlets—a 433,000 square foot upscale outlet center in Round Rock (Austin), Texas. The project is scheduled to open in August 2006.

·       Rio Grande Valley Premium Outlets—a 404,000 square foot upscale outlet center in Mercedes, Texas. The project is scheduled to open in November 2006.

·       The Village at SouthPark—a mixed-use project comprised of residential and retail components located adjacent to Simon’s highly successful SouthPark in Charlotte, North Carolina. Crate & Barrel is scheduled to open in November of 2006, followed by other retail in March of 2007 and the residential component in May 2007.

·       The Domain—a 700,000 square foot open-air center in Austin, Texas, anchored by Neiman Marcus and Macy’s which also includes office and residential components. The Domain is scheduled to open in March 2007.

·       The Shops at Arbor Walk—a 460,000 square foot community center in Austin, Texas. The project is scheduled to open in March 2007.

6




Anchor Additions and Expansions

To upgrade and enhance the quality of our assets, we have invested more than $700 million during the past three years in redevelopment activities. This pace continues into 2006 with several projects underway, the most significant of which include:

·       SouthPark in Charlotte, North Carolina—In September 2006, Neiman Marcus will open with additional small shops.

·       Smith Haven Mall in Lake Grove (Long Island), New York—A mall renovation and the addition of a lifestyle component will be completed in June 2007.

·       Lenox Square in Atlanta, Georgia—An expansion of Neiman Marcus and the addition of small shops will open in October 2007.

·       Lifestyle additions are under construction at Edison Mall in Fort Myers, Florida (opening in June 2006) and Northgate Mall in Seattle, Washington (opening in June 2007).

Recently completed projects include:

·       Barneys New York opened its first flagship store in over 11 years at Copley Place in Boston, Massachusetts on March 10th.

·       A phase II expansion of Seattle Premium Outlets in Tulalip, Washington opened on April 1st.

Recent announcements have been made regarding new Nordstrom stores to be added at three Simon malls in the Boston, Massachusetts market and one in Pittsburgh, Pennsylvania, replacing former May Department stores.

International Activity

The Company’s assets in France and Poland are owned through an investment in a European joint venture. During the fourth quarter of 2005, Ivanhoe Cambridge Inc. (“Ivanhoe Cambridge”), a preeminent Canadian property owner, manager, developer and investor, acquired a 39.5% ownership interest in the venture that was previously held by another institutional investor. During the first quarter of 2006, Simon and Ivanhoe Cambridge executed a series of transactions to purchase the remaining ownership interests in the venture. Each now owns 50% of the venture, which was renamed Simon Ivanhoe B.V./S.a.r.l. The Company recognized a gain on these transactions of $34.4 million. The gain is included in net income, but does not impact FFO.

Two projects owned by Simon Ivanhoe are currently under construction—one in Poland and one in France. In addition, construction continues on five development projects in Italy, partially owned by Gallerie Commerciali Italia, the Italian joint venture in which the Company owns a 49% interest.

7




Through its wholly-owned subsidiary, Chelsea Property Group L.P., the Company owns 40% of five Premium Outlet centers in Japan. A 90,000 square foot phase III expansion of Sano Premium Outlets opened on March 4, 2006 and construction is underway on a 53,000 square foot phase II expansion of Toki Premium Outlets, scheduled for completion in November 2006.

Kobe Sanda Premium Outlets will be the Company’s sixth Premium Outlet developed in Japan. The project is located in the Kobe/Osaka market, 22 miles north of downtown Kobe. Construction on the 185,000 square foot first phase is expected to commence in the fall of 2006 for a projected summer 2007 grand opening.

Construction commenced during the first quarter on the Company’s first project in South Korea. Yeoju Premium Outlets is a 253,000 square foot upscale outlet center that will serve the greater Seoul market. The center is expected to open in spring 2007.

2006 Guidance

Today the Company raised its guidance for 2006. The Company expects diluted FFO to be within a range of $5.25 to $5.33 per share for the year ending December 31, 2006, and diluted net income to be within a range of $1.76 to $1.84 per share.

The following table provides the reconciliation of the range of estimated diluted net income per share to estimated diluted FFO per share.

For the year ending December 31, 2006

 

 

Low

 

High

 

 

 

End

 

End

 

Estimated diluted net income per share

 

$

1.76

 

$

1.84

 

Depreciation and amortization including our share of joint ventures

 

3.69

 

3.69

 

Gain on sales of interests in unconsolidated entities

 

(0.12

)

(0.12

)

Impact of additional dilutive securities

 

(0.08

)

(0.08

)

Estimated diluted FFO per share

 

$

5.25

 

$

5.33

 

 

Conference Call

The Company will provide an online simulcast of its quarterly conference call at www.simon.com (Investor Relations section), www.earnings.com, and www.streetevents.com. To listen to the live call, please go to any of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 1:30 p.m. Eastern Daylight Time today, April 28, 2006. An online replay will be available for approximately 90 days at www.simon.com, www.earnings.com, and www.streetevents.com. A fully searchable podcast of the conference call will also be available at www.REITcafe.com shortly after completion of the call.

8




Supplemental Materials

The Company will publish a supplemental information package which will be available at www.simon.com in the Investor Relations section, Financial Information tab. It will also be furnished to the SEC as part of a current report on Form 8-K. If you wish to receive a copy via mail or email, please call 800-461-3439.

Forward-Looking Statements

Estimates of future net income and FFO per share, and other statements regarding future developments and operations, are forward-looking statements within the meaning of the federal securities laws. Forward-looking statements often contain words such as “estimated,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” or “will.” Actual results may differ materially from those indicated by forward-looking statements due to a variety of risks and uncertainties. Those risks and uncertainties include, but are not limited to, international, national, regional and local economic climates, competitive market forces, changes in market rental rates, trends in the retail industry, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks associated with acquisitions, the impact of terrorist activities, environmental liabilities, pending litigation, maintenance of REIT status, changes in applicable laws, rules and regulations, changes in market rates of interest and fluctuations in exchange rates of foreign currencies. The reader is directed to the Company’s filings with the Securities and Exchange Commission for a discussion of these and other risks and uncertainties. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Funds from Operations (“FFO”)

The Company considers FFO a key measure of its operating performance that is not specifically defined by accounting principles generally accepted in the United States (“GAAP”). The Company believes that FFO is helpful to investors because it is a widely recognized measure of the performance of real estate investment trusts (“REITs”) and provides a relevant basis for comparison among REITs. A reconciliation of GAAP reported net income to FFO is provided in the financial statement section of this press release.

About Simon

Simon Property Group, Inc., headquartered in Indianapolis, Indiana, is a real estate investment trust engaged in the ownership, development and management of retail real estate, primarily regional malls, Premium Outlet® centers and community/lifestyle centers. The Company’s current total market capitalization is approximately $42 billion. Through its subsidiary partnership, it currently owns or has an interest in 285 properties in the United States containing an aggregate of 200 million square feet of gross leasable area in 39 states plus Puerto Rico. Simon also owns interests in 51 European shopping centers in France, Italy, and Poland; 5 Premium Outlet® centers in Japan; and one Premium Outlet® center in Mexico. Additional Simon Property Group information is available at www.simon.com.

9




SIMON
Consolidated Statements of Operations
Unaudited
(In thousands)

 

 

For the Three Months Ended
March 31,

 

 

 

2006

 

2005

 

REVENUE:

 

 

 

 

 

 

 

 

 

Minimum rent

 

 

$

488,088

 

 

 

$

463,151

 

 

Overage rent

 

 

16,059

 

 

 

13,345

 

 

Tenant reimbursements

 

 

221,035

 

 

 

210,233

 

 

Management fees and other revenues

 

 

20,169

 

 

 

19,680

 

 

Other income

 

 

42,298

 

 

 

35,561

 

 

Total revenue

 

 

787,649

 

 

 

741,970

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Property operating

 

 

105,947

 

 

 

100,375

 

 

Depreciation and amortization

 

 

209,447

 

 

 

210,298

 

 

Real estate taxes

 

 

81,805

 

 

 

71,494

 

 

Repairs and maintenance

 

 

25,955

 

 

 

27,984

 

 

Advertising and promotion

 

 

17,402

 

 

 

18,121

 

 

(Recovery of) provision for credit losses

 

 

(6

)

 

 

2,300

 

 

Home and regional office costs

 

 

30,336

 

 

 

27,190

 

 

General and administrative

 

 

4,493

 

 

 

3,787

 

 

Other

 

 

13,066

 

 

 

10,826

 

 

Total operating expenses

 

 

488,445

 

 

 

472,375

 

 

OPERATING INCOME

 

 

299,204

 

 

 

269,595

 

 

Interest expense

 

 

204,072

 

 

 

195,204

 

 

Income before minority interest

 

 

95,132

 

 

 

74,391

 

 

Minority interest

 

 

(925

)

 

 

(3,307

)

 

Income tax expense of taxable REIT subsidiaries

 

 

(1,639

)

 

 

(4,686

)

 

Income before unconsolidated entities

 

 

92,568

 

 

 

66,398

 

 

Income from unconsolidated entities

 

 

19,692

 

 

 

17,927

 

 

Gain on sales of interests in unconsolidated entities

 

 

34,350

 

 

 

10,473

 

 

Income from beneficial interests, net

 

 

10,231

  (A)

 

 

 

 

Income from continuing operations

 

 

156,841

 

 

 

94,798

 

 

Results of operations from discontinued operations

 

 

191

 

 

 

3,165

 

 

(Loss) Gain on disposal or sale of discontinued operations, net

 

 

(28

)

 

 

88

 

 

Income before allocation to limited partners

 

 

157,004

 

 

 

98,051

 

 

LESS:

 

 

 

 

 

 

 

 

 

Limited partners’ interest in the Operating Partnership

 

 

27,588

 

 

 

15,663

 

 

Preferred distributions of the Operating Partnership

 

 

6,826

 

 

 

6,924

 

 

NET INCOME

 

 

122,590

 

 

 

75,464

 

 

Preferred dividends

 

 

(18,573

)

 

 

(18,397

)

 

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

 

 

$

104,017

 

 

 

$

57,067

 

 

 

10




SIMON
Per Share Data
Unaudited

 

 

For the Three Months Ended
March 31,

 

 

 

2006

 

2005

 

Basic Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

$

0.47

 

 

 

$

0.25

 

 

Discontinued operations - results of operations and gain on disposal or sale, net

 

 

 

 

 

0.01

 

 

Net income available to common stockholders

 

 

$

0.47

 

 

 

$

0.26

 

 

Percentage Change

 

 

80.8

%

 

 

 

 

 

Diluted Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

$

0.47

 

 

 

$

0.25

 

 

Discontinued operations - results of operations and gain on disposal or sale, net

 

 

 

 

 

0.01

 

 

Net income available to common stockholders

 

 

$

0.47

 

 

 

$

0.26

 

 

Percentage Change

 

 

80.8

%

 

 

 

 

 

 

11




SIMON
Consolidated Balance Sheets
Unaudited
(In thousands, except as noted)

 

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

ASSETS:

 

 

 

 

 

Investment properties, at cost

 

$

21,827,364

 

$

21,745,309

 

Less - accumulated depreciation

 

3,978,222

 

3,809,293

 

 

 

17,849,142

 

17,936,016

 

Cash and cash equivalents

 

299,037

 

337,048

 

Tenant receivables and accrued revenue, net

 

323,107

 

357,079

 

Investment in unconsolidated entities, at equity

 

1,567,230

 

1,562,595

 

Deferred costs and other assets

 

978,451

 

938,301

 

Total assets

 

$

21,016,967

 

$

21,131,039

 

LIABILITIES:

 

 

 

 

 

Mortgages and other indebtedness

 

$

14,139,261

 

$

14,106,117

 

Accounts payable, accrued expenses, intangibles, and deferred revenue

 

1,013,283

 

1,092,334

 

Cash distributions and losses in partnerships and joint ventures, at equity

 

205,983

 

194,476

 

Other liabilities, minority interest and accrued dividends

 

157,926

 

163,524

 

Total liabilities

 

15,516,453

 

15,556,451

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

LIMITED PARTNERS’ INTEREST IN THE OPERATING PARTNERSHIP

 

854,561

 

865,565

 

LIMITED PARTNERS’ PREFERRED INTEREST IN THE OPERATING PARTNERSHIP

 

400,806

 

401,727

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

CAPITAL STOCK OF SIMON PROPERTY GROUP, INC. (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock):

 

 

 

 

 

All series of preferred stock, 100,000,000 shares authorized, 25,635,772 and 25,632,122 issued and outstanding, respectively, and with liquidation values of $1,081,789 and $1,081,606, respectively

 

1,080,190

 

1,080,022

 

Common stock, $.0001 par value, 400,000,000 shares authorized, 225,240,261 and 225,165,236 issued and outstanding, respectively

 

23

 

23

 

Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding

 

 

 

Class C common stock, $.0001 par value, 4,000 shares authorized, issued and outstanding

 

 

 

Capital in excess of par value

 

4,963,224

 

4,998,723

 

Accumulated deficit

 

(1,614,664

)

(1,551,179

)

Accumulated other comprehensive income

 

10,835

 

9,793

 

Common stock held in treasury at cost, 4,388,905 and 4,815,655 shares, respectively

 

(194,461

)

(230,086

)

Total stockholders’ equity

 

4,245,147

 

4,307,296

 

Total liabilities and stockholders’ equity

 

$

21,016,967

 

$

21,131,039

 

 

12

 




SIMON
Joint Venture Statements of Operations
Unaudited
(In thousands)

 

 

For the Three Months Ended
March 31,

 

 

 

2006

 

2005

 

REVENUE:

 

 

 

 

 

 

 

 

 

Minimum rent

 

 

$

264,761

 

 

 

$

251,914

 

 

Overage rent

 

 

14,354

 

 

 

11,966

 

 

Tenant reimbursements

 

 

128,655

 

 

 

126,561

 

 

Other income

 

 

32,754

 

 

 

24,449

 

 

Total revenue

 

 

440,524

 

 

 

414,890

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Property operating

 

 

87,701

 

 

 

80,724

 

 

Depreciation and amortization

 

 

76,163

 

 

 

75,658

 

 

Real estate taxes

 

 

34,010

 

 

 

32,684

 

 

Repairs and maintenance

 

 

21,030

 

 

 

21,491

 

 

Advertising and promotion

 

 

7,142

 

 

 

7,701

 

 

Provision for credit losses

 

 

595

 

 

 

3,357

 

 

Other

 

 

23,877

 

 

 

24,386

 

 

Total operating expenses

 

 

250,518

 

 

 

246,001

 

 

OPERATING INCOME

 

 

190,006

 

 

 

168,889

 

 

Interest expense

 

 

107,934

 

 

 

96,805

 

 

Income Before Gain on Sale of Asset

 

 

82,072

 

 

 

72,084

 

 

Gain on sale of asset

 

 

94

 

 

 

 

 

Income Before Unconsolidated Entities

 

 

82,166

 

 

 

72,084

 

 

Loss from unconsolidated entities

 

 

 

 

 

(1,255

)

 

Income from Continuing Operations

 

 

82,166

 

 

 

70,829

 

 

Income (loss) from discontinued joint venture interests (B)

 

 

67

 

 

 

(61

)

 

(Loss) gain on disposal or sale of discontinued operations, net

 

 

(447

)

 

 

98,393

 (C)

 

NET INCOME

 

 

$

81,786

 

 

 

$

169,161

 

 

Third-party investors’ share of net income

 

 

$

49,576

 

 

 

$

91,762

 

 

Our share of net income

 

 

32,210

 

 

 

77,399

 

 

Amortization of excess investment

 

 

12,518

 

 

 

10,276

 

 

Write-off of investment related to properties sold

 

 

 

 

 

38,723

 (C)

 

Our share of net gain related to properties sold

 

 

 

 

 

10,473

 (C)

 

Income from unconsolidated joint ventures

 

 

$

19,692

 

 

 

$

17,927

 

 

 

13




SIMON
Joint Venture Balance Sheets
Unaudited
(In thousands)

 

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

ASSETS:

 

 

 

 

 

 

 

Investment properties, at cost

 

$

10,065,405

 

 

$

9,915,521

 

 

Less—accumulated depreciation

 

2,036,103

 

 

1,951,749

 

 

 

 

8,029,302

 

 

7,963,772

 

 

Cash and cash equivalents

 

325,320

 

 

334,714

 

 

Tenant receivables

 

200,569

 

 

207,153

 

 

Investment in unconsolidated entities, at equity

 

149,696

 

 

135,914

 

 

Deferred costs and other assets

 

327,057

 

 

304,825

 

 

Total assets

 

$

9,031,944

 

 

$

8,946,378

 

 

LIABILITIES AND PARTNERS’ EQUITY:

 

 

 

 

 

 

 

Mortgages and other indebtedness

 

$

7,699,129

 

 

$

7,479,359

 

 

Accounts payable, accrued expenses and deferred revenue

 

396,070

 

 

403,390

 

 

Other liabilities

 

196,169

 

 

189,722

 

 

Total liabilities

 

8,291,368

 

 

8,072,471

 

 

Preferred units

 

67,450

 

 

67,450

 

 

Partners’ equity

 

673,126

 

 

806,457

 

 

Total liabilities and partners’ equity

 

$

9,031,944

 

 

$

8,946,378

 

 

Our Share of:

 

 

 

 

 

 

 

Total assets

 

$

3,885,827

 

 

$

3,765,258

 

 

Partners’ equity

 

442,292

 

 

429,942

 

 

Add: Excess Investment(D)

 

918,955

 

 

938,177

 

 

Our net investment in joint ventures

 

$

1,361,247

 

 

$

1,368,119

 

 

Mortgages and other indebtedness

 

$

3,306,031

 

 

$

3,169,662

 

 

 

14




SIMON
Footnotes to Financial Statements
Unaudited

Notes:

(A)       Represents beneficial interest in earnings from Mall of America for the period from August 2004 through and including the first quarter of 2006 attributable to a transfer from a Simon family affiliate of certain cash flow distributions, capital transaction proceeds and related profits and losses.

(B)        Discontinued joint venture interests represent those partnership interests that have been sold.

(C)        On January 11, 2005, Metrocenter, a regional mall in Phoenix, Arizona was sold.

(D)       Excess investment represents the unamortized difference of the Company’s investment over equity in the underlying net assets of the partnerships and joint ventures acquired. The Company generally amortizes excess investment over the life of the related properties, typically no greater than 40 years, and the amortization is included in income from unconsolidated entities.

15




SIMON
Reconciliation of Net Income to FFO (1)
Unaudited
(In thousands, except as noted)

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

Net Income(2)(3)(4)(5)

 

$

122,590

 

$

75,464

 

Adjustments to Net Income to Arrive at FFO:

 

 

 

 

 

Limited partners’ interest in the Operating Partnership and preferred distributions of the Operating Partnership

 

34,414

 

22,587

 

Depreciation and amortization from consolidated properties, beneficial interests and discontinued operations

 

213,542

 

211,718

 

Simon’s share of depreciation and amortization from unconsolidated entities

 

50,132

 

47,731

 

Gain on sales of real estate and discontinued operations

 

(34,322

)

(10,561

)

Minority interest portion of depreciation and amortization

 

(2,100

)

(2,049

)

Preferred distributions and dividends

 

(25,399

)

(25,321

)

FFO of the Simon Portfolio

 

$

358,857

 

$

319,569

 

Per Share Reconciliation:

 

 

 

 

 

Diluted net income per share

 

$

0.47

 

$

0.26

 

Adjustments to net income to arrive at FFO:

 

 

 

 

 

Depreciation and amortization from consolidated properties and beneficial interests, and the Company’s share of depreciation and amortization from unconsolidated entities, net of minority interest portion of depreciation and amortization

 

0.94

 

0.91

 

Gain on sales of real estate and discontinued operations

 

(0.12

)

(0.04

)

Impact of additional dilutive securities for FFO per share

 

(0.03

)

(0.01

)

Diluted FFO per share

 

$

1.26

 

$

1.12

 

Details for per share calculations:

 

 

 

 

 

FFO of the Simon Portfolio

 

$

358,857

 

$

319,569

 

Adjustments for dilution calculation:

 

 

 

 

 

Impact of preferred stock and preferred unit conversions and option exercises(6)

 

14,194

 

14,212

 

Diluted FFO of the Simon Portfolio

 

373,051

 

333,781

 

Diluted FFO allocable to unitholders

 

(73,925

)

(67,971

)

Diluted FFO allocable to common stockholders

 

$

299,126

 

$

265,810

 

Basic weighted average shares outstanding

 

220,580

 

220,386

 

Adjustments for dilution calculation:

 

 

 

 

 

Effect of stock options

 

973

 

895

 

Impact of Series C preferred unit conversion

 

1,061

 

1,132

 

Impact of Series I preferred unit conversion

 

3,268

 

3,428

 

Impact of Series I preferred stock conversion

 

10,835

 

10,679

 

Diluted weighted average shares outstanding

 

236,717

 

236,520

 

Weighted average limited partnership units outstanding

 

58,503

 

60,489

 

Diluted weighted average shares and units outstanding

 

295,220

 

297,009

 

Basic FFO per share

 

$

1.29

 

$

1.14

 

Percent Increase

 

13.2

%

 

 

Diluted FFO per share

 

$

1.26

 

$

1.12

 

Percent Increase

 

12.5

%

 

 

 

16




SIMON
Footnotes to Reconciliation of Net Income to FFO
Unaudited

Notes:

(1)          The Company considers FFO a key measure of its operating performance that is not specifically defined by GAAP and believes that FFO is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. The Company also uses this measure internally to measure the operating performance of the portfolio. The Company’s computation of FFO may not be comparable to FFO reported by other REITs.

As defined by NAREIT, FFO is consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sales of real estate, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. The Company has adopted NAREIT’s clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting change or resulting from the sale of depreciable real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.

(2)          Includes the Company’s share of gains on land sales of $6.6 million and $9.5 million for the three months ended March 31, 2006 and 2005, respectively.

(3)          Includes the Company’s share of straight-line adjustments to minimum rent of $3.8 million and $4.1 million for the three months ended March 31, 2006 and 2005, respectively.

(4)          Includes the Company’s share of the fair market value of leases from acquisitions of $17.4 million and $13.6 million for the three months ended March 31, 2006 and 2005.

(5)          Includes the Company’s share of debt premium amortization of $6.7 million and $8.1 million for the three months ended March 31, 2006 and 2005, respectively.

(6)          Includes dividends and distributions of Series I preferred stock and Series C and Series I preferred units.

17



Exhibit 99.2

SIMON PROPERTY GROUP

Overview

The Company

Simon Property Group, Inc. (the “Company” or “Simon Property”) (NYSE:SPG) is a self-administered and self-managed real estate investment trust (“REIT”). Simon Property Group, L.P. (the “Operating Partnership”) is a subsidiary partnership of the Company. The Company and the Operating Partnership (collectively, “Simon Group”) are engaged primarily in the ownership, development and management of retail real estate properties, primarily regional malls, Premium Outlet centers and community/lifestyle centers.

At March 31, 2006, the Company owned or had an interest in 286 properties in the United States containing an aggregate of 201 million square feet of gross leasable area (GLA) in 39 states plus Puerto Rico. The Company also holds interests in 51 European shopping centers in France, Italy and Poland; 5 Premium Outlet centers in Japan; and one Premium Outlet center in Mexico.

This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of March 31, 2006, for the Company and the Operating Partnership.

Certain statements contained in this Supplemental Package may constitute “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by forward-looking statements due to a variety of risks and uncertainties. Those risks and uncertainties include, but are not limited to, international, national, regional and local economic climates, competitive market forces, changes in market rental rates, trends in the retail industry, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks associated with acquisitions, the impact of terrorist activities, environmental liabilities, pending litigation, maintenance of REIT status, changes in applicable laws, rules and regulations, changes in market rates of interest and fluctuations in exchange rates of foreign currencies. The reader is directed to the Company’s various filings with the Securities and Exchange Commission for a discussion of such risks and uncertainties. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to:  Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

18




Reporting Calendar

Results for the next three quarters will be announced according to the following approximate schedule:

Second Quarter 2006

 

Late July 2006

Third Quarter 2006

 

Late October 2006

Fourth Quarter 2006

 

Early February 2007

Stock Information

Simon Property common stock and four issues of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

 

SPG

8.75% Series F Cumulative Preferred

 

SPGPrF

7.89% Series G Cumulative Preferred

 

SPGPrG

6% Series I Convertible Perpetual Preferred

 

SPGPrI

8.375% Series J Cumulative Redeemable Preferred

 

SPGPrJ

Credit Ratings

Standard & Poor’s(1)

 

 

 

 

 

Corporate

 

A-

 

(Stable Outlook)

 

Senior Unsecured

 

A-

 

(Stable Outlook)

 

Preferred Stock

 

BBB+

 

(Stable Outlook)

 

Moody’s(2)

 

 

 

 

 

Senior Unsecured

 

Baa1

 

(Positive Outlook)

 

Preferred Stock

 

Baa2

 

(Positive Outlook)

 


(1)   On March 31, 2006, Standard & Poor’s upgraded its rating on Simon Group’s corporate and senior unsecured debt to A- from BBB+ and upgraded its rating on Simon Group’s preferred stock to BBB+ from BBB.

(2)   On September 28, 2005, Moody’s upgraded its rating on Simon Group’s senior unsecured debt to Baa1 from Baa2 and upgraded its rating on Simon Group’s preferred stock to Baa2 from Baa3.

On April 26, 2006, Moody’s changed its outlook on Simon Group’s senior unsecured debt and preferred stock to Positive from Stable.

19




Simon Property Group Ownership Structure(1)
March 31, 2006

GRAPHIC


(1)          Schedule excludes preferred stock (see “Preferred Stock/Units Outstanding”) and units not convertible into common stock.

(2)          Consists of Melvin Simon, Herbert Simon, David Simon, and/or trusts established for the benefit of members of the Simon family and Melvin Simon & Associates, Inc.

(3)          Holders of Class B common stock are entitled to elect 4 of the 13 members of the Board of Directors and also have voting rights with common stock.

(4)          Consists of NID Corporation, directly or indirectly, members of the DeBartolo family, including Edward J. DeBartolo, Jr. and M. Denise DeBartolo York, or trusts established for the benefit of members of the DeBartolo family or entities in which the foregoing persons hold interests.

(5)          Holders of Class C common stock are entitled to elect 2 of the 13 members of the Board of Directors and also have voting rights with common stock.

(6)          Other executives includes directors and executive officers of Simon Property, other than Simon and DeBartolo family members.

20




SIMON PROPERTY GROUP
Changes in Common Shares and Unit Ownership
For the Period from December 31, 2005 through March 31, 2006

 

 

Operating

 

Company

 

 

 

Partnership

 

Common

 

 

 

Units(1)

 

Shares(2)

 

Number Outstanding at December 31, 2005

 

58,522,624

 

220,361,581

 

Activity During the First Three Months of 2006:

 

 

 

 

 

Issuance of Stock for Stock Option Exercises

 

 

58,225

 

Conversion of Units into Common Stock

 

(16,800

)

16,800

 

Conversion of Units into Cash

 

(32,349

)

 

Conversion of Preferred Units into Units

 

19,967

 

 

Restricted Stock Awards (Stock Incentive Program), Net

 

 

426,750

 

Number Outstanding at March 31, 2006

 

58,493,442

 

220,863,356

 

Details for Diluted Common Shares Outstanding(5):

 

 

 

 

 

Company Common Shares Outstanding at March 31, 2006

 

220,863,356

 

Number of Common Shares Issuable Assuming Conversion of:

 

 

 

 

 

Series I 6% Convertible Perpetual Preferred Stock(3)

 

10,867,628

 

Series C 7% Cumulative Convertible Preferred Units(3)

 

1,047,639

 

Series I 6% Convertible Perpetual Preferred Units(3)

 

3,277,353

 

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4)

 

973,102

 

Diluted Common Shares Outstanding at March 31, 2006(5)

 

237,029,078

 


(1)          Excludes units owned by the Company (shown here as Company Common Shares) and units not convertible into common shares.

(2)          Excludes preferred units relating to preferred stock outstanding (see Schedule of Preferred Stock Outstanding on page 71).

(3)          Conversion terms provided on page 71 of this document.

(4)          Based upon the weighted average stock price for the quarter ended March 31, 2006.

(5)          For FFO purposes.

21




SIMON PROPERTY GROUP

Selected Financial and Equity Information

As of March 31, 2006

Unaudited

(In thousands, except as noted)

 

 

As of or for the

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

Financial Highlights of the Company

 

 

 

 

 

Total Revenue—Consolidated Properties

 

$

787,649

 

$

741,970

 

Net Income Available to Common Stockholders

 

$

104,017

 

$

57,067

 

Basic Earnings per Common Share

 

$

0.47

 

$

0.26

 

Diluted Earnings per Common Share

 

$

0.47

 

$

0.26

 

FFO of the Simon Portfolio

 

$

358,857

 

$

319,569

 

Diluted FFO of the Simon Portfolio

 

$

373,051

 

$

333,781

 

Basic FFO per Share

 

$

1.29

 

$

1.14

 

Diluted FFO per Share

 

$

1.26

 

$

1.12

 

Distributions per Share

 

$

0.76

 

$

0.70

 

 

 

 

March 31,

 

December 31,

 

Stockholders’ Equity Information

 

2006

 

2005

 

Limited Partner Units Outstanding at End of Period

 

58,494

 

58,523

 

Common Shares Outstanding at End of Period

 

220,863

 

220,361

 

Total Common Shares and Units Outstanding at End of Period

 

279,357

 

278,884

 

Weighted Average Limited Partnership Units Outstanding

 

58,503

 

59,566

 

Weighted Average Common Shares Outstanding—Basic(1)

 

220,580

 

220,259

 

Weighted Average Common Shares Outstanding—Diluted(1)

 

236,717

 

236,321

 

Debt Information

 

 

 

 

 

Simon Group’s Share of Consolidated Debt

 

$

13,946,977

 

$

13,912,933

 

Simon Group’s Share of Joint Venture Debt

 

$

3,306,031

 

$

3,169,662

 

Market Capitalization

 

 

 

 

 

Common Stock Price at End of Period

 

$

84.14

 

$

76.63

 

Equity Market Capitalization(2)

 

$

25,276,831

 

$

23,070,738

 

Total Capitalization—Including Simon Group’s Share of Debt

 

$

42,529,839

 

$

40,153,333

 

 

 

 

As of or for the

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

Miscellaneous Balance Sheet Data

 

 

 

 

 

Interest Capitalized during the Period:

 

 

 

 

 

Consolidated Properties

 

$

4,234

 

$

3,394

 

Joint Venture Properties

 

$

1,565

 

$

915

 

Simon Group’s Share of Joint Venture Properties

 

$

771

 

$

442

 

 


(1)          For purposes of computing net income and FFO per share.

(2)          Market value of Common Stock, Units and all issues of Preferred Stock of the Company.

22




On the next two pages, we present balance sheet and income statement data on a pro-rata basis reflecting the Company’s proportionate economic ownership of each asset in the Simon Group portfolio.

Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with the consolidated financial statements prepared by the Company. The Company’s Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.

23




SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations
For The Three Months Ended March 31, 2006

 

 

 

 

 

 

The Company’s

 

The Company’s

 

Total

 

 

 

 

 

Minority

 

Consolidated

 

Shares of

 

Company’s

 

 

 

Consolidated

 

Interest

 

Share

 

Joint Ventures

 

Share

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rent

 

 

$

488,088

 

 

 

$

(8,317

)

 

 

$

479,771

 

 

 

$

113,846

 

 

 

$

593,617

 

 

Overage rent

 

 

16,059

 

 

 

(117

)

 

 

15,942

 

 

 

5,715

 

 

 

21,657

 

 

Tenant reimbursements

 

 

221,035

 

 

 

(6,068

)

 

 

214,967

 

 

 

51,859

 

 

 

266,826

 

 

Management fees and other revenues

 

 

20,169

 

 

 

 

 

 

20,169

 

 

 

 

 

 

20,169

 

 

Other income

 

 

42,298

 

 

 

(428

)

 

 

41,870

 

 

 

14,840

 

 

 

56,710

 

 

Total revenue

 

 

787,649

 

 

 

(14,930

)

 

 

772,719

 

 

 

186,260

 

 

 

958,979

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

105,947

 

 

 

(3,032

)

 

 

102,915

 

 

 

35,946

 

 

 

138,861

 

 

Depreciation and amortization

 

 

209,447

 

 

 

(2,148

)

 

 

207,299

 

 

 

50,614

 

 

 

257,913

 

 

Real estate taxes

 

 

81,805

 

 

 

(4,608

)

 

 

77,197

 

 

 

13,435

 

 

 

90,632

 

 

Repairs and maintenance

 

 

25,955

 

 

 

(639

)

 

 

25,316

 

 

 

8,130

 

 

 

33,446

 

 

Advertising and promotion

 

 

17,402

 

 

 

(315

)

 

 

17,087

 

 

 

3,012

 

 

 

20,099

 

 

(Recovery of) provision for credit losses

 

 

(6

)

 

 

(134

)

 

 

(140

)

 

 

328

 

 

 

188

 

 

Home and regional office costs

 

 

30,336

 

 

 

 

 

 

30,336

 

 

 

 

 

 

30,336

 

 

General & administrative

 

 

4,493

 

 

 

 

 

 

4,493

 

 

 

 

 

 

4,493

 

 

Other

 

 

13,066

 

 

 

(459

)

 

 

12,607

 

 

 

10,307

 

 

 

22,914

 

 

Total operating expenses

 

 

488,445

 

 

 

(11,335

)

 

 

477,110

 

 

 

121,772

 

 

 

598,882

 

 

OPERATING INCOME

 

 

299,204

 

 

 

(3,595

)

 

 

295,609

 

 

 

64,488

 

 

 

360,097

 

 

Interest expense

 

 

204,072

 

 

 

(2,670

)

 

 

201,402

 

 

 

44,796

 

 

 

246,198

 

 

Income before minority interest

 

 

95,132

 

 

 

(925

)

 

 

94,207

 

 

 

19,692

 

 

 

113,899

 

 

Minority interest

 

 

(925

)

 

 

925

 

 

 

 

 

 

 

 

 

 

 

Income tax expense of taxable REIT subsidiaries

 

 

(1,639

)

 

 

 

 

 

(1,639

)

 

 

 

 

 

(1,639

)

 

Income before unconsolidated entities

 

 

92,568

 

 

 

 

 

 

92,568

 

 

 

19,692

 

 

 

112,260

 

 

Income from unconsolidated entities

 

 

19,692

 

 

 

 

 

 

19,692

 

 

 

(19,692

)

 

 

 

 

Gain on sales of interests in unconsolidated entities

 

 

34,350

 

 

 

 

 

 

34,350

 

 

 

 

 

 

34,350

 

 

Income from beneficial interests, net

 

 

10,231

 

 

 

 

 

 

10,231

 

 

 

 

 

 

10,231

 

 

Income from continuing operations

 

 

156,841

 

 

 

 

 

 

156,841

 

 

 

 

 

 

156,841

 

 

Results of operations from discontinued operations

 

 

191

 

 

 

 

 

 

191

 

 

 

 

 

 

191

 

 

(Loss) Gain on disposal or sale of discontinued operations, net

 

 

(28

)

 

 

 

 

 

(28

)

 

 

 

 

 

(28

)

 

Income before allocation to limited partners

 

 

157,004

 

 

 

 

 

 

157,004

 

 

 

 

 

 

157,004

 

 

LESS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners’ interest in the Operating Partnership

 

 

27,588

 

 

 

 

 

 

27,588

 

 

 

 

 

 

27,588

 

 

Preferred distributions of the Operating Partnership

 

 

6,826

 

 

 

 

 

 

6,826

 

 

 

 

 

 

6,826

 

 

NET INCOME

 

 

122,590

 

 

 

 

 

 

122,590

 

 

 

 

 

 

122,590

 

 

Preferred dividends

 

 

(18,573

)

 

 

 

 

 

(18,573

)

 

 

 

 

 

(18,573

)

 

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

 

 

$

104,017

 

 

 

$

 

 

 

$

104,017

 

 

 

$

 

 

 

$

104,017

 

 

RECONCILIATION OF NET INCOME TO FFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

$

122,590

 

 

 

$

 

 

 

$

122,590

 

 

Adjustments to Net Income to Arrive at FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners’ interest in the Operating Partnership and preferred distributions of the Operating Partnership

 

 

 

 

 

 

 

 

 

 

34,414

 

 

 

 

 

 

34,414

 

 

Depreciation and amortization from consolidated properties, beneficial interests, and discontinued operations

 

 

 

 

 

 

 

 

 

 

213,542

 

 

 

 

 

 

213,542

 

 

Simon’s share of depreciation and amortization from unconsolidated entities        

 

 

 

 

 

 

 

 

 

 

 

 

 

50,132

 

 

 

50,132

 

 

Income from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

(19,692

)

 

 

19,692

 

 

 

 

 

(Gain) loss on disposal or sale of discontinued operations, net and loss on sales of interests in unconsolidated entities, net

 

 

 

 

 

 

 

 

 

 

(34,322

)

 

 

 

 

 

(34,322

)

 

Minority interest portion of depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(2,100

)

 

 

 

 

 

(2,100

)

 

Preferred distributions and dividends

 

 

 

 

 

 

 

 

 

 

(25,399

)

 

 

 

 

 

(25,399

)

 

FFO of the Simon Portfolio

 

 

 

 

 

 

 

 

 

 

$

289,033

 

 

 

$

69,824

 

 

 

$

358,857

 

 

Percentage of FFO of the Simon Portfolio

 

 

 

 

 

 

 

 

 

 

80.54

%

 

 

19.46

%

 

 

100.00

%

 

 

24




SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet
As of March 31, 2006

 

 

 

 

 

 

The Company’s

 

The Company’s

 

Total

 

 

 

 

 

Minority

 

Consolidated

 

Share of

 

Company’s

 

 

 

Consolidated

 

Interest

 

Share

 

Joint Ventures

 

Share

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties, at cost

 

 

$

21,827,364

 

 

$

(203,409

)

 

$

21,623,955

 

 

 

$

5,311,087

 

 

$

26,935,042

 

Less—accumulated depreciation

 

 

3,978,222

 

 

(61,378

)

 

3,916,844

 

 

 

777,008

 

 

4,693,852

 

 

 

 

17,849,142

 

 

(142,031

)

 

17,707,111

 

 

 

4,534,079

 

 

22,241,190

 

Cash and cash equivalents

 

 

299,037

 

 

(10,117

)

 

288,920

 

 

 

133,825

 

 

422,745

 

Tenant receivables and accrued revenue, net

 

 

323,107

 

 

(5,972

)

 

317,135

 

 

 

81,870

 

 

399,005

 

Investment in unconsolidated entities, at equity

 

 

1,567,230

 

 

 

 

1,567,230

 

 

 

(1,567,230

)

 

 

Deferred costs and other assets

 

 

978,451

 

 

(72,078

)

 

906,373

 

 

 

136,237

 

 

1,042,610

 

Total assets

 

 

$

21,016,967

 

 

$

(230,198

)

 

$

20,786,769

 

 

 

$

3,318,781

 

 

$

24,105,550

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and other indebtedness

 

 

$

14,139,261

 

 

$

(192,284

)

 

$

13,946,977

 

 

 

$

3,306,031

 

 

$

17,253,008

 

Accounts payable, accrued expenses, intangibles, and deferred revenues

 

 

1,013,283

 

 

(12,465

)

 

1,000,818

 

 

 

171,971

 

 

1,172,789

 

Cash distributions and losses in partnerships and joint ventures, at equity

 

 

205,983

 

 

 

 

205,983

 

 

 

(205,983

)

 

 

Other liabilities, minority interest and accrued dividends

 

 

157,926

 

 

(25,449

)

 

132,477

 

 

 

46,762

 

 

179,239

 

Total liabilities

 

 

15,516,453

 

 

(230,198

)

 

15,286,255

 

 

 

3,318,781

 

 

18,605,036

 

LIMITED PARTNERS’ INTEREST IN THE OPERATING PARTNERSHIP

 

 

854,561

 

 

 

 

854,561

 

 

 

 

 

854,561

 

LIMITED PARTNERS’ PREFERRED INTEREST IN THE OPERATING PARTNERSHIP

 

 

400,806

 

 

 

 

400,806

 

 

 

 

 

400,806

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STOCK OF SIMON PROPERTY GROUP, INC. (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All series of preferred stock, 100,000,000 shares authorized, 25,635,772 issued and outstanding, with a liquidation value of $1,081,789

 

 

1,080,190

 

 

 

 

1,080,190

 

 

 

 

 

1,080,190

 

Common stock, $.0001 par value, 400,000,000 shares authorized, 225,240,261 issued and outstanding

 

 

23

 

 

 

 

23

 

 

 

 

 

23

 

Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Class C common stock, $.0001 par value, 4,000 shares authorized, issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

4,963,224

 

 

 

 

4,963,224

 

 

 

 

 

4,963,224

 

Accumulated deficit

 

 

(1,614,664

)

 

 

 

(1,614,664

)

 

 

 

 

(1,614,664

)

Accumulated other comprehensive income

 

 

10,835

 

 

 

 

10,835

 

 

 

 

 

10,835

 

Common stock held in treasury at cost, 4,388,905 shares

 

 

(194,461

)

 

 

 

(194,461

)

 

 

 

 

(194,461

)

Total stockholders’ equity

 

 

4,245,147

 

 

 

 

4,245,147

 

 

 

 

 

4,245,147

 

 

 

 

$

21,016,967

 

 

$

(230,198

)

 

$

20,786,769

 

 

 

$

3,318,781

 

 

$

24,105,550

 

 

25




SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of March 31, 2006
(in thousands, except as noted)

Industry practice is to evaluate real estate properties on an unleveraged basis. NOI is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States (“GAAP”). We consider NOI to be a key measure of our operating performane that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.

However, you should understand that NOI:

·       does not represent cash flow from operations as defined by GAAP,

·       should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance,

·       is not an alternative to cash flows as a measure of liquidity, and

·       is not indicative of cash flows from operating, investing and financing activities.

The Reconciliation of Net Income toNOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to “Total NOI of the Simon Group Portfolio.” This schedule also provides the increase in NOI of regional malls that are comparable properties for the quarter ended March 31, 2006.

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

Reconciliation of NOI of consolidated Properties:

 

 

 

 

 

Net Income

 

$

122,590

 

$

75,464

 

Preferred distributions of the Operating Partnership

 

6,826

 

6,924

 

Limited partners’ interest in the Operating Partnership

 

27,588

 

15,663

 

Discontinued operations—Results of operations and (gain) loss on disposal or sale, net

 

(163

)

(3,253

)

Income tax expense of taxable REIT subsidiaries

 

1,639

 

4,686

 

Minority interest

 

925

 

3,307

 

Interest expense

 

204,072

 

195,204

 

Income from unconsolidated entities

 

(19,692

)

(17,927

)

(Gain) loss on sales of interests in unconsolidated entities

 

(34,350

)

(10,473

)

Income from beneficial interests, net

 

(10,231

)

 

Operating Income

 

299,204

 

269,595

 

Depreciation and amortization

 

209,447

 

210,298

 

NOI of consolidated Properties

 

$

508,651

 

$

479,893

 

Reconciliation of NOI of unconsolidated entities:

 

 

 

 

 

Net Income

 

$

81,786

 

$

169,161

 

Discontinued operations—Results of operations and loss (gain) on disposal or sale, net

 

380

 

(98,332

)

Interest expense

 

107,934

 

96,805

 

Income from unconsolidated entities

 

 

1,255

 

Gain on sale of asset

 

(94

)

 

Operating Income

 

190,006

 

168,889

 

Depreciation and amortization

 

76,163

 

75,658

 

NOI of unconsolidated entities

 

$

266,169

 

$

244,547

 

Total consolidated and unconsolidated NOI from continuing operations

 

$

774,820

 

$

724,440

 

Adjustments to NOI:

 

 

 

 

 

NOI of discontinued consolidated and unconsolidated Properties

 

258

 

10,386

 

Total NOI of the Simon Group Portfolio

 

$

775,078

 

$

734,826

 

Increase in NOI from prior period

 

5.5

%

19.3

%

Less: Joint venture partner’s share of NOI

 

156,877

 

147,216

 

Simon Group’s Share of NOI

 

$

618,201

 

$

587,610

 

Increase in Simon Group’s Share of NOI from prior period

 

5.2

%

27.6

%

NOI of Regional Malls that are Comparable Properties(1)

 

$

604,580

 

$

569,692

 

Increase in NOI of Regional Malls that are Comparable Properties(1)

 

6.1

%

 

 


(1)              Properties that were owned in both of the periods under comparison are referred to as comparable properties.

26




SIMON PROPERTY GROUP
NOI Composition
(1)
For the Three Months Ended March 31, 2006

U.S. Portfolio NOI by Geographic
Diversification
(2)

GRAPHIC

NOI by Asset Type(3)

GRAPHIC

(1)

Based on Total NOI of the Simon Group portfolio.

 

(2)

U.S. regions:

 

 

Northeast—PA, NY, VT, NH, ME, MA, NJ, CT and RI

West North Central—ND, SD, NE, KS, MN, IA and MO

 

Mideast—KY, WV, MD, DE, VA, NC and SC

East North Central—WI, MI, OH, IN and IL

 

Southeast—TN, MS, AL, GA, FL and Puerto Rico

Mountain—NV, AZ, NM, UT, CO, ID, MT and WY

 

Southwest—TX, OK, LA and AR

Pacific—CA, OR, WA and HI

(3)

International includes five Premium Outlet centers in Japan.

 

 

27




SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of March 31, 2006
(In thousands)

 

 

For the Three Months
Ended March 31,

 

 

 

2006

 

2005

 

Consolidated Properties

 

 

 

 

 

Other Income

 

 

 

 

 

Interest Income

 

$

6,197

 

$

4,310

 

Lease Settlement Income

 

8,075

 

1,824

 

Gains on Land Sales

 

2,950

 

7,610

 

Simon Brand Ventures/Simon Business Network Revenues(1)

 

16,922

 

15,533

 

Other

 

8,154

 

6,284

 

Totals

 

$

42,298

 

$

35,561

 

Other Expense

 

 

 

 

 

Ground Rent

 

$

7,696

 

$

6,122

 

Professional Fees

 

1,564

 

2,490

 

Simon Brand Ventures/Simon Business Network Expenses

 

713

 

687

 

Other

 

3,093

 

1,527

 

Totals

 

$

13,066

 

$

10,826

 


(1)          Additional Simon Brand Ventures and Simon Business Network revenues are recorded in minimum rent.

 

28




SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of December 31, 2005

Type of Property

 

 

 

GLA-Sq. Ft.

 

Total
Owned GLA

 

% of
Owned GLA

 

Regional Malls

 

 

 

 

 

 

 

 

 

Anchor

 

101,484,273

 

28,477,548

 

 

23.8

%

 

Specialty Store

 

58,966,398

 

58,757,429

 

 

49.2

%

 

Freestanding

 

4,313,060

 

2,150,871

 

 

1.8

%

 

Subtotal

 

63,279,458

 

60,908,300

 

 

51.0

%

 

Regional Mall Total

 

164,763,731

 

89,385,848

 

 

74.8

%

 

Premium Outlet

 

 

 

 

 

 

 

 

 

Centers

 

13,058,353

 

13,058,353

 

 

10.9

%

 

Community/Lifestyle Centers

 

 

 

 

 

 

 

 

 

Anchor

 

13,567,211

 

8,422,896

 

 

7.0

%

 

Specialty Store

 

4,897,618

 

4,847,450

 

 

4.1

%

 

Freestanding

 

930,507

 

441,827

 

 

0.4

%

 

Community/Lifestyle

 

 

 

 

 

 

 

 

 

Centers Total

 

19,395,336

 

13,712,173

 

 

11.5

%

 

Office Portion of Retail

 

1,767,898

 

1,767,898

 

 

1.5

%

 

Other(1)

 

1,591,670

 

1,591,670

 

 

1.3

%

 

Total U.S. Properties

 

200,576,988

 

119,515,942

 

 

100.0

%

 


(1)          Other assets include 10 other properties that contribute 0.2% of Simon Group’s NOI.

29




SIMON PROPERTY GROUP
U.S. Regional Mall Operational Information
As of March 31, 2006

 

 

As of or for the
Three Months Ended
March 31,

 

 

 

2006

 

2005

 

Total Number of Regional Malls

 

171

 

172

 

Total Regional Mall GLA (in millions of square feet; includes office portion of retail)

 

166.5

 

166.7

 

Occupancy(1)

 

 

 

 

 

Consolidated Assets

 

91.6

%

91.3

%

Unconsolidated Assets

 

91.7

%

91.8

%

Total Portfolio

 

91.6

%

91.5

%

Comparable sales per square foot(2)

 

 

 

 

 

Consolidated Assets

 

$448

 

$423

 

Unconsolidated Assets

 

$487

 

$467

 

Total Portfolio

 

$461

 

$437

 

Average rent per square foot(1)

 

 

 

 

 

Consolidated Assets

 

$34.44

 

$33.24

 

Unconsolidated Assets

 

$35.53

 

$35.13

 

Total Portfolio

 

$34.83

 

$33.90

 

 

Average Base Rent Per Square Foot(1)

 

 

 

Mall &
Freestanding
Stores

 

%
Change

 

3/31/06

 

 

$

34.83

 

 

 

2.7

%

 

3/31/05

 

 

33.90

 

 

 

 

 

 

12/31/05

 

 

34.49

 

 

 

3.0

%

 

12/31/04

 

 

33.50

 

 

 

3.8

%

 

12/31/03

 

 

32.26

 

 

 

5.1

%

 

12/31/02

 

 

30.70

 

 

 

4.8

%

 

12/31/01

 

 

29.28

 

 

 

3.4

%

 

 

Leasing Activity During the Period(1):

 

 

Average Base Rent(3)

 

Amount of Change

 

 

 

Lease
Signings

 

Store Closings/
Lease Expirations

 

(Referred to as
“Leasing Spread”)

 

2006 (YTD)

 

 

$

45.45

 

 

 

$

34.79

 

 

$

10.66

 

30.6

%

2005

 

 

43.18

 

 

 

35.78

 

 

7.40

 

20.7

%

2004

 

 

39.33

 

 

 

33.59

 

 

5.74

 

17.1

%

2003

 

 

41.28

 

 

 

32.99

 

 

8.29

 

25.1

%

2002

 

 

40.35

 

 

 

32.58

 

 

7.77

 

23.8

%

2001

 

 

34.88

 

 

 

29.10

 

 

5.78

 

19.9

%


(1)          Includes mall and freestanding stores

(2)          Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes only mall and freestanding stores less than 10,000 square feet.

(3)          Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

30




SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)

As of March 31, 2006

 

 

 

 

 

 

Avg. Base Rent

 

 

 

Number of

 

Square

 

per Square Foot

 

Year

 

 

 

Leases Expiring

 

Feet

 

at 3/31/06

 

Mall Stores & Freestanding

 

 

 

 

 

 

 

 

 

 

 

Month to Month Leases

 

 

908

 

 

2,421,009

 

 

$

33.44

 

 

2006 (4/1-12/31)

 

 

1,024

 

 

1,910,778

 

 

$

35.54

 

 

2007

 

 

2,637

 

 

6,329,956

 

 

$

34.74

 

 

2008

 

 

2,095

 

 

5,550,963

 

 

$

36.47

 

 

2009

 

 

1,857

 

 

5,316,826

 

 

$

34.34

 

 

2010

 

 

1,894

 

 

5,470,600

 

 

$

36.88

 

 

2011

 

 

1,556

 

 

4,827,414

 

 

$

34.90

 

 

2012

 

 

1,211

 

 

4,108,102

 

 

$

36.04

 

 

2013

 

 

1,137

 

 

3,653,456

 

 

$

39.34

 

 

2014

 

 

1,215

 

 

3,640,459

 

 

$

40.57

 

 

2015

 

 

1,214

 

 

4,034,275

 

 

$

41.12

 

 

2016

 

 

770

 

 

2,868,479

 

 

$

34.50

 

 

2017 and Thereafter

 

 

138

 

 

1,936,579

 

 

$

23.45

 

 

Specialty Leasing Agreements w/ terms in excess of 12 months

 

 

1,103

 

 

2,827,674

 

 

$

13.39

 

 

Anchor Tenants

 

 

 

 

 

 

 

 

 

 

 

Month to Month Leases

 

 

5

 

 

390,418

 

 

$

3.54

 

 

2006 (4/1-12/31)

 

 

1

 

 

105,450

 

 

$

6.60

 

 

2007

 

 

15

 

 

1,501,143

 

 

$

2.27

 

 

2008

 

 

25

 

 

2,873,752

 

 

$

3.78

 

 

2009

 

 

31

 

 

3,279,500

 

 

$

3.40

 

 

2010

 

 

34

 

 

4,017,047

 

 

$

2.78

 

 

2011

 

 

21

 

 

2,372,206

 

 

$

3.82

 

 

2012

 

 

19

 

 

2,217,298

 

 

$

4.59

 

 

2013

 

 

11

 

 

1,800,847

 

 

$

6.35

 

 

2014

 

 

13

 

 

1,207,089

 

 

$

7.58

 

 

2015

 

 

11

 

 

1,007,256

 

 

$

6.82

 

 

2016

 

 

9

 

 

974,683

 

 

$

6.78

 

 

2017 and Thereafter

 

 

40

 

 

4,638,334

 

 

$

5.04

 

 


(1)          Does not consider the impact of options to renew that may be continued in leases.

31




SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants
As of March 31, 2006

Top 10 In-Line Retail Tenants (sorted by percentage of total Simon Group base minimum rent)

 

 

 

 

 

 

Percent of

 

Percent of

 

 

 

Number

 

Square

 

Total

 

Total Simon

 

 

 

of

 

Feet

 

Simon Group

 

Group Base

 

Tenant

 

 

 

Stores

 

(000’s)

 

Sq. Ft.

 

Min. Rent

 

Limited

 

 

517

 

 

 

3,320

 

 

 

1.7

%

 

 

3.9

%

 

Gap

 

 

330

 

 

 

3,542

 

 

 

1.8

%

 

 

2.7

%

 

Foot Locker

 

 

423

 

 

 

1,727

 

 

 

0.9

%

 

 

2.1

%

 

Zale Corporation

 

 

400

 

 

 

476

 

 

 

0.2

%

 

 

1.6

%

 

Luxottica Group S.P.A

 

 

509

 

 

 

887

 

 

 

0.4

%

 

 

1.5

%

 

Abercrombie & Fitch Co.

 

 

174

 

 

 

1,251

 

 

 

0.6

%

 

 

1.5

%

 

Sterling Jewelers, Inc.

 

 

203

 

 

 

293

 

 

 

0.1

%

 

 

1.0

%

 

Children’s Place Retail Stores

 

 

181

 

 

 

802

 

 

 

0.4

%

 

 

1.0

%

 

American Eagle Outfitters

 

 

130

 

 

 

718

 

 

 

0.4

%

 

 

0.9

%

 

Genesco, Inc.

 

 

321

 

 

 

410

 

 

 

0.2

%

 

 

0.8

%

 

 

Top 10 Anchors (sorted by percentage of total Simon Group square footage)(1)

 

 

 

 

 

 

Percent of

 

Percent of

 

 

 

Number

 

Square

 

Total

 

Total Simon

 

 

 

of

 

Feet

 

Simon Group

 

Group Base

 

Tenant

 

 

 

Stores

 

(000’s)

 

Sq. Ft.

 

Min. Rent

 

Federated Department Stores

 

 

181

 

 

31,892

 

 

15.9

%

 

 

0.7

%

 

Sears Roebuck & Co.

 

 

128

 

 

19,599

 

 

9.8

%

 

 

0.4

%

 

J.C. Penney Co., Inc.

 

 

117

 

 

17,012

 

 

8.5

%

 

 

0.9

%

 

Dillard’s Dept. Stores

 

 

78

 

 

11,830

 

 

5.9

%

 

 

0.1

%

 

Nordstrom, Inc.

 

 

21

 

 

3,722

 

 

1.9

%

 

 

0.0

%

 

Saks Incorporated

 

 

20

 

 

2,300

 

 

1.1

%

 

 

0.7

%

 

Belk, Inc.

 

 

18

 

 

2,214

 

 

1.1

%

 

 

0.1

%

 

The Bon-Ton Stores, Inc.

 

 

21

 

 

2,058

 

 

1.0

%

 

 

0.2

%

 

Target Corporation

 

 

13

 

 

1,624

 

 

0.8

%

 

 

0.0

%

 

The Neiman Marcus Group, Inc.

 

 

8

 

 

1,053

 

 

0.5

%

 

 

0.1

%

 


(1) Includes space leased and owned by the anchor.

32




SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings
2006-2010

Property Name

 

 

 

Location

 

 

New Tenant

 

 

Former Tenant

 

Openings through March 31, 2006

 

 

Cielo Vista Mall

El Paso, TX

Cinemark Theater

N/A

Copley Place

Boston, MA

Barneys New York

Lowes Theatre

Openings Projected for the Remainder of 2006

 

 

College Mall

Bloomington, IN

Bed Bath & Beyond

Target (relocated)

Crossroads Mall

Omaha, NE

Target

Younkers

Fashion Valley Mall

San Diego, CA

Bloomingdale’s

Robinsons-May

Firewheel Town Center

Garland, TX

Ethan Allen

N/A

 

 

Cost Plus World Market

N/A

Galleria, The

Houston, TX

Borders, Del Frisco,

Lord & Taylor

 

 

Kona Grill & Oceanaire

 

Lehigh Valley Mall

Whitehall, PA

Boscov’s

Strawbridge’s

Liberty Tree Mall

Danvers, MA

K&G Menswear

N/A

Mall at Chestnut Hill

Chestnut Hill, MA

Bloomingdale’s

Filene’s

Mall at The Source, The

Westbury, NY

Golf Galaxy

N/A

Mall of Georgia

Mill Creek, GA

Belk

Lord & Taylor

Melbourne Square

Melbourne, FL

Dick’s Sporting Goods

Belk

 

 

Circuit City

Belk

Menlo Park Mall

Edison, NJ

Steve & Barry’s

N/A

Montgomery Mall

Montgomeryville, PA

Boscov’s

Strawbridge’s

Muncie Mall

Muncie, IN

Books-A-Million

N/A

Orange Park Mall

Jacksonville, FL

Dick’s Sporting Goods

N/A

Oxford Valley Mall

Langhorne, PA

Boscov’s

Strawbridge’s

Smith Haven Mall

Lake Grove, NY

Cheesecake Factory

Sterns

South Hills Village

Pittsburgh, PA

Boscov’s

Kaufmann’s

SouthPark

Charlotte, NC

Neiman Marcus

N/A

Town Center at Aurora

Aurora, CO

Dillard’s

Foley’s (relocated)

Town Center at Boca Raton

Boca Raton, FL

Grand Lux

N/A

Washington Square

Indianapolis, IN

Steve & Barry’s

N/A

Valle Vista Mall

Harlingen, TX

Steve & Barry’s

N/A

 

 

33




SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings
2006-2010

Property Name

 

 

 

Location

 

 

New Tenant

 

 

Former Tenant

 

Openings Projected in 2007

 

 

 

Aventura Mall

Miami Beach, FL

Nordstrom

Lord & Taylor

Boynton Beach Mall

Boynton Beach, FL

Muvico Theater

Macy’s

Lake Square Mall

Leesburg, FL

Best Buy

N/A

Lehigh Valley Mall

Whitehall, PA

Barnes & Noble

N/A

Lenox Square

Atlanta, GA

Neiman Marcus expansion

N/A

 

 

and small shop addition

 

Livingston Mall

Livingston, NJ

Barnes & Noble

N/A

Northgate Mall

Seattle, WA

Barnes & Noble

N/A

Smith Haven Mall

Lake Grove, NY

Barnes & Noble

Stern’s

 

 

Dick’s Sporting Goods

Stern’s

 

 

Macy’s Furniture

Stern’s

Square One Mall

Saugus, MA

Dick’s Sporting Goods

N/A

Openings Projected in 2008

 

 

 

Burlington Mall

Burlington (Boston), MA

Nordstrom

Filene’s

Ross Park Mall

Pittsburgh, PA

Nordstrom

Macy’s

Tacoma Mall

Seattle, WA

Nordstrom (relocated)

Mervyn’s

Openings Projected in 2009

 

 

 

South Shore Plaza

Braintree (Boston), MA

Nordstrom

Macy’s

Openings Projected in 2010

 

 

 

Northshore Mall

Peabody (Boston), MA

Nordstrom

Macy’s

 

 

34




SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

 

 

 

 

 

Legal

 

 

 

Mall &

 

 

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Ownership

 

Anchor

 

Freestanding

 

Total

 

1.

 

McCain Mall

 

 

AR

 

 

N. Little Rock

 

 

100.0

%

 

554,156

 

 

221,784

 

 

775,940

 

2.

 

University Mall

 

 

AR

 

 

Little Rock

 

 

100.0

%

 

364,992

 

 

153,493

 

 

518,485

 

3.

 

Brea Mall

 

 

CA

 

 

Brea (Orange County)

 

 

100.0

%

 

874,802

 

 

443,106

 

 

1,317,908

 

4.

 

Coddingtown Mall

 

 

CA

 

 

Santa Rosa

 

 

50.0

%

 

547,090

 

 

309,879

 

 

856,969

 

5.

 

Fashion Valley Mall

 

 

CA

 

 

San Diego

 

 

50.0

%

 

1,053,305

 

 

654,685

 

 

1,707,990

 

6.

 

Laguna Hills Mall

 

 

CA

 

 

Laguna Hills (Orange County)

 

 

100.0

%

 

536,500

 

 

330,589

 

 

867,089

 

7.

 

Santa Rosa Plaza

 

 

CA

 

 

Santa Rosa

 

 

100.0

%

 

428,258

 

 

270,495

 

 

698,753

 

8.

 

Shops at Mission Viejo, The

 

 

CA

 

 

Mission Viejo (Orange County)

 

 

100.0

%

 

677,215

 

 

472,539

 

 

1,149,754

 

9.

 

Stanford Shopping Center

 

 

CA

 

 

Palo Alto (San Francisco)

 

 

100.0

%

 

849,153

 

 

529,007

(6)

 

1,378,160

 

10.

 

Westminster Mall

 

 

CA

 

 

Westminster (Orange County)

 

 

100.0

%

 

716,939

 

 

504,095

 

 

1,221,034

 

11.

 

Mesa Mall (1)

 

 

CO

 

 

Grand Junction

 

 

50.0

%

 

441,208

 

 

443,083

 

 

884,291

 

12.

 

Town Center at Aurora

 

 

CO

 

 

Aurora (Denver)

 

 

100.0

%

 

496,637

 

 

404,498

 

 

901,135

 

13.

 

Crystal Mall

 

 

CT

 

 

Waterford (New London-Norwich)

 

 

74.6

%

 

442,311

 

 

351,745

 

 

794,056

 

14.

 

Aventura Mall (1)

 

 

FL

 

 

Miami Beach

 

 

33.3

%

 

1,257,638

 

 

662,723

 

 

1,920,361

 

15.

 

Avenues, The

 

 

FL

 

 

Jacksonville

 

 

25.0

%(2)

 

754,956

 

 

361,278

 

 

1,116,234

 

16.

 

Boynton Beach Mall

 

 

FL

 

 

Boynton Beach (W. Palm Beach)

 

 

100.0

%

 

714,210

 

 

301,559

 

 

1,015,769

 

17.

 

Coral Square

 

 

FL

 

 

Coral Springs (Miami-Ft. Lauderdale)

 

 

97.2

%

 

648,144

 

 

297,045

 

 

945,189

 

18.

 

Cordova Mall

 

 

FL

 

 

Pensacola

 

 

100.0

%

 

395,875

 

 

465,618

 

 

861,493

 

19.

 

Crystal River Mall

 

 

FL

 

 

Crystal River

 

 

100.0

%

 

302,495

 

 

121,835

 

 

424,330

 

20.

 

Dadeland Mall

 

 

FL

 

 

N. Miami Beach

 

 

50.0

%

 

1,132,072

 

 

335,343

 

 

1,467,415

 

21.

 

DeSoto Square

 

 

FL

 

 

Bradenton (Sarasota-Bradenton)

 

 

100.0

%

 

435,467

 

 

254,896

 

 

690,363

 

22.

 

Edison Mall

 

 

FL

 

 

Fort Myers

 

 

100.0

%

 

742,667

 

 

296,815

 

 

1,039,482

 

23.

 

Florida Mall, The

 

 

FL

 

 

Orlando

 

 

50.0

%

 

1,232,416

 

 

616,147

 

 

1,848,563

 

24.

 

Gulf View Square

 

 

FL

 

 

Port Richey (Tampa-St. Pete)

 

 

100.0

%

 

461,852

 

 

291,948

 

 

753,800

 

25.

 

Indian River Mall

 

 

FL

 

 

Vero Beach

 

 

50.0

%

 

445,552

 

 

302,738

 

 

748,290

 

26.

 

Lake Square Mall

 

 

FL

 

 

Leesburg (Orlando)

 

 

50.0

%

 

296,037

 

 

264,854

 

 

560,891

 

27.

 

Melbourne Square

 

 

FL

 

 

Melbourne

 

 

100.0

%

 

371,167

 

 

259,007

 

 

630,174

 

28.

 

Miami International Mall

 

 

FL

 

 

South Miami

 

 

47.8

%

 

778,784

 

 

294,009

 

 

1,072,793

 

29.

 

Orange Park Mall

 

 

FL

 

 

Orange Park (Jacksonville)

 

 

100.0

%

 

528,551

 

 

388,799

 

 

917,350

 

30.

 

Paddock Mall

 

 

FL

 

 

Ocala

 

 

100.0

%

 

387,378

 

 

166,824

 

 

554,202

 

31.

 

Palm Beach Mall

 

 

FL

 

 

West Palm Beach

 

 

100.0

%

 

749,288

 

 

335,038

 

 

1,084,326

 

32.

 

Port Charlotte Town Center

 

 

FL

 

 

Port Charlotte (Punta Gorda)

 

 

80.0

%(3)

 

458,251

 

 

323,979

 

 

782,230

 

33.

 

Seminole Towne Center

 

 

FL

 

 

Sanford (Orlando)

 

 

45.0

%(2)

 

768,798

 

 

368,692

 

 

1,137,490

 

34.

 

Shops at Sunset Place, The

 

 

FL

 

 

Miami

 

 

37.5

%(2)

 

0

 

 

506,793

 

 

506,793

 

35.

 

St. Johns Town Center

 

 

FL

 

 

Jacksonville

 

 

50.0

%

 

653,291

 

 

379,212

 

 

1,032,503

 

36.

 

Town Center at Boca Raton

 

 

FL

 

 

Boca Raton (W. Palm Beach)

 

 

100.0

%

 

1,085,312

 

 

482,724

 

 

1,568,036

 

37.

 

Treasure Coast Square

 

 

FL

 

 

Jensen Beach (Ft. Pierce)

 

 

100.0

%

 

511,372

 

 

349,214

 

 

860,586

 

38.

 

Tyrone Square

 

 

FL

 

 

St. Petersburg (Tampa-St. Pete)

 

 

100.0

%

 

748,269

 

 

369,113

 

 

1,117,382

 

39.

 

University Mall

 

 

FL

 

 

Pensacola

 

 

100.0

%

 

478,449

 

 

230,677

 

 

709,126

 

40.

 

Gwinnett Place

 

 

GA

 

 

Duluth (Atlanta)

 

 

50.0

%

 

843,609

 

 

434,218

 

 

1,277,827

 

41.

 

Lenox Square

 

 

GA

 

 

Atlanta

 

 

100.0

%

 

821,356

 

 

655,662

 

 

1,477,018

 

42.

 

Mall of Georgia

 

 

GA

 

 

Mill Creek (Atlanta)

 

 

50.0

%

 

1,069,590

 

 

716,069

 

 

1,785,659

 

43.

 

Northlake Mall

 

 

GA

 

 

Atlanta

 

 

100.0

%

 

665,745

 

 

296,724

 

 

962,469

 

 

35




SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

 

 

 

 

 

Legal

 

 

 

Mall &

 

 

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Ownership

 

Anchor

 

Freestanding

 

Total

 

44.

 

Phipps Plaza

 

 

GA

 

 

Atlanta

 

 

100.0

%

 

472,385

 

 

347,147

 

 

819,532

 

45.

 

Town Center at Cobb

 

 

GA

 

 

Kennesaw (Atlanta)

 

 

50.0

%

 

866,381

 

 

405,603

 

 

1,271,984

 

46.

 

Lindale Mall (1)

 

 

IA

 

 

Cedar Rapids

 

 

50.0

%

 

305,563

 

 

388,225

 

 

693,788

 

47.

 

NorthPark Mall

 

 

IA

 

 

Davenport

 

 

50.0

%

 

651,935

 

 

422,553

 

 

1,074,488

 

48.

 

Southern Hills Mall (1)

 

 

IA

 

 

Sioux City

 

 

50.0

%

 

372,937

 

 

431,909

 

 

804,846

 

49.

 

SouthRidge Mall (1)

 

 

IA

 

 

Des Moines

 

 

50.0

%

 

497,806

 

 

523,443

 

 

1,021,249

 

50.

 

Alton Square

 

 

IL

 

 

Alton (St. Louis)

 

 

100.0

%

 

426,315

 

 

213,653

 

 

639,968

 

51.

 

Lincolnwood Town Center

 

 

IL

 

 

Lincolnwood (Chicago)

 

 

100.0

%

 

220,830

 

 

200,701

 

 

421,531

 

52.

 

Northfield Square Mall

 

 

IL

 

 

Bourbonnais (Chicago)

 

 

31.6

%(3)

 

310,994

 

 

247,352

 

 

558,346

 

53.

 

Northwoods Mall

 

 

IL

 

 

Peoria

 

 

100.0

%

 

472,969

 

 

221,303

 

 

694,272

 

54.

 

Orland Square

 

 

IL

 

 

Orland Park (Chicago)

 

 

100.0

%

 

773,295

 

 

436,774

 

 

1,210,069

 

55.

 

River Oaks Center

 

 

IL

 

 

Calumet City (Chicago)

 

 

100.0

%

 

834,588

 

 

544,967

(6)

 

1,379,555

 

56.

 

SouthPark Mall

 

 

IL

 

 

Moline (Davenport - Moline)

 

 

50.0

%

 

578,056

 

 

448,113

 

 

1,026,169

 

57.

 

White Oaks Mall

 

 

IL

 

 

Springfield

 

 

77.5

%

 

556,831

 

 

379,903

 

 

936,734

 

58.

 

Castleton Square

 

 

IN

 

 

Indianapolis

 

 

100.0

%

 

1,105,913

 

 

353,186

 

 

1,459,099

 

59.

 

Circle Centre

 

 

IN

 

 

Indianapolis

 

 

14.7

%

 

350,000

 

 

432,627

(6)

 

782,627

 

60.

 

College Mall

 

 

IN

 

 

Bloomington

 

 

100.0

%

 

356,887

 

 

261,186

 

 

618,073

 

61.

 

Eastland Mall

 

 

IN

 

 

Evansville

 

 

50.0

%

 

489,144

 

 

375,407

 

 

864,551

 

62.

 

Fashion Mall at Keystone

 

 

IN

 

 

Indianapolis

 

 

100.0

%

 

249,721

 

 

433,586

(6)

 

683,307

 

63.

 

Greenwood Park Mall

 

 

IN

 

 

Greenwood (Indianapolis)

 

 

100.0

%

 

909,928

 

 

413,342

 

 

1,323,270

 

64.

 

Lafayette Square

 

 

IN

 

 

Indianapolis

 

 

100.0

%

 

937,223

 

 

269,514

 

 

1,206,737

 

65.

 

Markland Mall

 

 

IN

 

 

Kokomo

 

 

100.0

%

 

273,094

 

 

141,558

 

 

414,652

 

66.

 

Muncie Mall

 

 

IN

 

 

Muncie

 

 

100.0

%

 

435,756

 

 

205,901

 

 

641,657

 

67.

 

Tippecanoe Mall

 

 

IN

 

 

Lafayette

 

 

100.0

%

 

537,790

 

 

322,565

 

 

860,355

 

68.

 

University Park Mall

 

 

IN

 

 

Mishawaka (South Bend)

 

 

60.0

%

 

622,508

 

 

319,513

 

 

942,021

 

69.

 

Washington Square

 

 

IN

 

 

Indianapolis

 

 

100.0

%

 

616,109

 

 

351,333

 

 

967,442

 

70.

 

Towne East Square

 

 

KS

 

 

Wichita

 

 

100.0

%

 

779,490

 

 

389,868

 

 

1,169,358

 

71.

 

Towne West Square

 

 

KS

 

 

Wichita

 

 

100.0

%

 

619,269

 

 

332,334

 

 

951,603

 

72.

 

West Ridge Mall

 

 

KS

 

 

Topeka

 

 

100.0

%

 

716,811

 

 

300,814

 

 

1,017,625

 

73.

 

Prien Lake Mall

 

 

LA

 

 

Lake Charles

 

 

100.0

%

 

644,124

 

 

176,139

 

 

820,263

 

74.

 

Arsenal Mall

 

 

MA

 

 

Watertown (Boston)

 

 

100.0

%

 

191,395

 

 

310,424

(6)

 

501,819

 

75.

 

Atrium Mall

 

 

MA

 

 

Chestnut Hill (Boston)

 

 

49.1

%

 

0

 

 

206,666

 

 

206,666

 

76.

 

Auburn Mall

 

 

MA

 

 

Auburn (Boston)

 

 

49.1

%

 

417,620

 

 

174,201

 

 

591,821

 

77.

 

Burlington Mall

 

 

MA

 

 

Burlington (Boston)

 

 

100.0

%

 

836,236

 

 

423,356

 

 

1,259,592

 

78.

 

Cape Cod Mall

 

 

MA

 

 

Hyannis (Barnstable - Yarmouth)

 

 

49.1

%

 

420,199

 

 

303,861

 

 

724,060

 

79.

 

Copley Place

 

 

MA

 

 

Boston

 

 

98.1

%

 

104,332

 

 

1,117,617

(6)

 

1,221,949

 

80.

 

Emerald Square

 

 

MA

 

 

North Attleboro (Providence - Fall River)

 

 

49.1

%

 

647,372

 

 

375,259

 

 

1,022,631

 

81.

 

Greendale Mall

 

 

MA

 

 

Worcester (Boston)

 

 

49.1

%

 

132,634

 

 

298,691

(6)

 

431,325

 

82.

 

Liberty Tree Mall

 

 

MA

 

 

Danvers (Boston)

 

 

49.1

%

 

498,000

 

 

359,311

 

 

857,311

 

83.

 

Mall at Chestnut Hill

 

 

MA

 

 

Newton (Boston)

 

 

47.2

%

 

297,253

 

 

181,000

 

 

478,253

 

84.

 

Northshore Mall

 

 

MA

 

 

Peabody (Boston)

 

 

49.1

%

 

979,755

 

 

688,696

 

 

1,668,451

 

85.

 

Solomon Pond Mall

 

 

MA

 

 

Marlborough (Boston)

 

 

49.1

%

 

538,843

 

 

371,347

 

 

910,190

 

86.

 

South Shore Plaza

 

 

MA

 

 

Braintree (Boston)

 

 

100.0

%

 

847,603

 

 

613,609

 

 

1,461,212

 

87.

 

Square One Mall

 

 

MA

 

 

Saugus (Boston)

 

 

49.1

%

 

540,101

 

 

324,660

 

 

864,761

 

88.

 

Bowie Town Center

 

 

MD

 

 

Bowie (Washington, D.C.)

 

 

100.0

%

 

357,000

 

 

328,670

 

 

685,670

 

89.

 

St. Charles Towne Center

 

 

MD

 

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

631,602

 

 

350,406

 

 

982,008

 

90.

 

Bangor Mall

 

 

ME

 

 

Bangor

 

 

66.4

%(5)

 

416,582

 

 

236,846

 

 

653,428

 

 

36




SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

 

 

 

 

 

Legal

 

 

 

Mall &

 

 

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Ownership

 

Anchor

 

Freestanding

 

Total

 

91.

 

Maplewood Mall

 

 

MN

 

 

Minneapolis

 

 

100.0

%

 

588,822

 

 

341,660

 

 

930,482

 

92.

 

Miller Hill Mall

 

 

MN

 

 

Duluth

 

 

100.0

%

 

429,508

 

 

379,476

 

 

808,984

 

93.

 

Battlefield Mall

 

 

MO

 

 

Springfield

 

 

100.0

%

 

770,111

 

 

420,632

 

 

1,190,743

 

94.

 

Independence Center

 

 

MO

 

 

Independence (Kansas City)

 

 

100.0

%

 

499,284

 

 

524,644

 

 

1,023,928

 

95.

 

SouthPark

 

 

NC

 

 

Charlotte

 

 

100.0

%

 

964,742

 

 

483,856

 

 

1,448,598

 

96.

 

Crossroads Mall

 

 

NE

 

 

Omaha

 

 

100.0

%

 

522,119

 

 

232,609

 

 

754,728

 

97.

 

Mall at Rockingham Park, The

 

 

NH

 

 

Salem (Boston)

 

 

24.6

%

 

638,111

 

 

382,031

 

 

1,020,142

 

98.

 

Mall of New Hampshire

 

 

NH

 

 

Manchester (Boston)

 

 

49.1

%

 

444,889

 

 

363,264

 

 

808,153

 

99.

 

Pheasant Lane Mall

 

 

NH

 

 

Nashua (Boston)

 

 

(4)

 

 

675,759

 

 

313,524

 

 

989,283

 

100.

 

Brunswick Square

 

 

NJ

 

 

East Brunswick (New York)

 

 

100.0

%

 

467,626

 

 

302,303

 

 

769,929

 

101.

 

Livingston Mall

 

 

NJ

 

 

Livingston (New York)

 

 

100.0

%

 

616,128

 

 

363,796

 

 

979,924

 

102.

 

Menlo Park Mall

 

 

NJ

 

 

Edison (New York)

 

 

100.0

%

 

527,591

 

 

757,618

(6)

 

1,285,209

 

103.

 

Ocean County Mall

 

 

NJ

 

 

Toms River (New York)

 

 

100.0

%

 

616,443

 

 

274,952

 

 

891,395

 

104.

 

Quaker Bridge Mall

 

 

NJ

 

 

Lawrenceville

 

 

38.0

%(5)

 

686,760

 

 

418,599

 

 

1,105,359

 

105.

 

Rockaway Townsquare

 

 

NJ

 

 

Rockaway (New York)

 

 

100.0

%

 

786,626

 

 

461,104

 

 

1,247,730

 

106.

 

Cottonwood Mall

 

 

NM

 

 

Albuquerque

 

 

100.0

%

 

631,556

 

 

410,195

 

 

1,041,751

 

107.

 

Forum Shops at Caesars, The

 

 

NV

 

 

Las Vegas

 

 

100.0

%

 

0

 

 

635,116

 

 

635,116

 

108.

 

Chautauqua Mall

 

 

NY

 

 

Lakewood (Jamestown)

 

 

100.0

%

 

213,320

 

 

218,169

 

 

431,489

 

109.

 

Jefferson Valley Mall

 

 

NY

 

 

Yorktown Heights (New York)

 

 

100.0

%

 

310,095

 

 

275,613

 

 

585,708

 

110.

 

Mall at The Source, The

 

 

NY

 

 

Westbury (New York)

 

 

25.5

%(2)

 

210,798

 

 

515,064

 

 

725,862

 

111.

 

Nanuet Mall

 

 

NY

 

 

Nanuet (New York)

 

 

100.0

%

 

583,711

 

 

333,035

 

 

916,746

 

112.

 

Roosevelt Field

 

 

NY

 

 

Garden City (New York)

 

 

100.0

%

 

1,430,425

 

 

779,854

(6)

 

2,210,279

 

113.

 

Smith Haven Mall

 

 

NY

 

 

Lake Grove (New York)

 

 

25.0

%

 

666,283

 

 

413,494

 

 

1,079,777

 

114.

 

Walt Whitman Mall

 

 

NY

 

 

Huntington Station (New York)

 

 

100.0

%

 

742,214

 

 

292,011

 

 

1,034,225

 

115.

 

Westchester, The

 

 

NY

 

 

White Plains (New York)

 

 

40.0

%

 

349,393

 

 

478,597

(6)

 

827,990

 

116.

 

Great Lakes Mall

 

 

OH

 

 

Mentor (Cleveland)

 

 

100.0

%

 

879,300

 

 

389,884

 

 

1,269,184

 

117.

 

Lima Mall

 

 

OH

 

 

Lima

 

 

100.0

%

 

541,861

 

 

204,090

 

 

745,951

 

118.

 

Richmond Town Square

 

 

OH

 

 

Richmond Heights (Cleveland)

 

 

100.0

%

 

685,251

 

 

331,714

 

 

1,016,965

 

119.

 

Southern Park Mall

 

 

OH

 

 

Boardman (Youngstown)

 

 

100.0

%

 

811,858

 

 

383,492

 

 

1,195,350

 

120.

 

Summit Mall

 

 

OH

 

 

Akron

 

 

100.0

%

 

432,936

 

 

330,321

 

 

763,257

 

121.

 

Upper Valley Mall

 

 

OH

 

 

Springfield (Dayton - Springfield)

 

 

100.0

%

 

479,418

 

 

262,971

 

 

742,389

 

122.

 

Penn Square Mall

 

 

OK

 

 

Oklahoma City

 

 

94.5

%

 

588,137

 

 

444,070

 

 

1,032,207

 

123.

 

Woodland Hills Mall

 

 

OK

 

 

Tulsa

 

 

94.5

%

 

706,159

 

 

382,630

 

 

1,088,789

 

124.

 

Century III Mall

 

 

PA

 

 

West Mifflin (Pittsburgh)

 

 

100.0

%

 

831,439

 

 

458,955

(6)

 

1,290,394

 

125.

 

Granite Run Mall

 

 

PA

 

 

Media (Philadelphia)

 

 

50.0

%

 

500,809

 

 

545,775

 

 

1,046,584

 

126.

 

King of Prussia Mall

 

 

PA

 

 

King of Prussia (Philadelphia)

 

 

12.4

%(5)

 

1,545,812

 

 

1,064,666

(6)

 

2,610,478

 

127.

 

Lehigh Valley Mall

 

 

PA

 

 

Whitehall (Allentown - Bethlehem)

 

 

37.6

%(5)

 

564,353

 

 

484,229

(6)

 

1,048,582

 

128.

 

Montgomery Mall

 

 

PA

 

 

Montgomeryville (Philadelphia)

 

 

53.5

%(5)

 

684,855

 

 

435,258

 

 

1,120,113

 

129.

 

Oxford Valley Mall

 

 

PA

 

 

Langhorne (Philadelphia)

 

 

63.2

%(5)

 

762,558

 

 

557,635

(6)

 

1,320,193

 

130.

 

Ross Park Mall

 

 

PA

 

 

Pittsburgh

 

 

100.0

%

 

827,015

 

 

406,451

 

 

1,233,466

 

 

 

37




SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

 

 

 

 

 

Legal

 

 

 

Mall &

 

 

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Ownership

 

Anchor

 

Freestanding

 

Total

 

131.

 

South Hills Village

 

 

PA

 

 

Pittsburgh

 

 

100.0

%

 

655,987

 

 

486,470

 

 

1,142,457

 

132.

 

Springfield Mall (1)

 

 

PA

 

 

Springfield (Philadelphia)

 

 

38.0

%(5)

 

367,176

 

 

221,484

 

 

588,660

 

133.

 

Plaza Carolina

 

 

PR

 

 

Carolina (San Juan)

 

 

100.0

%

 

504,796

 

 

609,305

(6)

 

1,114,101

 

134.

 

Anderson Mall

 

 

SC

 

 

Anderson (Greenville)

 

 

100.0

%

 

404,394

 

 

230,355

 

 

634,749

 

135.

 

Haywood Mall

 

 

SC

 

 

Greenville

 

 

100.0

%

 

902,400

 

 

327,815

 

 

1,230,215

 

136.

 

Empire Mall (1)

 

 

SD

 

 

Sioux Falls

 

 

50.0

%

 

497,341

 

 

547,997

 

 

1,045,338

 

137.

 

Rushmore Mall (1)

 

 

SD

 

 

Rapid City

 

 

50.0

%

 

470,660

 

 

359,843

 

 

830,503

 

138.

 

Knoxville Center

 

 

TN

 

 

Knoxville

 

 

100.0

%

 

597,028

 

 

384,007

 

 

981,035

 

139.

 

Oak Court Mall

 

 

TN

 

 

Memphis

 

 

100.0

%

 

532,817

 

 

315,009

(6)

 

847,826

 

140.

 

Raleigh Springs Mall

 

 

TN

 

 

Memphis

 

 

100.0

%

 

691,230

 

 

226,091

 

 

917,321

 

141.

 

West Town Mall

 

 

TN

 

 

Knoxville

 

 

50.0

%

 

878,311

 

 

450,632

 

 

1,328,943

 

142.

 

Wolfchase Galleria

 

 

TN

 

 

Memphis

 

 

94.5

%

 

761,648

 

 

505,813

 

 

1,267,461

 

143.

 

Barton Creek Square

 

 

TX

 

 

Austin

 

 

100.0

%

 

922,266

 

 

508,066

 

 

1,430,332

 

144.

 

Broadway Square

 

 

TX

 

 

Tyler

 

 

100.0

%

 

427,730

 

 

200,543

 

 

628,273

 

145.

 

Cielo Vista Mall

 

 

TX

 

 

El Paso

 

 

100.0

%

 

793,716

 

 

445,168

 

 

1,238,884

 

146.

 

Firewheel Town Center

 

 

TX

 

 

Garland

 

 

100.0

%

 

298,857

 

 

480,704

 

 

779,561

 

147.

 

Galleria, The

 

 

TX

 

 

Houston

 

 

31.5

%

 

1,164,982

 

 

1,092,217

 

 

2,257,199

 

148.

 

Highland Mall (1)

 

 

TX

 

 

Austin

 

 

50.0

%

 

732,000

 

 

359,751

 

 

1,091,751

 

149.

 

Ingram Park Mall

 

 

TX

 

 

San Antonio

 

 

100.0

%

 

751,704

 

 

378,190

 

 

1,129,894

 

150.

 

Irving Mall

 

 

TX

 

 

Irving (Dallas-Ft. Worth)

 

 

100.0

%

 

637,415

 

 

406,578

 

 

1,043,993

 

151.

 

La Plaza Mall

 

 

TX

 

 

McAllen

 

 

100.0

%

 

776,397

 

 

426,856

 

 

1,203,253

 

152.

 

Lakeline Mall

 

 

TX

 

 

Austin

 

 

100.0

%

 

745,179

 

 

357,476

 

 

1,102,655

 

153.

 

Longview Mall

 

 

TX

 

 

Longview

 

 

100.0

%

 

402,843

 

 

209,943

 

 

612,786

 

154.

 

Midland Park Mall

 

 

TX

 

 

Midland

 

 

100.0

%

 

339,113

 

 

278,861

 

 

617,974

 

155.

 

North East Mall

 

 

TX

 

 

Hurst (Dallas-Ft. Worth)

 

 

100.0

%

 

1,194,589

 

 

465,749

 

 

1,660,338

 

156.

 

Richardson Square Mall

 

 

TX

 

 

Richardson (Dallas-Ft. Worth)

 

 

100.0

%

 

460,055

 

 

284,498

 

 

744,553

 

157.

 

Rolling Oaks Mall

 

 

TX

 

 

San Antonio

 

 

100.0

%

 

596,984

 

 

286,140

 

 

883,124

 

158.

 

Sunland Park Mall

 

 

TX

 

 

El Paso

 

 

100.0

%

 

575,837

 

 

342,290

 

 

918,127

 

159.

 

Valle Vista Mall

 

 

TX

 

 

Harlingen

 

 

100.0

%

 

389,781

 

 

265,737

 

 

655,518

 

160.

 

Trolley Square

 

 

UT

 

 

Salt Lake City

 

 

90.0

%

 

0

 

 

225,057

 

 

225,057

 

161.

 

Apple Blossom Mall

 

 

VA

 

 

Winchester

 

 

49.1

%

 

229,011

 

 

213,508

 

 

442,519

 

162.

 

Charlottesville Fashion Square

 

 

VA

 

 

Charlottesville

 

 

100.0

%

 

381,153

 

 

190,657

 

 

571,810

 

163.

 

Chesapeake Square

 

 

VA

 

 

Chesapeake (Norfolk- VA Beach)

 

 

75.0

%(3)

 

534,760

 

 

272,132

 

 

806,892

 

164.

 

Fashion Centre at Pentagon City, The

 

 

VA

 

 

Arlington (Washington, DC)

 

 

42.5

%

 

472,729

 

 

517,098

(6)

 

989,827

 

165.

 

Valley Mall

 

 

VA

 

 

Harrisonburg

 

 

50.0

%

 

315,078

 

 

190,839

 

 

505,917

 

166.

 

Virginia Center Commons

 

 

VA

 

 

Glen Allen (Richmond)

 

 

100.0

%

 

506,639

 

 

281,608

 

 

788,247

 

167.

 

Columbia Center

 

 

WA

 

 

Kennewick

 

 

100.0

%

 

408,052

 

 

332,305

 

 

740,357

 

168.

 

Northgate Mall

 

 

WA

 

 

Seattle

 

 

100.0

%

 

688,391

 

 

295,247

 

 

983,638

 

169.

 

Tacoma Mall

 

 

WA

 

 

Tacoma

 

 

100.0

%

 

924,045

 

 

406,607

 

 

1,330,652

 

170.

 

Bay Park Square

 

 

WI

 

 

Green Bay

 

 

100.0

%

 

447,508

 

 

268,196

 

 

715,704

 

171.

 

Forest Mall

 

 

WI

 

 

Fond Du Lac

 

 

100.0

%

 

327,260

 

 

173,467

 

 

500,727

 

 

 

Total Regional Mall GLA

 

 

 

 

 

 

 

 

 

 

 

101,484,273

 

 

65,047,356

 

 

166,531,629

 

 

38





FOOTNOTES:

(1)                This Property is managed by a third party.

(2)                The Operating Partnership’s direct and indirect interests in some of the Properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(3)                The Operating Partnership receives substantially all the economic benefit of the Property due to a preference, advance, or other partnership arrangement.

(4)                The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this Property.

(5)                The Operating Partnership’s indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments or an affiliate of Kravco Simon Investments.

(6)                Mall & Freestanding GLA includes office space as follows:

Arsenal Mall—105,807 sq. ft.
Century III Mall—35,909 sq. ft.
Circle Centre Mall—9,123 sq. ft.
Copley Place—846,476 sq. ft.
Fashion Centre at Pentagon City, The—169,089 sq. ft.
Fashion Mall at Keystone, The—10,927 sq. ft.
Firewheel Town Center—2,353 sq. ft.
Greendale Mall—119,860 sq. ft.
King of Prussia Mall—13,696 sq. ft.
Lehigh Valley Mall—11,754 sq. ft.
Lenox Square—2,674 sq. ft.
Menlo Park Mall—50,615 sq. ft.
Oak Court Mall—126,228 sq. ft.
Oxford Valley Mall—108,794 sq. ft.
Plaza Carolina—28,104 sq. ft.
River Oaks Center—118,311 sq. ft.
Roosevelt Field—1,610 sq. ft.
Stanford Shopping Center—5,748 sq. ft.
The Westchester—820 sq. ft.

39




SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of March 31, 2006

 

 

As of or for the

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

Total Number of U.S. Premium Outlet Centers

 

34

(3)

30

 

Total U.S. Premium Outlet Centers GLA (in millions of square feet)

 

13.1

 

115

 

Occupancy(1)

 

99.3

%

99.0

%

Comparable sales per square foot(1)

 

$

444

 

$

423

 

Average base rent per square foot(1)

 

$

23.85

 

$

22.95

 

 

Average Base Rent Per Square Foot(1)

 

 

 

Total
Center

 

%
Change

 

3/31/06

 

$

23.85

 

 

3.9

%

 

3/31/05

 

22.95

 

 

 

 

 

12/31/05

 

23.16

 

 

6.0

%

 

12/31/04

 

21.85

 

 

7.3

%

 

12/31/03

 

20.36

 

 

n/a

 

 

 

Leasing Activity During the Period(1):

 

 

Average Base Rent(2)

 

Amount of Change

 

 

Lease

 

Store Closings/

 

(Referred to as

 

 

Signings

 

Lease Expirations

 

“Leasing Spread”)

2006 (YTD)

 

 

$

32.37

 

 

 

$

23.99

 

 

$

8.38

 

34.9

%

2005

 

 

26.48

 

 

 

21.91

 

 

4.57

 

20.9

%

2004

 

 

22.78

 

 

 

20.02

 

 

2.76

 

13.8

%

2003

 

 

25.41

 

 

 

22.62

 

 

2.79

 

12.3

%


(1)          For all owned gross leasable area.

(2)          Represents the average base rent for tenants who signed leases compared to the average base rent in effect for tenants whose leases terminated or expired in the same space.

(3)          Las Vegas Outlet Center was reclassed from Other to Premium Outlet Centers on January 1, 2006.

40




SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of March 31, 2006

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Avg. Base Rent

 

 

 

Number of

 

Square

 

per Square Foot

 

Year

 

 

 

Leases Expiring

 

Feet

 

at 3/31/06

 

2006 (4/1-12/31)

 

 

201

 

 

642,441

 

 

$

20.87

 

 

2007

 

 

402

 

 

1,492,163

 

 

$

21.50

 

 

2008

 

 

429

 

 

1,742,587

 

 

$

23.76

 

 

2009

 

 

403

 

 

1,687,362

 

 

$

22.11

 

 

2010

 

 

520

 

 

2,289,663

 

 

$

23.39

 

 

2011

 

 

320

 

 

1,422,837

 

 

$

21.56

 

 

2012

 

 

201

 

 

845,433

 

 

$

26.29

 

 

2013

 

 

212

 

 

920,795

 

 

$

24.82

 

 

2014

 

 

189

 

 

604,696

 

 

$

29.72

 

 

2015

 

 

197

 

 

663,211

 

 

$

30.68

 

 

2016 and Thereafter

 

 

160

 

 

604,695

 

 

$

27.28

 

 


(1)          Does not consider the impact of options to renew that may be contained in leases.

41




SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Top Tenants
As of March 31, 2006

(Sorted by percentage of total Simon Group base minimum rent)

 

 

 

 

 

 

Percent of

 

Percent of

 

 

 

Number

 

Square

 

Total

 

Total Simon

 

 

 

of

 

Feet

 

Simon Group

 

Group Base

 

Tenant

 

 

 

Stores

 

(000’s)

 

Sq. Ft.

 

Min. Rent

 

Phillips—Van Heusen Corporation

 

 

158

 

 

 

751

 

 

 

0.4

%

 

 

0.7

%

 

Jones Retail Corporation

 

 

143

 

 

 

488

 

 

 

0.2

%

 

 

0.5

%

 

Adidas Promotional Retail Operations, Inc.

 

 

50

 

 

 

406

 

 

 

0.2

%

 

 

0.4

%

 

The Gap, Inc.

 

 

60

 

 

 

543

 

 

 

0.3

%

 

 

0.3

%

 

The William Carter Company, Inc.

 

 

62

 

 

 

304

 

 

 

0.2

%

 

 

0.3

%

 

Nike Retail Services, Inc.

 

 

37

 

 

 

379

 

 

 

0.2

%

 

 

0.3

%

 

Brown Group Retail, Inc.

 

 

63

 

 

 

270

 

 

 

0.1

%

 

 

0.3

%

 

LCI Holdings, Inc.

 

 

54

 

 

 

390

 

 

 

0.2

%

 

 

0.3

%

 

VF Outlet

 

 

56

 

 

 

353

 

 

 

0.2

%

 

 

0.2

%

 

Tommy Hilfiger Retail Operations, Inc.

 

 

36

 

 

 

224

 

 

 

0.1

%

 

 

0.2

%

 

 

42




SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Legal

 

Leasable

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

 

 

Ownership

 

Area

 

1.

 

Camarillo Premium Outlets

 

 

CA

 

 

Camarillo (Los Angeles)

 

 

100.0

%

 

454,070

 

2.

 

Carlsbad Premium Outlets

 

 

CA

 

 

Carlsbad

 

 

100.0

%

 

287,936

 

3.

 

Desert Hills Premium Outlets

 

 

CA

 

 

Cabazon (Palm Springs-Los Angeles)

 

 

100.0

%

 

498,516

 

4.

 

Folsom Premium Outlets

 

 

CA

 

 

Folsom (Sacramento)

 

 

100.0

%

 

299,351

 

5.

 

Gilroy Premium Outlets

 

 

CA

 

 

Gilroy (San Jose)

 

 

100.0

%

 

577,295

 

6.

 

Napa Premium Outlets

 

 

CA

 

 

Napa (Napa Valley)

 

 

100.0

%

 

179,348

 

7.

 

Petaluma Village Premium Outlets

 

 

CA

 

 

Petaluma (San Francisco)

 

 

100.0

%

 

195,837

 

8.

 

Vacaville Premium Outlets

 

 

CA

 

 

Vacaville

 

 

100.0

%

 

444,212

 

9.

 

Clinton Crossing Premium Outlets

 

 

CT

 

 

Clinton (Hartford)

 

 

100.0

%

 

272,351

 

10.

 

Orlando Premium Outlets

 

 

FL

 

 

Orlando

 

 

100.0

%

 

435,813

 

11.

 

St. Augustine Premium Outlets

 

 

FL

 

 

St. Augustine (Jacksonsville)

 

 

100.0

%

 

329,003

 

12.

 

North Georgia Premium Outlets

 

 

GA

 

 

Dawsonville (Atlanta)

 

 

100.0

%

 

539,757

 

13.

 

Waikele Premium Outlets

 

 

HI

 

 

Waipahu (Honolulu)

 

 

100.0

%

 

209,846

 

14.

 

Chicago Premium Outlets

 

 

IL

 

 

Aurora (Chicago)

 

 

100.0

%

 

437,800

 

15.

 

Edinburgh Premium Outlets

 

 

IN

 

 

Edinburgh (Indianapolis)

 

 

100.0

%

 

371,117

 

16.

 

Lighthouse Place Premium Outlets

 

 

IN

 

 

Michigan City (Chicago)

 

 

100.0

%

 

456,734

 

17.

 

Wrentham Village Premium Outlets

 

 

MA

 

 

Wrentham (Boston)

 

 

100.0

%

 

615,713

 

18.

 

Kittery Premium Outlets

 

 

ME

 

 

Kittery (Boston)

 

 

100.0

%

 

150,564

 

19.

 

Albertville Premium Outlets

 

 

MN

 

 

Albertville (Minneapolis/St. Paul)

 

 

100.0

%

 

429,534

 

20.

 

Osage Beach Premium Outlets

 

 

MO

 

 

Osage Beach

 

 

100.0

%

 

391,381

 

21.

 

Carolina Premium Outlets

 

 

NC

 

 

Smithfield (Raleigh-Durham-
Chapel Hill)

 

 

100.0

%

 

439,398

 

22.

 

Liberty Village Premium Outlets

 

 

NJ

 

 

Flemington (New York-Philadelphia)

 

 

100.0

%

 

173,045

 

23.

 

Jackson Premium Outlets

 

 

NJ

 

 

Jackson

 

 

100.0

%

 

285,564

 

24.

 

Las Vegas Outlet Center(1)

 

 

NV

 

 

Las Vegas

 

 

100.0

%

 

477,002

 

25.

 

Las Vegas Premium Outlets

 

 

NV

 

 

Las Vegas

 

 

100.0

%

 

434,978

 

26.

 

Waterloo Premium Outlets

 

 

NY

 

 

Waterloo

 

 

100.0

%

 

417,519

 

27.

 

Woodbury Common Premium Outlets

 

 

NY

 

 

Central Valley (New York City)

 

 

100.0

%

 

844,463

 

28.

 

Aurora Farms Premium Outlets

 

 

OH

 

 

Aurora (Cleveland)

 

 

100.0

%

 

300,181

 

29.

 

Columbia Gorge Premium Outlets

 

 

OR

 

 

Troutdale (Portland-Vancouver)

 

 

100.0

%

 

163,815

 

30.

 

The Crossings Premium Outlets

 

 

PA

 

 

Tannersville

 

 

100.0

%

 

411,391

 

31.

 

Allen Premium Outlets

 

 

TX

 

 

Allen (Dallas)

 

 

100.0

%

 

412,792

 

32.

 

Leesburg Corner Premium Outlets

 

 

VA

 

 

Leesburg (Washington DC)

 

 

100.0

%

 

463,288

 

33.

 

Seattle Premium Outlets

 

 

WA

 

 

Seattle

 

 

100.0

%

 

381,154

 

34.

 

Johnson Creek Premium Outlets

 

 

WI

 

 

Johnson Creek

 

 

100.0

%

 

277,585

 

 

 

Total U.S. Premium Outlet Centers GLA

 

 

 

 

 

 

 

 

 

 

 

13,058,353

 


(1)           Las Vegas Outlet Center was reclassed from Other to Premium Outlet Centers on January 1, 2006.

43




SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information
As of March 31, 2006

 

 

As of or for the
Three Months Ended
March 31,

 

 

 

2006

 

2005

 

Total Number of Community/Lifestyle Centers

 

71

 

71

 

Total Community/Lifestyle Center GLA (in millions of square feet)

 

19.4

 

18.8

 

Occupancy(1)

 

 

 

 

 

Consolidated Assets

 

87.6

%

89.7

%

Unconsolidated Assets

 

96.0

%

95.8

%

Total Portfolio

 

90.3

%

91.6

%

Comparable sales per square foot(1)

 

 

 

 

 

Consolidated Assets

 

$

224

 

$

220

 

Unconsolidated Assets

 

$

200

 

$

202

 

Total Portfolio

 

$

216

 

$

215

 

Average rent per square foot(1)

 

 

 

 

 

Consolidated Assets

 

$

11.77

 

$

11.51

 

Unconsolidated Assets

 

$

10.89

 

$

10.52

 

Total Portfolio

 

$

11.47

 

$

11.17

 

 

Average Base Rent Per Square Foot(1)

 

 

Total
Center

 

%
Change

 

3/31/06

 

$

11.47

 

 

2.7

%

 

3/31/05

 

11.17

 

 

 

 

 

12/31/05

 

11.41

 

 

4.6

%

 

12/31/04

 

10.91

 

 

3.0

%

 

12/31/03

 

10.59

 

 

4.6

%

 

12/31/02

 

10.12

 

 

3.0

%

 

12/31/01

 

9.83

 

 

5.0

%

 

 

Leasing Activity During the Period(1):

 

 

Average Base Rent(2)

 

Amount of Change

 

 

Lease
Signings

 

Store Closings/
Lease Expirations

 

(Referred to as
“Leasing Spread”)

2006 (YTD)

 

 

$

19.06

 

 

 

$

10.44

 

 

$

8.62

 

82.6

%

2005

 

 

15.89

 

 

 

11.44

 

 

4.45

 

38.9

%

2004

 

 

12.01

 

 

 

11.16

 

 

0.85

 

7.6

%

2003

 

 

12.38

 

 

 

10.48

 

 

1.90

 

18.1

%

2002

 

 

10.19

 

 

 

8.39

 

 

1.80

 

21.5

%

2001

 

 

12.79

 

 

 

9.30

 

 

3.49

 

37.5

%


(1)          For all owned gross leasable area.

(2)          Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

44




SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)
As of March 31, 2006

Year

 

 

 

Number of
Leases Expiring

 

Square
Feet

 

Avg. Base Rent
per Square Foot
at 3/31/06

 

Mall Stores & Freestanding

 

 

 

 

 

 

 

 

 

 

 

Month to Month Leases

 

 

47

 

 

115,560

 

 

$

13.78

 

 

2006 (4/1-12/31)

 

 

127

 

 

272,471

 

 

$

16.19

 

 

2007

 

 

178

 

 

662,393

 

 

$

13.77

 

 

2008

 

 

203

 

 

772,683

 

 

$

14.08

 

 

2009

 

 

154

 

 

543,138

 

 

$

14.24

 

 

2010

 

 

214

 

 

898,024

 

 

$

16.72

 

 

2011

 

 

119

 

 

540,363

 

 

$

15.13

 

 

2012

 

 

30

 

 

139,758

 

 

$

16.87

 

 

2013

 

 

17

 

 

106,822

 

 

$

13.81

 

 

2014

 

 

32

 

 

200,218

 

 

$

18.06

 

 

2015

 

 

56

 

 

299,094

 

 

$

19.26

 

 

2016

 

 

18

 

 

76,327

 

 

$

22.52

 

 

2017 and Thereafter

 

 

8

 

 

79,833

 

 

$

15.70

 

 

Specialty Leasing Agreements w/ terms in excess of 12 months

 

 

4

 

 

19,082

 

 

$

3.72

 

 

Anchor Tenants

 

 

 

 

 

 

 

 

 

 

 

Month to Month Leases

 

 

4

 

 

99,492

 

 

$

8.06

 

 

2006 (4/1-12/31)

 

 

6

 

 

200,443

 

 

$

6.80

 

 

2007

 

 

13

 

 

415,611

 

 

$

6.71

 

 

2008

 

 

16

 

 

415,757

 

 

$

9.95

 

 

2009

 

 

24

 

 

806,459

 

 

$

7.60

 

 

2010

 

 

23

 

 

729,883

 

 

$

12.12

 

 

2011

 

 

16

 

 

683,473

 

 

$

6.86

 

 

2012

 

 

8

 

 

350,244

 

 

$

8.85

 

 

2013

 

 

14

 

 

450,381

 

 

$

7.65

 

 

2014

 

 

11

 

 

438,088

 

 

$

9.32

 

 

2015

 

 

17

 

 

591,300

 

 

$

11.24

 

 

2016

 

 

16

 

 

602,692

 

 

$

9.52

 

 

2017 and Thereafter

 

 

35

 

 

1,946,784

 

 

$

9.57

 

 

Specialty Leasing Agreements w/ terms in excess of 12 months

 

 

3

 

 

70,930

 

 

$

1.47

 

 


(1)          Does not consider the impact of options to renew that may be contained in leases.

45




SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants
As of March 31, 2006

(Sorted by percentage of total Simon Group square footage)(1)

 

 

 

 

 

 

Percent of

 

Percent of

 

 

 

Number

 

Square

 

Total

 

Total Simon

 

 

 

of

 

Feet

 

Simon Group

 

Group Base

 

Tenant

 

 

 

Stores

 

(000’s)

 

Sq. Ft.

 

Min. Rent

 

Target Corporation

 

 

11

 

 

 

1,382

 

 

 

0.7

%

 

 

0.0

%

 

Wal-Mart Stores, Inc.

 

 

9

 

 

 

1,009

 

 

 

0.5

%

 

 

0.0

%

 

Kohl’s Department Stores, Inc.

 

 

10

 

 

 

913

 

 

 

0.5

%

 

 

0.2

%

 

Best Buy Company, Inc.

 

 

17

 

 

 

708

 

 

 

0.4

%

 

 

0.3

%

 

TJX Companies, Inc.

 

 

20

 

 

 

611

 

 

 

0.3

%

 

 

0.2

%

 

Burlington Coat Factory

 

 

7

 

 

 

496

 

 

 

0.2

%

 

 

0.1

%

 

Sears Roebuck & Co.

 

 

2

 

 

 

450

 

 

 

0.2

%

 

 

0.1

%

 

Bed Bath & Beyond, Inc.

 

 

11

 

 

 

327

 

 

 

0.2

%

 

 

0.1

%

 

Office Max, Inc.

 

 

12

 

 

 

316

 

 

 

0.2

%

 

 

0.1

%

 

Dick’s Sporting Goods, Inc.

 

 

5

 

 

 

311

 

 

 

0.2

%

 

 

0.1

%

 


(1)          Includes space leased and owned by the anchor.

46




SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Legal
Ownership

 

Anchor

 

Mall &
Freestanding

 

Total

 

1.

 

Plaza at Buckland Hills, The

 

CT

 

 

Manchester

 

 

35.0

%(2)

 

252,179

 

 

82,834

 

 

335,013

 

2.

 

Gaitway Plaza

 

FL

 

 

Ocala

 

 

23.3

%(2)

 

123,027

 

 

85,713

 

 

208,740

 

3.

 

Highland Lakes Center

 

FL

 

 

Orlando

 

 

100.0

%

 

352,277

 

 

140,862

 

 

493,139

 

4.

 

Indian River Commons

 

FL

 

 

Vero Beach

 

 

50.0

%

 

233,358

 

 

27,510

 

 

260,868

 

5.

 

Royal Eagle Plaza

 

FL

 

 

Coral Springs

 

 

35.0

%(2)

 

124,479

 

 

77,593

 

 

202,072

 

 

 

 

 

 

 

 

 

(Miami-Ft. Lauderdale)

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

Terrace at the Florida Mall

 

FL

 

 

Orlando

 

 

100.0

%

 

281,252

 

 

47,531

 

 

328,783

 

7.

 

Waterford Lakes Town Center

 

FL

 

 

Orlando

 

 

100.0

%

 

622,244

 

 

329,443

 

 

951,687

 

8.

 

West Town Corners

 

FL

 

 

Altamonte Springs

 

 

23.3

%(2)

 

263,782

 

 

121,455

 

 

385,237

 

9.

 

Westland Park Plaza

 

FL

 

 

Orange Park

 

 

23.3

%(2)

 

123,548

 

 

39,606

 

 

163,154

 

10.

 

Mall of Georgia Crossing

 

GA

 

 

Mill Creek (Atlanta)

 

 

100.0

%

 

341,503

 

 

99,109

 

 

440,612

 

11.

 

Bloomingdale Court

 

IL

 

 

Bloomingdale

 

 

100.0

%

 

467,513

 

 

162,836

 

 

630,349

 

12.

 

Countryside Plaza

 

IL

 

 

Countryside

 

 

100.0

%

 

308,489

 

 

95,268

 

 

403,757

 

13.

 

Crystal Court

 

IL

 

 

Crystal Lake

 

 

35.0

%(2)

 

201,993

 

 

76,977

 

 

278,970

 

14.

 

Forest Plaza

 

IL

 

 

Rockford

 

 

100.0

%

 

324,794

 

 

100,587

 

 

425,381

 

15.

 

Lake Plaza

 

IL

 

 

Waukegan

 

 

100.0

%

 

170,789

 

 

44,673

 

 

215,462

 

16.

 

Lake View Plaza

 

IL

 

 

Orland Park (Chicago)

 

 

100.0

%

 

261,856

 

 

109,396

 

 

371,252

 

17.

 

Lincoln Crossing

 

IL

 

 

O’Fallon

 

 

100.0

%

 

229,820

 

 

13,446

 

 

243,266

 

18.

 

Matteson Plaza

 

IL

 

 

Matteson

 

 

100.0

%

 

230,959

 

 

40,070

 

 

271,029

 

19.

 

North Ridge Plaza

 

IL

 

 

Joliet

 

 

100.0

%

 

190,323

 

 

114,747

 

 

305,070

 

20.

 

White Oaks Plaza

 

IL

 

 

Springfield

 

 

100.0

%

 

275,703

 

 

115,723

 

 

391,426

 

21.

 

Willow Knolls Court

 

IL

 

 

Peoria

 

 

35.0

%(2)

 

309,440

 

 

72,937

 

 

382,377

 

22.

 

Brightwood Plaza

 

IN

 

 

Indianapolis

 

 

100.0

%

 

0

 

 

38,493

 

 

38,493

 

23.

 

Clay Terrace

 

IN

 

 

Carmel (Indianapolis)

 

 

50.0

%

 

161,281

 

 

336,170

 

 

497,451

 

24.

 

Eastland Convenience Center

 

IN

 

 

Evansville

 

 

50.0

%

 

126,699

 

 

48,940

 

 

175,639

 

25.

 

Greenwood Plus

 

IN

 

 

Greenwood

 

 

100.0

%

 

134,141

 

 

15,146

 

 

149,287

 

26.

 

Griffith Park Plaza

 

IN

 

 

Griffith

 

 

100.0

%

 

175,595

 

 

88,455

 

 

264,050

 

27.

 

Keystone Shoppes

 

IN

 

 

Indianapolis

 

 

100.0

%

 

0

 

 

29,140

 

 

29,140

 

28.

 

Markland Plaza

 

IN

 

 

Kokomo

 

 

100.0

%

 

49,051

 

 

41,476

 

 

90,527

 

29.

 

Muncie Plaza

 

IN

 

 

Muncie

 

 

100.0

%

 

271,626

 

 

27,195

 

 

298,821

 

30.

 

New Castle Plaza

 

IN

 

 

New Castle

 

 

100.0

%

 

24,912

 

 

66,736

 

 

91,648

 

31.

 

Northwood Plaza

 

IN

 

 

Fort Wayne

 

 

100.0

%

 

136,404

 

 

71,841

 

 

208,245

 

32.

 

Teal Plaza

 

IN

 

 

Lafayette

 

 

100.0

%

 

98,337

 

 

2,750

 

 

101,087

 

33.

 

Tippecanoe Plaza

 

IN

 

 

Lafayette

 

 

100.0

%

 

85,811

 

 

4,711

 

 

90,522

 

34.

 

University Center

 

IN

 

 

Mishawaka

 

 

60.0

%

 

98,264

 

 

46,177

 

 

144,441

 

35.

 

Village Park Plaza

 

IN

 

 

Carmel (Indianapolis)

 

 

35.0

%(2)

 

414,593

 

 

130,173

 

 

544,766

 

36.

 

Wabash Village

 

IN

 

 

West Lafayette

 

 

100.0

%

 

109,388

 

 

15,068

 

 

124,456

 

37.

 

Washington Plaza

 

IN

 

 

Indianapolis

 

 

100.0

%

 

21,500

 

 

28,607

 

 

50,107

 

38.

 

West Ridge Plaza

 

KS

 

 

Topeka

 

 

100.0

%

 

182,161

 

 

59,226

 

 

241,387

 

39.

 

Park Plaza

 

KY

 

 

Hopkinsville

 

 

100.0

%

 

82,398

 

 

32,626

 

 

115,024

 

40.

 

St. Charles Towne Plaza

 

MD

 

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

285,716

 

 

117,906

 

 

403,622

 

41.

 

Regency Plaza

 

MO

 

 

St. Charles

 

 

100.0

%

 

210,627

 

 

76,846

 

 

287,473

 

42.

 

Ridgewood Court

 

MS

 

 

Jackson

 

 

35.0

%(2)

 

185,939

 

 

54,723

 

 

240,662

 

43.

 

Dare Centre

 

NC

 

 

Kill Devil Hills

 

 

100.0

%

 

127,172

 

 

41,452

 

 

168,624

 

44.

 

MacGregor Village

 

NC

 

 

Cary

 

 

100.0

%

 

0

 

 

143,741

 

 

143,741

 

45.

 

North Ridge Shopping Center

 

NC

 

 

Raleigh

 

 

100.0

%

 

43,247

 

 

123,214

 

 

166,461

 

46.

 

Rockaway Convenience Center

 

NJ

 

 

Rockaway (New York)

 

 

100.0

%

 

44,518

 

 

104,393

 

 

148,911

 

47.

 

Rockaway Town Plaza

 

NJ

 

 

Rockaway (New York)

 

 

100.0

%

 

407,303

 

 

51,316

 

 

458,619

 

48.

 

Cobblestone Court

 

NY

 

 

Victor

 

 

35.0

%(2)

 

206,680

 

 

58,819

 

 

265,499

 

 

47




 

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area

 

 

 

 

Property Name

 

 

State

 

City (Metropolitan area)

 

Legal
Ownership

 

Anchor

 

Mall &
Freestanding

 

Total

 

49.

 

Boardman Plaza

 

OH

 

 

Youngstown

 

 

100.0

%

 

365,834

 

 

240,417

 

 

606,251

 

50.

 

Great Lakes Plaza

 

OH

 

 

Mentor (Cleveland)

 

 

100.0

%

 

142,229

 

 

21,875

 

 

164,104

 

51.

 

Lima Center

 

OH

 

 

Lima

 

 

100.0

%

 

189,584

 

 

47,294

 

 

236,878

 

52.

 

Northland Plaza

 

OH

 

 

Columbus

 

 

100.0

%

 

118,304

 

 

91,230

 

 

209,534

 

53.

 

Eastland Plaza

 

OK

 

 

Tulsa

 

 

100.0

%

 

152,451

 

 

33,623

 

 

186,074

 

54.

 

DeKalb Plaza

 

PA

 

 

King of Prussia

 

 

50.3

%(3)

 

81,368

 

 

20,345

 

 

101,713

 

55.

 

Great Northeast Plaza

 

PA

 

 

Philadelphia

 

 

50.0

%

 

237,151

 

 

57,600

 

 

294,751

 

56.

 

Henderson Square

 

PA

 

 

King of Prussia

 

 

76.0

%(3)

 

72,683

 

 

34,661

 

 

107,344

 

57.

 

Lincoln Plaza

 

PA

 

 

King of Prussia

 

 

63.2

%(3)

 

143,649

 

 

123,582

 

 

267,231

 

58.

 

Whitehall Mall

 

PA

 

 

Whitehall

 

 

38.0

%(3)

 

436,216

 

 

148,173

 

 

584,389

 

59.

 

Charles Towne Square

 

SC

 

 

Charleston

 

 

100.0

%

 

71,794

 

 

0

 

 

71,794

 

60.

 

Empire East(1)

 

SD

 

 

Sioux Falls

 

 

50.0

%

 

248,181

 

 

48,580

 

 

296,761

 

61.

 

Knoxville Commons

 

TN

 

 

Knoxville

 

 

100.0

%

 

91,483

 

 

88,980

 

 

180,463

 

62.

 

Arboretum at Great Hills

 

TX

 

 

Austin

 

 

100.0

%

 

35,773

 

 

169,293

 

 

205,066

 

63.

 

Celina Plaza

 

TX

 

 

El Paso

 

 

100.0

%

 

0

 

 

8,695

 

 

8,695

 

64.

 

Gateway Shopping Centers

 

TX

 

 

Austin

 

 

95.0

%

 

396,494

 

 

115,825

 

 

512,319

 

65.

 

Ingram Plaza

 

TX

 

 

San Antonio

 

 

100.0

%

 

0

 

 

111,518

 

 

111,518

 

66.

 

Lakeline Plaza

 

TX

 

 

Austin

 

 

100.0

%

 

307,966

 

 

79,497

 

 

387,463

 

67.

 

Shops at North East Mall, The

 

TX

 

 

Hurst

 

 

100.0

%

 

265,595

 

 

99,148

 

 

364,743

 

68.

 

Wolf Ranch

 

TX

 

 

Georgetown (Austin)

 

 

100.0

%

 

395,071

 

 

219,129

 

 

614,200

 

69.

 

Chesapeake Center

 

VA

 

 

Chesapeake

 

 

100.0

%

 

213,651

 

 

92,284

 

 

305,935

 

70.

 

Fairfax Court

 

VA

 

 

Fairfax

 

 

26.3

%(2)

 

169,043

 

 

80,615

 

 

249,658

 

71.

 

Martinsville Plaza

 

VA

 

 

Martinsville

 

 

100.0

%

 

60,000

 

 

42,105

 

 

102,105

 

 

 

Total Community/Lifestyle Center GLA

 

 

 

 

 

 

 

 

 

 

 

13,567,211

 

 

5,828,125

 

 

19,395,336

 

 


FOOTNOTES:

(1)             This Property is managed by a third party.

(2)             Outside partner receives substantially all of the economic benefit due to a partner preference.

(3)             The Operating Partnership’s indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

48




SIMON PROPERTY GROUP
International Operational Information(1)
As of March 31, 2006

 

 

As of or for the

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

International Premium Outlets (Japan)

 

 

 

 

 

Total Number of Premium Outlets

 

5

 

5

 

Total GLA (in millions of square feet)

 

1.4

 

1.3

 

Occupancy

 

100

%

100

%

Comparable sales per square foot

 

JPY 87,994

 

JPY 86,250

 

Average base rent per square foot

 

JPY 4,634

 

JPY 4,447

 

European Shopping Centers

 

 

 

 

 

Total Number of Shopping Centers

 

51

 

51

 

Total GLA (in millions of square feet)

 

11.1

 

10.9

 

Occupancy

 

97.2

%

97.0

%

Comparable sales per square foot

 

379

 

382

 

Average rent per square foot

 

26.52

 

25.27

 


(1)          Does not include Premium Outlets Punta Norte in Mexico.

49




SIMON PROPERTY GROUP
International Property Listing

 

 

 

 

 

 

SPG

 

Gross Leasable Area(1)

 

 

 

 

 

 

 

Effective

 

Hypermarket/

 

Mall &

 

 

 

 

 

Property Name

 

 

City (Metropolitan area)

 

 

Ownership(5)

 

Anchor(4)

 

Freestanding

 

Total

 

 

 

FRANCE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

 

Bay 2

 

Torcy (Paris)

 

 

50.0

%

 

 

132,400

 

 

 

408,900

 

 

541,300

 

2.

 

Bay 1

 

Torcy (Paris)

 

 

50.0

%

 

 

 

 

 

336,300

 

 

336,300

 

3.

 

Bel’Est

 

Bagnolet (Paris)

 

 

17.5

%

 

 

150,700

 

 

 

63,000

 

 

213,700

 

4.

 

Villabé A6

 

Villabé (Paris)

 

 

7.5

%

 

 

102,300

 

 

 

104,500

 

 

206,800

 

 

 

Subtotal France

 

 

 

 

 

 

 

 

385,400

 

 

 

912,700

 

 

1,298,100

 

 

 

ITALY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ancona:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.

 

Ancona

 

Ancona

 

 

49.0

%(3)

 

 

82,900

 

 

 

82,300

 

 

165,200

 

6.

 

Senigallia

 

Senigallia (Ancona)

 

 

49.0

%

 

 

41,200

 

 

 

41,600

 

 

82,800

 

 

 

Ascoli Piceno:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.

 

Grottammare

 

Grottammare
(Ascoli Piceno)

 

 

49.0

%

 

 

38,900

 

 

 

55,900

 

 

94,800

 

8.

 

Porto Sant’Elpidio

 

Porto Sant’Elpidio
(Ascoli Piceno)

 

 

49.0

%

 

 

48,000

 

 

 

114,300

 

 

162,300

 

 

 

Bari:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.

 

Casamassima

 

Casamassima (Bari)

 

 

49.0

%

 

 

159,000

 

 

 

388,800

 

 

547,800

 

10.

 

Modugno(5)

 

Modugno (Bari)

 

 

49.0

%

 

 

96,900

 

 

 

46,600

 

 

143,500

 

 

 

Bergamo:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.

 

Bergamo

 

Bergamo

 

 

49.0

%(3)

 

 

103,000

 

 

 

16,900

 

 

119,900

 

 

 

Brescia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.

 

Concesio

 

Concesio (Brescia)

 

 

49.0

%(3)

 

 

89,900

 

 

 

27,600

 

 

117,500

 

13.

 

Mazzano

 

Mazzano (Brescia)

 

 

49.0

%(2)

 

 

103,300

 

 

 

127,400

 

 

230,700

 

 

 

Brindisi:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14.

 

Mesagne

 

Mesagne (Brindisi)

 

 

49.0

%

 

 

88,000

 

 

 

140,600

 

 

228,600

 

 

 

Cagliari:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15.

 

Marconi

 

Marconi (Cagliari)

 

 

49.0

%(3)

 

 

83,500

 

 

 

109,900

 

 

193,400

 

16.

 

Santa Gilla

 

Santa Gilla (Cagliari)

 

 

49.0

%(2)

 

 

75,900

 

 

 

114,800

 

 

190,700

 

 

 

Catania:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.

 

La Rena

 

La Rena (Catania)

 

 

49.0

%

 

 

124,100

 

 

 

22,100

 

 

146,200

 

18.

 

Misterbianco

 

Misterbianco (Catania)

 

 

49.0

%(3)

 

 

83,300

 

 

 

16,000

 

 

99,300

 

 

 

Lecco:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19.

 

Merate

 

Merate (Lecco)

 

 

49.0

%(3)

 

 

73,500

 

 

 

88,500

 

 

162,000

 

 

 

Milan (Milano):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.

 

Cesano Boscone

 

Cescano Boscone (Milano)

 

 

49.0

%(3)

 

 

163,800

 

 

 

120,100

 

 

283,900

 

21.

 

Nerviano

 

Nerviano (Milano)

 

 

49.0

%(3)

 

 

83,800

 

 

 

27,800

 

 

111,600

 

22.

 

Rescaldina

 

Rescaldina (Milano)

 

 

49.0

%

 

 

165,100

 

 

 

212,000

 

 

377,100

 

23.

 

Vimodrone

 

Vimodrone (Milano)

 

 

49.0

%

 

 

110,400

 

 

 

80,200

 

 

190,600

 

 

 

Naples (Napoli):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24.

 

Pompei

 

Pompei (Napoli)

 

 

49.0

%

 

 

74,300

 

 

 

17,100

 

 

91,400

 

25.

 

Mugnano di Napoli

 

Mugnano (Napoli)

 

 

49.0

%(3)

 

 

98,000

 

 

 

94,900

 

 

192,900

 

 

 

Olbia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26.

 

Olbia

 

Olbia

 

 

49.0

%(3)

 

 

49,000

 

 

 

48,800

 

 

97,800

 

 

 

Padova:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27.

 

Padova

 

Padova

 

 

49.0

%

 

 

73,300

 

 

 

32,500

 

 

105,800

 

 

50




 

 

 

 

 

 

 

SPG

 

Gross Leasable Area(1)

 

 

 

 

 

 

 

Effective

 

Hypermarket/

 

Mall &

 

 

 

 

 

Property Name

 

City (Metropolitan area)

 

Ownership(5)

 

Anchor(4)

 

Freestanding

 

Total

 

 

 

Palermo:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28.

 

Palermo

 

Palermo

 

 

49.0

%

 

 

73,100

 

 

 

9,800

 

 

82,900

 

 

 

Pesaro:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.

 

Fano

 

Fano (Pesaro)

 

 

49.0

%

 

 

56,300

 

 

 

56,000

 

 

112,300

 

 

 

Pescara:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.

 

Cepagatti

 

Cepagatti (Pescara)

 

 

49.0

%

 

 

80,200

 

 

 

189,600

 

 

269,800

 

31.

 

Pescara

 

Pescara

 

 

49.0

%

 

 

96,300

 

 

 

65,200

 

 

161,500

 

 

 

Piacenza:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.

 

San Rocco al Porto

 

San Rocco al Porto
(Piacenza)

 

 

49.0

%

 

 

104,500

 

 

 

74,700

 

 

179,200

 

 

 

Rome (Roma):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33.

 

Casalbertone

 

Roma

 

 

49.0

%(3)

 

 

62,700

 

 

 

84,900

 

 

147,600

 

34.

 

Collatina

 

Collatina (Roma)

 

 

49.0

%

 

 

59,500

 

 

 

4,100

 

 

63,600

 

 

 

Sassari:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35.

 

Centro Azuni

 

Sassari

 

 

49.0

%(3)

 

 

 

 

 

35,600

 

 

35,600

 

36.

 

Predda Niedda

 

Predda Niedda (Sassari)

 

 

49.0

%(2)

 

 

79,500

 

 

 

154,200

 

 

233,700

 

 

 

Taranto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37.

 

Taranto

 

Taranto

 

 

49.0

%

 

 

75,200

 

 

 

126,500

 

 

201,700

 

 

 

Turin (Torino):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38.

 

Cuneo

 

Cuneo (Torino)

 

 

49.0

%

 

 

80,700

 

 

 

201,500

 

 

282,200

 

39.

 

Rivoli

 

Rivoli (Torino)

 

 

49.0

%(3)

 

 

61,800

 

 

 

32,300

 

 

94,100

 

40.

 

Torino

 

Torino

 

 

49.0

%

 

 

105,100

 

 

 

66,700

 

 

171,800

 

41.

 

Venaria

 

Venaria (Torino)

 

 

49.0

%

 

 

101,600

 

 

 

64,000

 

 

165,600

 

 

 

Venice (Venezia):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.

 

Venezia–Mestre

 

Mestre (Venezia)

 

 

49.0

%

 

 

114,100

 

 

 

132,600

 

 

246,700

 

 

 

Verona:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43.

 

Bussolengo

 

Bussolengo (Verona)

 

 

49.0

%(3)

 

 

89,300

 

 

 

75,300

 

 

164,600

 

 

 

Vicenza:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44.

 

Vicenza

 

Vicenza

 

 

49.0

%

 

 

78,400

 

 

 

20,100

 

 

98,500

 

 

 

Subtotal Italy

 

 

 

 

 

 

 

 

3,427,400

 

 

 

3,419,800

 

 

6,847,200

 

 

 

POLAND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45.

 

Arkadia Shopping Center

 

Warsaw

 

 

50.0

%

 

 

202,100

 

 

 

902,200

 

 

1,104,300

 

46.

 

Borek Shopping Center

 

Wroclaw

 

 

50.0

%

 

 

119,900

 

 

 

129,300

 

 

249,200

 

47.

 

Dabrowka Shopping Center

 

Katowice

 

 

50.0

%

 

 

121,000

 

 

 

172,900

 

 

293,900

 

48.

 

Turzyn Shopping Center

 

Szczecin

 

 

50.0

%

 

 

87,200

 

 

 

121,900

 

 

209,100

 

49.

 

Wilenska Station Shopping
Center

 

Warsaw

 

 

50.0

%

 

 

92,700

 

 

 

215,900

 

 

308,600

 

50.

 

Zakopianka Shopping Center

 

Krakow

 

 

50.0

%

 

 

120,200

 

 

 

425,400

 

 

545,600

 

 

 

Subtotal Poland

 

 

 

 

 

 

 

 

743,100

 

 

 

1,967,600

 

 

2,710,700

 

 

 

PORTUGAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51.

 

Minho Center

 

Braga (Porto)

 

 

50.0

%(3)

 

 

120,000

 

 

 

101,600

 

 

221,600

 

 

 

 

 

 

 

 

 

 

 

 

120,000

 

 

 

101,600

 

 

221,600

 

 

 

JAPAN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52.

 

Gotemba Premium Outlets

 

Gotemba City (Tokyo)

 

 

40.0

%

 

 

 

 

 

390,000

 

 

390,000

 

53.

 

Rinku Premium Outlets

 

Izumisano (Osaka)

 

 

40.0

%

 

 

 

 

 

321,000

 

 

321,000

 

54.

 

Sano Premium Outlets

 

Sano (Tokyo)

 

 

40.0

%

 

 

 

 

 

318,000

 

 

318,000

 

55.

 

Toki Premium Outlets

 

Toki (Nagoya)

 

 

40.0

%

 

 

 

 

 

178,000

 

 

178,000

 

56.

 

Tosu Premium Outlets

 

Fukuoka (Kyushu)

 

 

40.0

%

 

 

 

 

 

187,000

 

 

187,000

 

 

 

Subtotal Japan

 

 

 

 

 

 

 

 

 

 

 

1,394,000

 

 

1,394,000

 

 

51




 

 

 

 

 

 

SPG

 

Gross Leasable Area(1)

 

 

 

 

 

 

 

Effective

 

Hypermarket/

 

Mall &

 

 

 

 

 

Property Name

 

 

 

City (Metropolitan area)

 

Ownership(5)

 

Anchor(4)

 

Freestanding

 

Total

 

 

 

MEXICO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57.

 

Premium Outlets Punta Norte

 

Mexico City

 

 

50.0

%

 

 

 

 

 

232,000

 

 

232,000

 

 

 

Subtotal Mexico

 

 

 

 

 

 

 

 

 

 

 

232,000

 

 

232,000

 

 

 

TOTAL INTERNATIONAL ASSETS

 

 

 

 

 

 

4,675,900

 

 

 

8,027,700

 

 

12,703,600

 


FOOTNOTES:

(1)             All gross leasable area listed in square feet.

(2)             This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the Economics of the portion of the property subject to the leasehold.

(3)             This property is encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.

(4)             Represents the sales area of the anchor and excludes any warehouse/storage areas.

(5)             We own our interest in the assets in France, Portugal and Poland through our shareholdings in Simon Ivanhoe BV/SARL. Our interest in the Italian assets is owned through Galleria Commerciali Italia S.p.A., while our interest in the assets in Japan is owned through Chelsea Japan Co., Ltd. We own our interest in Mexico through Fideicomiso Trust No. F/315-5.

52




SIMON PROPERTY GROUP
Capital Expenditures in the U.S. Portfolio
For the Three Months Ended March 31, 2006
(In thousands)

 

 

 

 

Unconsolidated
Entities

 

 

 

Consolidated
Properties

 

Total

 

Simon
Group’s
Share

 

New development projects(1)

 

 

$

66,840

 

 

$

43,106

 

$

20,594

 

Redevelopment projects with incremental

 

 

 

 

 

 

 

 

 

GLA and/or Anchor Replacement

 

 

19,197

 

 

18,260

 

6,947

 

Renovations with no incremental GLA

 

 

4,447

 

 

80

 

 

Tenant allowances:

 

 

 

 

 

 

 

 

 

Retail

 

 

13,034

 

 

10,091

 

3,499

 

Office portion of retail

 

 

436

 

 

 

 

Operational capital expenditures at properties:

 

 

 

 

 

 

 

 

 

CAM expenditures(2)

 

 

5,045

 

 

2,099

 

905

 

Non-CAM expenditures

 

 

1,560

 

 

2,275

 

979

 

Totals

 

 

$

110,559

 

 

$

75,911

 

$

32,924

 

Plus (Less): Conversion from accrual to cash basis

 

 

25,734

 

 

1,364

 

 

 

Capital expenditures(3)

 

 

$

136,293

 

 

$

77,275

 

 

 


(1)          Includes $9.3 million relating to Simon’s new headquarters.

(2)          Expenditure included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(3)          Agrees with the line item “Capital expenditures” on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

53




SIMON PROPERTY GROUP
U.S. Development Activity Report*
Project Overview, Construction-in-Progress and Land Held for Development
As of March 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction-in-Progress

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated
Entities

 

Property/Location

 

Project Description

 

The
Company’s
Ownership
Percentage

 

Projected
Opening

 

Projected
Gross Cost 
(1)
(in millions)

 

Projected
Net Cost
(in millions)

 

The
Company’s
Share of
Net Cost

 

Stabilized
Rate of
Return

 

Consolidated
Properties

 

Total

 

The
Company’s
Share

 

New Development Projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coconut Point

 

1.2 million square foot open-air shopping complex with a

 

 

50

%

 

4/06

 

 

$ 281

 

 

 

$ 213

 

 

 

$ 107

 

 

 

10

%

 

 

 

 

$ 131.0

 

 

$ 65.5

 

 

Estero/Bonita Springs, FL

 

village component anchored by Dillard’s, Muvico Theatres,

 

 

 

 

 

(Comm Ctr)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Barnes & Noble and a community center component

 

 

 

 

 

11/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

anchored by Bed Bath & Beyond, Best Buy, Cost Plus

 

 

 

 

 

(All other)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

World Market, DSW, Office Max, Old Navy, Party City,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PetsMart, Pier One Imports, Ross Dress for Less, Sports

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Authority, T.J. Maxx, Ulta Cosmetics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain, The

 

700,000 square foot open-air town center anchored by

 

 

100

%

 

3/07

 

 

$ 246

 

 

 

$ 195

 

 

 

$ 195

 

 

 

10

%

 

 

$ 97.0

 

 

 

 

 

 

Austin, TX

 

Neiman Marcus and Macy’s and includes 75,000 sf of office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

space. Contains separate residential component.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rio Grande Valley Premium Outlets

 

404,000 square foot upscale outlet center

 

 

100

%

 

11/06

 

 

$ 68

 

 

 

$ 59

 

 

 

$ 59

 

 

 

13

%

 

 

$ 23.5

 

 

 

 

 

 

Mercedes, TX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Round Rock Premium Outlets

 

433,000 square foot upscale outlet center with complimentary

 

 

100

%

 

8/06

 

 

$ 126

 

 

 

$ 106

 

 

 

$ 106

 

 

 

13

%

 

 

$ 65.2

 

 

 

 

 

 

Round Rock (Austin), TX

 

uses on adjacent outparcels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Arbor Walk, The

 

460,000 square foot community center anchored by Home

 

 

100

%

 

3/07

 

 

$ 60

 

 

 

$ 52

 

 

 

$ 52

 

 

 

9

%

 

 

$ 19.9

 

 

 

 

 

 

Austin, TX

 

Depot, Marshall’s, DSW, Golf Galaxy and JoAnn Fabrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Village at SouthPark, The

 

Street-level retail project comprised of 48,000 square feet of

 

 

100

%

 

11/06

 

 

$ 33

 

 

 

$ 26

 

 

 

$ 26

 

 

 

11

%

 

 

$ 4.6

 

 

 

 

 

 

Charlotte, NC

 

small shops along with a 33,000 square foot Crate & Barrel.

 

 

 

 

 

(Crate & Barrel

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contains separate residential component.

 

 

 

 

 

3/07 (Other retail

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Redevelopment Projects with Incremental GLA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lenox Square

 

Neiman Marcus expansion; addition of second level of small

 

 

100

%

 

10/07

 

 

$ 50

 

 

 

$ 44

 

 

 

$ 44

 

 

 

8

%

 

 

$ 4.8

 

 

 

 

 

 

Atlanta, GA

 

shops and renovation of the atrium area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northgate Mall

 

Addition of Barnes & Noble, Panera Bread, Macaroni Grill,

 

 

100

%

 

6/07

 

 

$ 49

 

 

 

$ 44

 

 

 

$ 44

 

 

 

8

%

 

 

$ 3.6

 

 

 

 

 

 

Seattle, WA

 

Starbucks and Gene Juarez Spa in a lifestyle component;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

creation of two outparcels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smith Haven Mall

 

Mall renovation and addition of lifestyle component consisting

 

 

25

%

 

11/06

 

 

$ 72

 

 

 

$ 65

 

 

 

$ 16

 

 

 

10

%

 

 

 

 

$ 14.1

 

 

$ 3.5

 

 

Lake Grove (New York), NY

 

of Dick’s Sporting Goods, Barnes & Noble, Cheesecake

 

 

 

 

 

(Cheesecake)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Factory and small shops; addition of Macy’s Furniture

 

 

 

 

 

6/07 (All other)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Redevelopment Projects with Incremental GLA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Edison Mall

 

Lifestyle addition and mall renovation

 

 

100

%

 

6/06 (lifestyle)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fort Myers, FL

 

 

 

 

 

 

 

1/07 (renovation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle Premium Outlets

 

Phase II expansion of upscale outlet center

 

 

100

%

 

4/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tulalip, WA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Other Redevelopment Projects with Incremental GLA

 

 

 

 

 

 

 

 

$  20

 

 

 

$ 18

 

 

 

$ 18

 

 

 

8

%

 

 

$ 7.6

 

 

 

 

 

 

 

54

 




SIMON PROPERTY GROUP
U.S. Development Activity Report*
Project Overview, Construction-in-Progress and Land Held for Development
As of March 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction-in-Progress

 

 

 

 

 

The

 

 

 

 

 

 

 

The

 

 

 

 

 

Unconsolidated
Entities

 

 

 

 

 

Company’s
Ownership

 

Projected

 

Projected
Gross Cost(1)

 

Projected
Net Cost

 

Company’s
Share of

 

Stabilized
Rate of

 

Consolidated

 

 

 

The
Company’s

 

Property/Location

 

Project Description

 

Percentage

 

Opening

 

(in millions)

 

(in millions)

 

Net Cost

 

Return

 

Properties

 

Total

 

Share

 

Renovations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventura Mall

 

Mall renovation

 

 

33

%

 

 

1/07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Miami Beach, FL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Battlefield Mall

 

Mall renovation

 

 

100

%

 

 

11/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Springfield, MO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orange Park Mall

 

Mall renovation and addition of

 

 

100

%

 

 

10/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orange Park (Jacksonville), FL

 

Dick’s Sporting Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Renovations

 

 

 

 

 

 

 

 

 

 

$ 48

 

 

 

$ 46

 

 

 

$ 32

 

 

 

9

%

 

 

$ 11.9

 

 

$    4.3

 

 

$ 1.4

 

 

Anchor/Big Box/Theater Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boynton Beach Mall

 

Addition of Muvico Theater

 

 

100

%

 

 

9/07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boynton Beach, FL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

College Mall

 

Addition of Bed, Bath & Beyond

 

 

100

%

 

 

11/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bloomington, IN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crossroads Mall

 

Addition of Target

 

 

100

%

 

 

7/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omaha, NE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Galleria, The

 

Addition of Borders, Del Frisco, Kona Grill,

 

 

32

%

 

 

8/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston, TX

 

Oceanaire and small shops in former

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lord & Taylor space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Melbourne Square

 

Addition of Dick’s Sporting Goods and

 

 

100

%

 

 

5/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Melbourne, FL

 

Circuit City

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthPark

 

Addition of Neiman Marcus and

 

 

100

%

 

 

9/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charlotte, NC

 

small shops

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square One Mall

 

Addition of Dick’s Sporting Goods

 

 

49

%

 

 

3/07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saugus (Boston), MA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Town Center at Boca Raton

 

Addition of Grand Lux

 

 

100

%

 

 

11/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boca Raton, FL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Anchor/Big Box/Theater Activity

 

 

 

 

 

 

 

 

 

 

$ 107

 

 

 

$ 101

 

 

 

$ 76

 

 

 

8

%

 

 

$ 42.5

 

 

$ 19.7

 

 

$ 7.5

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simon Corporate Headquarters

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 39.2

 

 

 

 

 

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 25.2

 

 

$ 43.3

 

 

$ 18.0

 

 

 

Subtotal Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 64.4

 

 

$ 43.3

 

 

$ 18.0

 

 

Total Construction in Progress(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 345.0

 

 

$ 212.4

 

 

$ 95.9

 

 

Land Held for Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 124.7

 

 

$ 20.9

 

 

$ 10.5

 

 


*                      Cost and return are based upon current budget assumptions. Actual results may vary.

(1)                Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.

(2)                Does not include the Company’s international properties.

55

 




SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-in-Progress
As of March 31, 2006

Shopping center/
Location (Metropolitan area)

 

Project Description

 

Anchors/
Major Tenants

 

The Company’s
Ownership
Percentage
of Project

 

Opening

 

Projected
Net Cost*
(in millions)

 

New Development Projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

Argine—Napoli, Italy

 

300,000 square foot center anchored by a hypermarket
with approximately 75 shops

 

Auchan

 

 

24.0

%

 

Fall 2007

 

55

 

Cinisello—Milano, Italy (Milano)

 

400,000 square foot center anchored by a hypermarket
with approximately 100 shops

 

Auchan

 

 

49.0

%

 

Spring 2007

 

127

 

Gliwice—Gliwice, Poland

 

400,000 square foot center anchored by a hypermarket
and do-it-yourself center

 

Carrefour, Leroy Merlin

 

 

50.0

%

 

Fall 2006

 

25

 

Giugliano—Giugliano, Italy (Napoli)

 

800,000 square foot center anchored by a hypermarket,
including a retail park

 

Auchan, Leroy Merlin, Decathlon,
Conforma, Eldo, Euronics,
Conbipel, Scarpe Scarpe

 

 

19.6

%

 

6/06

 

86

 

Nola—Nola, Italy (Napoli)

 

1.0 million square foot center including a hypermarket
and department store

 

Auchan, Coin, Holiday Inn,
Media World

 

 

22.1

%

 

Summer 2007

 

155

 

Porta di Roma—Roma, Italy

 

1.3 million square foot center including a hypermarket,
department store and do-it-yourself centers

 

Auchan, Leroy Merlin, UGC Theatres,
Ikea (opened 6/05), Media World,
Decathlon

 

 

19.6

%

 

Summer 2007

 

224

 

Wasquehal—Wasquehal, France (Lille)

 

200,000 square foot expansion of existing Carrefour
anchored hypermarket (1)

 

Carrefour

 

 

50.0

%

 

Fall 2006

 

18

 

Yeoju Premium Outlets—Yeoju, South Korea

 

253,000 square foot upscale outlet center

 

 

 

 

50.0

%

 

Spring 2007

 

KRW 78,181

 

Redevelopment Projects with
Incremental GLA:

 

 

 

 

 

 

 

 

 

 

 

 

 

Toki Premium Outlets—Nagoya, Japan

 

53,000 square foot phase II expansion of
upscale outlet center

 

Wacoal, Neostyle Keiji Itakura, Vans,
Quicksilver, LAUNDRY, Billabong,
Champion, Clark, Harrods,
Issey Miyake, Kookai,
Labrador Retriever, Paule KA

 

 

40.0

%

 

11/06

 

JPY    1,770

 

Other projects (1 leasehold development, 1 leasehold extension)

 

 

 

 

 

 

 

 

 

1

 


*                      Cost is based upon current budget assumptions. Actual results may vary.

(1)              Owner of existing gallery did not elect to participate in the expansion. Simon Ivanhoe BV/SARL (“Simon Ivanhoe”), the Company’s joint venture which owns shopping centers in France and Poland, will fund 100% of the costs of the expansion, which is a new development for Simon Ivanhoe.

56

 




SIMON PROPERTY GROUP
The Company’s Share of Total Debt Amortization and Maturities by Year
As of March 31, 2006
(In thousands)

 

 

The Company’s

 

The Company’s

 

The Company’s

 

 

 

 

 

Share of

 

Share of

 

Share of

 

 

 

 

 

Secured

 

Unsecured

 

Unconsolidated

 

The Company’s

 

 

 

Consolidated

 

Consolidated

 

Joint Venture

 

Share of Total

 

Year

 

 

 

Debt

 

Debt

 

Debt

 

Debt

 

2006

 

 

105,278

 

 

 

250,000

 

 

 

392,817

 

 

 

748,095

 

 

2007

 

 

618,867

 

 

 

1,055,000

 

 

 

205,198

 

 

 

1,879,065

 

 

2008

 

 

580,399

 

 

 

350,000

 

 

 

311,894

 

 

 

1,242,293

 

 

2009

 

 

741,112

 

 

 

900,000

 

 

 

189,476

 

 

 

1,830,588

 

 

2010

 

 

704,750

 

 

 

1,100,000

 

 

 

620,686

 

 

 

2,425,436

 

 

2011

 

 

440,015

 

 

 

2,817,288

 

 

 

460,389

 

 

 

3,717,692

 

 

2012

 

 

359,233

 

 

 

450,000

 

 

 

217,299

 

 

 

1,026,532

 

 

2013

 

 

199,751

 

 

 

425,000

 

 

 

244,419

 

 

 

869,170

 

 

2014

 

 

399,254

 

 

 

700,000

 

 

 

174,174

 

 

 

1,273,428

 

 

2015

 

 

1,697

 

 

 

1,200,000

 

 

 

431,916

 

 

 

1,633,613

 

 

2016

 

 

1,686

 

 

 

250,000

 

 

 

58,737

 

 

 

310,423

 

 

Thereafter

 

 

23,832

 

 

 

200,000

 

 

 

250

 

 

 

224,082

 

 

Face Amounts of Indebtedness

 

 

$

4,175,874

 

 

 

$

9,697,288

 

 

 

$

3,307,255

 

 

 

$

17,180,417

 

 

Premiums (Discounts) on Indebtedness, Net

 

 

47,776

 

 

 

40,743

 

 

 

(1,224

)

 

 

87,295

 

 

Fair Value of Interest Rate Swaps
Agreements

 

 

 

 

 

(14,704

)

 

 

 

 

 

(14,704

)

 

The Company’s Share of Total Indebtedness

 

 

$

4,223,650

 

 

 

$

9,723,327

 

 

 

$

3,306,031

 

 

 

$

17,253,008

 

 

 

Debt Covenant Compliance Ratios

Senior Unsecured Notes Covenant(1)

 

 

 

Required

 

Actual

 

Compliance

 

Total Debt to Total Assets

 

<65%

 

 

46.3

%

 

 

Yes

 

 

Total Secured Debt to Total Assets

 

<50%

 

 

20.2

%

 

 

Yes

 

 

Fixed Charge Coverage Ratio

 

>1.50X

 

 

2.6

X

 

 

Yes

 

 

Total Unencumbered Assets to Unsecured Debt

 

>125%

 

 

228

%

 

 

Yes

 

 


(1)          Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to the Company’s senior unsecured notes, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

57




SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2006
(In thousands)

 

 

 

The Company’s

 

Weighted

 

Weighted

 

 

 

Total

 

Share of

 

Average

 

Average Years

 

 

 

Indebtedness

 

Indebtedness

 

Interest Rate

 

to Maturity

 

Consolidated Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

$

4,006,290

 

 

 

$

3,826,181

 

 

 

6.47

%

 

 

4.6

 

 

Floating Rate Debt (Hedged)(1)

 

 

97,074

 

 

 

97,074

 

 

 

5.73

%

 

 

3.1

 

 

Floating Rate Debt

 

 

262,807

 

 

 

252,619

 

 

 

5.52

%

 

 

3.3

 

 

Total Mortgage Debt

 

 

4,366,171

 

 

 

4,175,874

 

 

 

6.39

%

 

 

4.4

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

7,430,000

 

 

 

7,430,000

 

 

 

6.03

%

 

 

5.5

 

 

Floating Rate Debt

 

 

300,000

 

 

 

300,000

 

 

 

5.14

%

 

 

2.8

 

 

 

 

 

7,730,000

 

 

 

7,730,000

 

 

 

5.77

%

 

 

5.4

 

 

Revolving Corporate Credit Facility

 

 

1,694,000

 

 

 

1,694,000

 

 

 

5.20

%

 

 

4.8

 

 

Revolving Credit Facility—Yen Currency

 

 

14,855

 

 

 

14,855

 

 

 

0.45

%

 

 

4.8

 

 

Revolving Credit Facility—Euro Currency

 

 

258,433

 

 

 

258,433

 

 

 

3.03

%

 

 

4.8

 

 

 

 

 

1,967,288

 

 

 

1,967,288

 

 

 

4.88

%

 

 

4.8

 

 

Total Unsecured Debt

 

 

9,697,288

 

 

 

9,697,288

 

 

 

5.77

%

 

 

5.3

 

 

Premium

 

 

114,087

 

 

 

112,075

 

 

 

 

 

 

 

 

 

 

Discount

 

 

(23,581

)

 

 

(23,556

)

 

 

 

 

 

 

 

 

 

Fair Value Interest Rate Swaps

 

 

(14,704

)

 

 

(14,704

)

 

 

 

 

 

 

 

 

 

Consolidated Mortgages and Other Indebtedness(2)

 

 

$

14,139,261

 

 

 

$

13,946,977

 

 

 

5.95

%

 

 

 

5.0

 

 

Joint Venture Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

$

6,942,709

 

 

 

$

2,953,941

 

 

 

6.00

%

 

 

5.5

 

 

Floating Rate Debt (Hedged)(1)

 

 

471,207

 

 

 

217,440

 

 

 

5.34

%

 

 

1.3

 

 

Floating Rate Debt

 

 

241,219

 

 

 

113,092

 

 

 

4.76

%

 

 

2.7

 

 

Total Mortgage Debt

 

 

7,655,135

 

 

 

3,284,473

 

 

 

5.90

%

 

 

5.2

 

 

Unsecured Floating Rate Debt

 

 

46,494

 

 

 

22,782

 

 

 

3.30

%

 

 

2.7

 

 

Total Unsecured Debt

 

 

46,494

 

 

 

22,782

 

 

 

3.30

%

 

 

2.7

 

 

Premium

 

 

462

 

 

 

231

 

 

 

 

 

 

 

 

 

 

Discount

 

 

(2,962

)

 

 

(1,455

)

 

 

 

 

 

 

 

 

 

Joint Venture Mortgages and Other Indebtedness

 

 

$

7,699,129

 

 

 

$

3,306,031

 

 

 

5.90

%

 

 

 

5.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s Share of Total Indebtedness

 

 

 

 

 

 

$

17,253,008

 

 

 

5.92

%

 

 

 

5.1

 

 

Summary of Fixed and Variable Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

52.78

%

 

 

11,344,700

 

 

 

6.18

%

 

 

5.1

 

 

Variable

 

 

11.96

%

 

 

2,602,277

 

 

 

5.00

%

 

 

4.5

 

 

 

 

 

64.74

%

 

 

13,946,977

 

 

 

5.95

%

 

 

5.0

 

 

Joint Venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

31.78

%

 

 

2,952,717

 

 

 

6.00

%

 

 

5.5

 

 

Variable

 

 

3.48

%

 

 

353,314

 

 

 

5.12

%

 

 

2.0

 

 

 

 

 

35.26

%

 

 

$

3,306,031

 

 

 

5.90

%

 

 

5.2

 

 

Total Debt

 

 

100.00

%

 

 

17,253,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Debt

 

 

84.56

%

 

 

14,297,417

 

 

 

6.08

%

 

 

 

5.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Variable Debt

 

 

15.44

%

 

 

2,955,591

 

 

 

5.01

%

 

 

 

4.2

 

 


(1)    These debt obligations are hedged by interest rate cap agreements.

(2)    Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.

58




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

The

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Company’s

 

 

 

Maturity

 

Interest

 

Rate

 

Secured or

 

Total

 

Share of

 

Property Name

 

 

 

Date

 

Rate(1)

 

Type

 

Unsecured

 

Indebtedness

 

Indebtedness

 

Consolidated Indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gulf View Square

 

10/01/06

 

8.25%

 

Fixed

 

Secured

 

32,226

 

32,226

 

Paddock Mall

 

10/01/06

 

8.25%

 

Fixed

 

Secured

 

25,630

 

25,630

 

Simon Property Group, LP (Sr. Notes)

 

11/15/06

 

6.88%

 

Fixed

 

Unsecured

 

250,000

 

250,000

 

Cielo Vista Mall—1

(4)

05/01/07

 

9.38%

 

Fixed

 

Secured

 

48,430

 

48,430

 

Cielo Vista Mall—3

(4)

05/01/07

 

6.76%

 

Fixed

 

Secured

 

35,249

 

35,249

 

Lakeline Mall

 

05/01/07

 

7.65%

 

Fixed

 

Secured

 

65,964

 

65,964

 

McCain Mall—1

(4)

05/01/07

 

9.38%

 

Fixed

 

Secured

 

22,613

 

22,613

 

McCain Mall—2

(4)

05/01/07

 

6.76%

 

Fixed

 

Secured

 

16,270

 

16,270

 

Valle Vista Mall—1

(4)

05/01/07

 

9.38%

 

Fixed

 

Secured

 

29,951

 

29,951

 

Valle Vista Mall—2

(4)

05/01/07

 

6.81%

 

Fixed

 

Secured

 

7,237

 

7,237

 

Wolfchase Galleria

 

06/30/07

 

7.80%

 

Fixed

 

Secured

 

71,729

 

67,781

 

Fashion Mall at Keystone

 

07/31/07

 

7.85%

 

Fixed

 

Secured

 

58,331

 

58,331

 

Copley Place

 

08/01/07

 

7.44%

 

Fixed

 

Secured

 

173,696

 

170,477

 

Simon Property Group, LP
(Medium Term Notes)

 

09/20/07

 

7.13%

 

Fixed

 

Unsecured

 

180,000

 

180,000

 

University Park Mall

 

10/01/07

 

7.43%

 

Fixed

 

Secured

 

57,360

 

34,416

 

CPG Partners, LP (Sr. Notes)

 

10/21/07

 

7.25%

 

Fixed

 

Unsecured

 

125,000

 

125,000

 

Simon Property Group, LP (Sr. Notes)

 

11/15/07

 

6.38%

 

Fixed

 

Unsecured

 

750,000

 

750,000

 

Bangor Mall

 

12/01/07

 

7.06%

 

Fixed

 

Secured

 

22,582

 

14,983

 

White Oaks Mall

(2)

02/25/08

 

5.93%

 

Variable

 

Secured

 

48,563

 

41,125

 

Gateway Shopping Center

(2)

03/31/08

 

5.78%

 

Variable

 

Secured

 

86,000

 

83,250

 

Simon Property Group, LP (MOPPRS)

 

06/15/08

 

7.00%

 

Fixed

 

Unsecured

 

200,000

 

200,000

 

Gilroy Premium Outlets

(10)

07/11/08

 

6.99%

 

Fixed

 

Secured

 

65,342

 

65,342

 

Kittery Premium Outlets

(10)

07/11/08

 

6.99%

 

Fixed

 

Secured

 

10,818

 

10,818

 

Lighthouse Place Premium Outlets

(10)

07/11/08

 

6.99%

 

Fixed

 

Secured

 

45,088

 

45,088

 

Waterloo Premium Outlets

(10)

07/11/08

 

6.99%

 

Fixed

 

Secured

 

36,314

 

36,314

 

Simon Property Group, LP (Sr. Notes)

 

08/28/08

 

5.38%

 

Fixed

 

Unsecured

 

150,000

 

150,000

 

Stanford Shopping Center

 

09/11/08

(12)

3.60%

 

Fixed

 

Secured

 

220,000

 

220,000

 

Arsenal Mall—1

 

09/28/08

 

6.75%

 

Fixed

 

Secured

 

31,843

 

31,843

 

College Mall—1

(3)

01/01/09

 

7.00%

 

Fixed

 

Secured

 

33,813

 

33,813

 

College Mall—2

(3)

01/01/09

 

6.76%

 

Fixed

 

Secured

 

10,863

 

10,863

 

Greenwood Park Mall—1

(3)

01/01/09

 

7.00%

 

Fixed

 

Secured

 

28,320

 

28,320

 

Greenwood Park Mall—2

(3)

01/01/09

 

6.76%

 

Fixed

 

Secured

 

56,126

 

56,126

 

Towne East Square—1

 

01/01/09

 

7.00%

 

Fixed

 

Secured

 

45,509

 

45,509

 

Towne East Square—2

 

01/01/09

 

6.81%

 

Fixed

 

Secured

 

22,648

 

22,648

 

Woodland Hills Mall

 

01/01/09

 

7.00%

 

Fixed

 

Secured

 

82,582

 

78,013

 

Simon Property Group, LP (Sr. Notes)

 

01/30/09

(17)

3.75%

 

Fixed

 

Unsecured

 

300,000

 

300,000

 

Simon Property Group, LP (Sr. Notes)

 

02/09/09

 

7.13%

 

Fixed

 

Unsecured

 

300,000

 

300,000

 

Penn Square Mall

 

03/01/09

 

7.03%

 

Fixed

 

Secured

 

69,073

 

65,271

 

CPG Partners, LP (Sr. Notes)

 

03/15/09

 

3.50%

 

Fixed

 

Unsecured

 

100,000

 

100,000

 

Plaza Carolina—Fixed

 

05/09/09

 

5.10%

 

Fixed

 

Secured

 

96,371

 

96,371

 

Plaza Carolina—Variable Capped

(2)

05/09/09

 

5.73%

 

Variable

 

Secured

 

97,074

 

97,074

 

 

59




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

 

 

 

 

 

 

 

 

 

 

 

The

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Company’s

 

 

 

Maturity

 

Interest

 

Rate

 

Secured or

 

Total

 

Share of

 

Property Name

 

 

 

Date

 

Rate(1)

 

Type

 

Unsecured

 

Indebtedness

 

Indebtedness

 

Plaza Carolina—Variable Floating

(2)

05/09/09

 

5.73%

 

Variable

 

Secured

 

58,244

 

58,244

 

Simon Property Group, LP (Sr. Notes)

 

07/15/09

 

7.00%

 

Fixed

 

Unsecured

 

150,000

 

150,000

 

CPG Partners, LP (Sr. Notes)

 

08/17/09

 

8.63%

 

Fixed

 

Unsecured

 

50,000

 

50,000

 

Bloomingdale Court

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

27,848

 

27,848

 

Forest Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

15,274

 

15,274

 

Lake View Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

20,304

 

20,304

 

Lakeline Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

22,261

 

22,261

 

Lincoln Crossing

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

3,073

 

3,073

 

Matteson Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

8,941

 

8,941

 

Muncie Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

7,731

 

7,731

 

Regency Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

4,191

 

4,191

 

St. Charles Towne Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

26,823

 

26,823

 

West Ridge Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

5,403

 

5,403

 

White Oaks Plaza

(9)

11/01/09

 

7.78%

 

Fixed

 

Secured

 

16,486

 

16,486

 

Simon Property Group, LP (Sr. Notes)

 

03/18/10

 

4.88%

 

Fixed

 

Unsecured

 

300,000

 

300,000

 

Simon Property Group, LP (Sr. Notes)

 

06/15/10

 

4.60%

 

Fixed

 

Unsecured

 

400,000

 

400,000

 

Trolley Square

 

08/01/10

 

9.03%

 

Fixed

 

Secured

 

28,602

 

25,742

 

Simon Property Group, LP (Sr. Notes)

 

08/15/10

 

4.88%

 

Fixed

 

Unsecured

 

400,000

 

400,000

 

Coral Square

 

10/01/10

 

8.00%

 

Fixed

 

Secured

 

86,615

 

84,207

 

Crystal River

 

11/11/10

 

7.63%

 

Fixed

 

Secured

 

15,481

 

15,481

 

Forum Shops at Caesars, The

 

12/01/10

 

4.78%

 

Fixed

 

Secured

 

547,930

 

547,930

 

Port Charlotte Town Center

 

12/11/10

 

7.98%

 

Fixed

 

Secured

 

52,336

 

41,869

 

Oxford Valley Mall

 

01/10/11

 

6.76%

 

Fixed

 

Secured

 

81,672

 

51,584

 

Revolving Credit Facility-USD

(2)

01/11/11

 

5.20%

 

Variable

 

Unsecured

 

1,694,000

 

1,694,000

 

Revolving Credit Facility—Yen Currency

(2)

01/11/11

 

0.45%

 

Variable

 

Unsecured

(18)

14,855

 

14,855

 

Revolving Credit Facility—Euro Currency

(2)

01/11/11

 

3.03%

 

Variable

 

Unsecured

(19)

258,433

 

258,433

 

Simon Property Group, LP (Sr. Notes)

 

01/20/11

 

7.75%

 

Fixed

 

Unsecured

 

200,000

 

200,000

 

CPG Partners, LP (Sr. Notes)

 

02/01/11

 

8.25%

 

Fixed

 

Unsecured

 

150,000

 

150,000

 

Simon Property Group, LP (Sr. Notes)

 

06/01/11

 

5.38%

 

Fixed

 

Unsecured

 

500,000

 

500,000

 

Henderson Square

 

07/01/11

 

6.94%

 

Fixed

 

Secured

 

15,212

 

11,557

 

Ingram Park Mall

(8)

08/11/11

 

6.99%

 

Fixed

 

Secured

 

80,274

 

80,274

 

Knoxville Center

(8)

08/11/11

 

6.99%

 

Fixed

 

Secured

 

60,788

 

60,788

 

Northlake Mall

(8)

08/11/11

 

6.99%

 

Fixed

 

Secured

 

70,127

 

70,127

 

Towne West Square

(8)

08/11/11

 

6.99%

 

Fixed

 

Secured

 

52,546

 

52,546

 

Tacoma Mall

 

10/01/11

 

7.00%

 

Fixed

 

Secured

 

128,150

 

128,150

 

CPG Partners, LP (Sr. Notes)

 

06/15/12

 

6.88%

 

Fixed

 

Unsecured

 

100,000

 

100,000

 

Simon Property Group, LP (Sr. Notes)

 

08/28/12

 

6.35%

 

Fixed

 

Unsecured

 

350,000

 

350,000

 

Anderson Mall

 

10/10/12

 

6.20%

 

Fixed

 

Secured

 

28,933

 

28,933

 

Century III Mall

(6)

10/10/12

 

6.20%

 

Fixed

 

Secured

 

85,404

 

85,404

 

Crossroads Mall

 

10/10/12

 

6.20%

 

Fixed

 

Secured

 

42,893

 

42,893

 

Forest Mall

(7)

10/10/12

 

6.20%

 

Fixed

 

Secured

 

17,177

 

17,177

 

 

60




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

Property Name

 

 

 

Maturity
Date

 

Interest
Rate (1)

 

Interest
Rate
Type

 

Secured or
Unsecured

 

Total
Indebtedness

 

The
Company’s
Share of
Indebtedness

 

Highland Lakes Center

(6)

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

15,833

 

 

 

15,833

 

 

Longview Mall

(6)

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

32,146

 

 

 

32,146

 

 

Markland Mall

(7)

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

22,743

 

 

 

22,743

 

 

Midland Park Mall

(7)

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

33,202

 

 

 

33,202

 

 

Palm Beach Mall

 

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

53,113

 

 

 

53,113

 

 

Richmond Towne Square

(7)

 

10/10/12

 

 

 

6.20

%

 

 

Fixed

 

 

Secured

 

 

46,636

 

 

 

46,636

 

 

Las Vegas Outlet Center

 

 

12/10/12

 

 

 

8.12

%

 

 

Fixed

 

 

Secured

 

 

19,242

 

 

 

19,242

 

 

CPG Partners, LP (Sr. Notes)

 

 

01/15/13

 

 

 

6.00

%

 

 

Fixed

 

 

Unsecured

 

 

150,000

 

 

 

150,000

 

 

Factory Stores of America—Boaz

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

2,775

 

 

 

2,775

 

 

The Factory Shoppes at Branson Meadows

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

9,489

 

 

 

9,489

 

 

MacGregor Village

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

6,833

 

 

 

6,833

 

 

Factory Stores of America—Georgetown

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

6,577

 

 

 

6,577

 

 

Factory Stores of America—Graceville

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

1,954

 

 

 

1,954

 

 

Dare Centre

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

1,699

 

 

 

1,699

 

 

Factory Stores of America—Lebanon

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

1,642

 

 

 

1,642

 

 

Factory Stores of America—Nebraska City

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

1,542

 

 

 

1,542

 

 

North Ridge Shopping Center

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

8,345

 

 

 

8,345

 

 

Factory Stores of America—Story City

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

1,907

 

 

 

1,907

 

 

Carolina Premium Outlets—Smithfield

(11)

 

03/10/13

 

 

 

9.10

%

 

 

Fixed

 

 

Secured

 

 

20,403

 

 

 

20,403

 

 

The Crossings Premium Outlets

 

 

03/13/13

 

 

 

5.85

%

 

 

Fixed

 

 

Secured

 

 

57,637

 

 

 

57,637

 

 

Simon Property Group, LP (Sr. Notes)

 

 

03/15/13

 

 

 

5.45

%

 

 

Fixed

 

 

Unsecured

 

 

200,000

 

 

 

200,000

 

 

Battlefield Mall

 

 

07/01/13

 

 

 

4.60

%

 

 

Fixed

 

 

Secured

 

 

98,992

 

 

 

98,992

 

 

Retail Property Trust (Sr. Notes)

 

 

09/01/13

 

 

 

7.18

%

 

 

Fixed

 

 

Unsecured

 

 

75,000

 

 

 

75,000

 

 

Simon Property Group, LP (Sr. Notes)

 

 

01/30/14

 

 

 

4.90

%

 

 

Fixed

 

 

Unsecured

 

 

200,000

 

 

 

200,000

 

 

Northfield Square

 

 

02/11/14

 

 

 

6.05

%

 

 

Fixed

 

 

Secured

 

 

30,831

 

 

 

9,743

 

 

Montgomery Mall

 

 

05/11/14

 

 

 

5.17

%

 

 

Fixed

 

 

Secured

 

 

93,559

 

 

 

50,026

 

 

Boardman Plaza

 

 

07/01/14

 

 

 

5.94

%

 

 

Fixed

 

 

Secured

 

 

23,598

 

 

 

23,598

 

 

Desoto Square

 

 

07/01/14

 

 

 

5.89

%

 

 

Fixed

 

 

Secured

 

 

64,153

 

 

 

64,153

 

 

Upper Valley Mall

 

 

07/01/14

 

 

 

5.89

%

 

 

Fixed

 

 

Secured

 

 

47,904

 

 

 

47,904

 

 

Washington Square

 

 

07/01/14

 

 

 

5.94

%

 

 

Fixed

 

 

Secured

 

 

30,693

 

 

 

30,693

 

 

West Ridge Mall

 

 

07/01/14

 

 

 

5.89

%

 

 

Fixed

 

 

Secured

 

 

68,711

 

 

 

68,711

 

 

Chesapeake Square

 

 

08/01/14

 

 

 

5.84

%

 

 

Fixed

 

 

Secured

 

 

73,000

 

 

 

54,750

 

 

Brunswick Square

 

 

08/11/14

 

 

 

5.65

%

 

 

Fixed

 

 

Secured

 

 

86,000

 

 

 

86,000

 

 

Simon Property Group, LP (Sr. Notes)

 

 

08/15/14

 

 

 

5.63

%

 

 

Fixed

 

 

Unsecured

 

 

500,000

 

 

 

500,000

 

 

DeKalb Plaza

 

 

01/01/15

 

 

 

5.28

%

 

 

Fixed

 

 

Secured

 

 

3,381

 

 

 

1,702

 

 

Simon Property Group, LP (Sr. Notes)

 

 

06/15/15

 

 

 

5.10

%

 

 

Fixed

 

 

Unsecured

 

 

600,000

 

 

 

600,000

 

 

Simon Property Group, LP (Sr. Notes)

 

 

12/01/15

 

 

 

5.75

%

 

 

Fixed

 

 

Unsecured

 

 

600,000

 

 

 

600,000

 

 

Retail Property Trust (Sr. Notes)

 

 

03/15/16

 

 

 

7.88

%

 

 

Fixed

 

 

Unsecured

 

 

250,000

 

 

 

250,000

 

 

Arsenal Mall—2

 

 

05/05/16

 

 

 

8.20

%

 

 

Fixed

 

 

Secured

 

 

1,455

 

 

 

1,455

 

 

Simon Property Group, LP (Sr. Notes)

 

 

06/15/18

 

 

 

7.38

%

 

 

Fixed

 

 

Unsecured

 

 

200,000

 

 

 

200,000

 

 

 

 

61




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

Property Name

 

 

 

Maturity
Date

 

Interest
Rate (1)

 

Interest
Rate
Type

 

Secured or
Unsecured

 

Total
Indebtedness

 

The
Company’s
Share of
Indebtedness

 

Sunland Park Mall

 

 

01/01/26

 

 

 

8.63

%

 

Fixed

 

Secured

 

 

35,842

 

 

 

35,842

 

 

Total Consolidated Indebtedness at
Face Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,063,459

 

 

 

13,873,162

 

 

Premium on Fixed-Rate Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,087

 

 

 

112,075

 

 

Discount on Fixed-Rate Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,581

)

 

 

(23,556

)

 

Fair Value Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,704

)

 

 

(14,704

)

 

Total Consolidated Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,139,261

 

 

 

13,946,977

 

 

Joint Venture Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMBS Loan—Fixed (encumbers
13 Properties)

(5)

 

05/15/06

 

 

 

7.52

%

 

Fixed

 

Secured

 

 

357,100

 

 

 

178,550

 

 

CMBS Loan—1 Floating (encumbers 13 Properties)

(5)

 

05/15/06

 

 

 

5.24

%

 

Variable

 

Secured

 

 

186,500

 

 

 

93,250

 

 

CMBS Loan—2 Floating (encumbers 13 Properties)

(5)

 

05/15/06

 

 

 

5.20

%

 

Variable

 

Secured

 

 

81,400

 

 

 

40,700

 

 

Great Northeast Plaza

 

 

06/01/06

 

 

 

9.04

%

 

Fixed

 

Secured

 

 

16,180

 

 

 

8,090

 

 

St. John’s Town Center Phase II

 

 

07/31/06

 

 

 

5.68

%

 

Variable

 

Secured

 

 

8,700

 

 

 

4,350

 

 

Lehigh Valley Mall

 

 

10/10/06

 

 

 

7.90

%

 

Fixed

 

Secured

 

 

44,366

 

 

 

16,686

 

 

Greendale Mall

 

 

12/10/06

 

 

 

8.23

%

 

Fixed

 

Secured

 

 

39,770

 

 

 

19,542

 

 

Gwinnett Place—1

 

 

04/01/07

 

 

 

7.54

%

 

Fixed

 

Secured

 

 

36,112

 

 

 

18,056

 

 

Gwinnett Place—2

 

 

04/01/07

 

 

 

7.25

%

 

Fixed

 

Secured

 

 

80,126

 

 

 

40,063

 

 

Town Center at Cobb—1

 

 

04/01/07

 

 

 

7.54

%

 

Fixed

 

Secured

 

 

45,838

 

 

 

22,919

 

 

Town Center at Cobb—2

 

 

04/01/07

 

 

 

7.25

%

 

Fixed

 

Secured

 

 

61,149

 

 

 

30,575

 

 

Galleria Commerciali Italia—Cinisello

 

 

06/20/07

 

 

 

3.22

%

 

Variable

 

Secured

(14)

 

30,280

 

 

 

14,837

 

 

Coddingtown Mall

 

 

07/14/07

 

 

 

6.08

%

 

Variable

 

Secured

 

 

10,500

 

 

 

10,500

 

 

Gotemba Premium Outlets—Variable

 

 

09/30/07

 

 

 

1.84

%

 

Variable

 

Secured

(16)

 

19,952

 

 

 

7,981

 

 

Mall at Rockingham

 

 

09/01/07

 

 

 

7.88

%

 

Fixed

 

Secured

 

 

94,202

 

 

 

23,144

 

 

Aventura Mall—A

 

 

04/06/08

 

 

 

6.55

%

 

Fixed

 

Secured

 

 

141,000

 

 

 

47,000

 

 

Aventura Mall—B

 

 

04/06/08

 

 

 

6.60

%

 

Fixed

 

Secured

 

 

25,400

 

 

 

8,467

 

 

Aventura Mall—C

 

 

04/06/08

 

 

 

6.89

%

 

Fixed

 

Secured

 

 

33,600

 

 

 

11,200

 

 

West Town Mall

 

 

05/01/08

 

 

 

6.90

%

 

Fixed

 

Secured

 

 

76,000

 

 

 

38,000

 

 

Mall of New Hampshire—1

 

 

10/01/08

 

 

 

6.96

%

 

Fixed

 

Secured

 

 

97,316

 

 

 

47,819

 

 

Mall of New Hampshire—2

 

 

10/01/08

 

 

 

8.53

%

 

Fixed

 

Secured

 

 

8,056

 

 

 

3,959

 

 

Fashion Valley Mall—1

 

 

10/11/08

 

 

 

6.49

%

 

Fixed

 

Secured

 

 

160,714

 

 

 

80,357

 

 

Fashion Valley Mall—2

 

 

10/11/08

 

 

 

6.58

%

 

Fixed

 

Secured

 

 

29,124

 

 

 

14,562

 

 

Whitehall Mall

 

 

11/01/08

 

 

 

6.77

%

 

Fixed

 

Secured

 

 

13,360

 

 

 

5,075

 

 

Galleria Commerciali Italia—Facility C

 

 

12/22/08

 

 

 

3.30

%

 

Variable

 

Unsecured

(14)

 

46,494

 

 

 

22,782

 

 

Source, The

 

 

03/11/09

 

 

 

6.65

%

 

Fixed

 

Secured

 

 

124,000

 

 

 

31,000

 

 

Shops at Sunset Place, The

(2)

 

05/09/09

 

 

 

5.58

%

 

Variable

 

Secured

 

 

93,307

 

 

 

34,990

 

 

 

62




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

The
Company’s

 

 

 

 

 

Maturity

 

Interest

 

Rate

 

Secured or

 

Total

 

Share of

 

Property Name

 

 

 

 

 

Date

 

Rate(1)

 

Type

 

Unsecured

 

Indebtedness

 

Indebtedness

 

Seminole Towne Center

 

(2)

 

 

06/30/09

 

 

 

5.48

%

 

Variable

 

 

Secured

 

 

 

70,000

 

 

 

31,500

 

 

Fashion Centre Pentagon Office

 

(2)

 

 

07/09/09

 

 

 

5.58

%

 

Variable

 

 

Secured

 

 

 

40,000

 

 

 

17,000

 

 

Apple Blossom Mall

 

 

 

 

09/10/09

 

 

 

7.99

%

 

Fixed

 

 

Secured

 

 

 

38,579

 

 

 

18,957

 

 

Auburn Mall

 

 

 

 

09/10/09

 

 

 

7.99

%

 

Fixed

 

 

Secured

 

 

 

45,166

 

 

 

22,193

 

 

Toki Premium Outlets

 

 

 

 

10/30/09

 

 

 

0.83

%

 

Variable

 

 

Secured

(16)

 

 

12,822

 

 

 

5,129

 

 

Mall at Chestnut Hill

 

 

 

 

02/02/10

 

 

 

8.45

%

 

Fixed

 

 

Secured

 

 

 

14,316

 

 

 

6,760

 

 

Coconut Point

 

(2)

 

 

05/19/10

 

 

 

5.93

%

 

Variable

 

 

Secured

 

 

 

81,882

 

 

 

40,941

 

 

Westchester, The

 

 

 

 

06/01/10

 

 

 

4.86

%

 

Fixed

 

 

Secured

 

 

 

500,000

 

 

 

200,000

 

 

Mall of Georgia

 

 

 

 

07/01/10

 

 

 

7.09

%

 

Fixed

 

 

Secured

 

 

 

193,998

 

 

 

96,999

 

 

Springfield Mall

 

(2)

 

 

12/01/10

 

 

 

5.93

%

 

Variable

 

 

Secured

 

 

 

76,500

 

 

 

29,062

 

 

Florida Mall, The

 

 

 

 

12/10/10

 

 

 

7.55

%

 

Fixed

 

 

Secured

 

 

 

256,491

 

 

 

128,246

 

 

Surprise Grand Vista

 

 

 

 

12/28/10

(20)

 

 

10.66

%

 

Fixed

 

 

Secured

 

 

 

246,188

 

 

 

98,475

 

 

Domain Residential

 

(2)

 

 

03/03/11

 

 

 

5.98

%

 

Variable

 

 

Secured

 

 

 

583

 

 

 

292

 

 

Atrium at Chestnut Hill

 

 

 

 

03/11/11

 

 

 

6.89

%

 

Fixed

 

 

Secured

 

 

 

46,499

 

 

 

22,848

 

 

Cape Cod Mall

 

 

 

 

03/11/11

 

 

 

6.80

%

 

Fixed

 

 

Secured

 

 

 

94,501

 

 

 

46,435

 

 

Highland Mall

 

 

 

 

07/11/11

 

 

 

6.83

%

 

Fixed

 

 

Secured

 

 

 

67,526

 

 

 

33,763

 

 

Villabe A6—Bel’Est

 

 

 

 

08/01/11

 

 

 

3.65

%

 

Fixed

 

 

Secured

(15)

 

 

11,129

 

 

 

5,564

 

 

Fashion Centre Pentagon Retail

 

 

 

 

09/11/11

 

 

 

6.63

%

 

Fixed

 

 

Secured

 

 

 

158,539

 

 

 

67,379

 

 

Bay 1 (Torcy)

 

 

 

 

12/01/11

 

 

 

4.45

%

 

Fixed

 

 

Secured

(15)

 

 

16,990

 

 

 

8,495

 

 

Zakopianka Shopping Center

 

 

 

 

12/01/11

 

 

 

6.82

%

 

Fixed

 

 

Secured

(13)

 

 

14,040

 

 

 

7,020

 

 

Galleria Commerciali Italia—Facility A

 

 

 

 

12/22/11

 

 

 

3.87

%

 

Fixed

 

 

Secured

(14)

 

 

289,373

 

 

 

141,793

 

 

Galleria Commerciali Italia—Facility B

 

 

 

 

12/22/11

 

 

 

3.97

%

 

Fixed

 

 

Secured

(14)

 

 

301,787

 

 

 

147,876

 

 

Borek Shopping Center

 

 

 

 

02/01/12

 

 

 

6.19

%

 

Fixed

 

 

Secured

(13)

 

 

15,409

 

 

 

7,704

 

 

Dadeland Mall

 

 

 

 

02/11/12

 

 

 

6.75

%

 

Fixed

 

 

Secured

 

 

 

191,115

 

 

 

95,558

 

 

Square One

 

 

 

 

03/11/12

 

 

 

6.73

%

 

Fixed

 

 

Secured

 

 

 

90,917

 

 

 

44,674

 

 

Crystal Mall

 

 

 

 

09/11/12

 

 

 

5.62

%

 

Fixed

 

 

Secured

 

 

 

101,055

 

 

 

75,355

 

 

Emerald Square Mall

 

 

 

 

03/01/13

 

 

 

5.13

%

 

Fixed

 

 

Secured

 

 

 

138,751

 

 

 

68,179

 

 

Avenues, The

 

 

 

 

04/01/13

 

 

 

5.29

%

 

Fixed

 

 

Secured

 

 

 

76,561

 

 

 

19,140

 

 

Circle Centre Mall

 

 

 

 

04/11/13

 

 

 

5.02

%

 

Fixed

 

 

Secured

 

 

 

76,578

 

 

 

11,234

 

 

Bay 2 (Torcy)

 

 

 

 

06/01/13

 

 

 

3.85

%

 

Fixed

 

 

Secured

(15)

 

 

63,379

 

 

 

31,689

 

 

Solomon Pond

 

 

 

 

08/01/13

 

 

 

3.97

%

 

Fixed

 

 

Secured

 

 

 

114,000

 

 

 

56,017

 

 

Tosu Premium Outlets

 

 

 

 

08/24/13

 

 

 

2.62

%

 

Fixed

 

 

Secured

(16)

 

 

12,045

 

 

 

4,818

 

 

Miami International Mall

 

 

 

 

10/01/13

 

 

 

5.35

%

 

Fixed

 

 

Secured

 

 

 

97,500

 

 

 

46,582

 

 

Liberty Tree Mall

 

 

 

 

10/11/13

 

 

 

5.22

%

 

Fixed

 

 

Secured

 

 

 

35,000

 

 

 

17,198

 

 

Wilenska Station Shopping Center

 

 

 

 

11/01/13

 

 

 

4.60

%

 

Fixed

 

 

Secured

(15)

 

 

36,694

 

 

 

18,347

 

 

Northshore Mall

 

 

 

 

03/11/14

 

 

 

5.03

%

 

Fixed

 

 

Secured

 

 

 

210,000

 

 

 

103,189

 

 

Turzyn Shopping Center

 

 

 

 

06/01/14

 

 

 

6.56

%

 

Fixed

 

 

Secured

(13)

 

 

22,490

 

 

 

11,245

 

 

Dabrowka Shopping Center

 

 

 

 

07/01/14

 

 

 

6.22

%

 

Fixed

 

 

Secured

(13)

 

 

4,656

 

 

 

2,328

 

 

Gotemba Premium Outlets—Fixed

 

 

 

 

10/25/14

 

 

 

2.00

%

 

Fixed

 

 

Secured

(16)

 

 

9,510

 

 

 

3,804

 

 

Rinku Premium Outlets

 

 

 

 

10/25/14

 

 

 

2.33

%

 

Fixed

 

 

Secured

(16)

 

 

34,699

 

 

 

13,880

 

 

 

63




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Company’s

 

 

 

 

 

Maturity

 

Interest

 

Rate

 

Secured or

 

Total

 

Share of

 

Property Name

 

 

 

 

 

Date

 

Rate(1)

 

Type

 

Unsecured

 

Indebtedness

 

Indebtedness

 

Arkadia Shopping Center

 

 

 

 

11/01/14

 

 

 

4.80

%

 

 

Fixed

 

 

 

Secured

(15)

 

 

123,536

 

 

 

61,768

 

 

Indian River Commons

 

 

 

 

11/01/14

 

 

 

5.21

%

 

 

Fixed

 

 

 

Secured

 

 

 

9,645

 

 

 

4,823

 

 

Indian River Mall

 

 

 

 

11/01/14

 

 

 

5.21

%

 

 

Fixed

 

 

 

Secured

 

 

 

65,355

 

 

 

32,678

 

 

St. Johns Town Center

 

 

 

 

03/11/15

 

 

 

5.06

%

 

 

Fixed

 

 

 

Secured

 

 

 

170,000

 

 

 

85,000

 

 

Gaitway Plaza

 

 

 

 

07/01/15

 

 

 

4.60

%

 

 

Fixed

 

 

 

Secured

 

 

 

13,900

 

 

 

3,243

 

 

Plaza at Buckland Hills, The

 

 

 

 

07/01/15

 

 

 

4.60

%

 

 

Fixed

 

 

 

Secured

 

 

 

24,800

 

 

 

8,680

 

 

Ridgewood Court

 

 

 

 

07/01/15

 

 

 

4.60

%

 

 

Fixed

 

 

 

Secured

 

 

 

14,650

 

 

 

5,128

 

 

Village Park Plaza

 

 

 

 

07/01/15

 

 

 

4.60

%

 

 

Fixed

 

 

 

Secured

 

 

 

29,850

 

 

 

10,448

 

 

West Town Corners

 

 

 

 

07/01/15

 

 

 

4.60

%

 

 

Fixed

 

 

 

Secured

 

 

 

18,800

 

 

 

4,388

 

 

Clay Terrace Partners

 

 

 

 

10/01/15

 

 

 

5.08

%

 

 

Fixed

 

 

 

Secured

 

 

 

115,000

 

 

 

57,500

 

 

Houston Galleria—1

 

 

 

 

12/01/15

 

 

 

5.44

%

 

 

Fixed

 

 

 

Secured

 

 

 

643,583

 

 

 

202,632

 

 

Houston Galleria—2

 

 

 

 

12/01/15

 

 

 

5.44

%

 

 

Fixed

 

 

 

Secured

 

 

 

177,417

 

 

 

55,860

 

 

Smith Haven Mall

 

 

 

 

03/01/16

 

 

 

5.16

%

 

 

Fixed

 

 

 

Secured

 

 

 

180,000

 

 

 

45,000

 

 

Quaker Bridge Mall

 

 

 

 

04/01/16

 

 

 

7.03

%

 

 

Fixed

 

 

 

Secured

 

 

 

22,342

 

 

 

8,488

 

 

Sano Premium Outlets

 

 

 

 

05/31/16

 

 

 

2.43

%

 

 

Fixed

 

 

 

Secured

(16)

 

 

42,377

 

 

 

16,951

 

 

King of Prussia Mall—1

 

 

 

 

01/01/17

 

 

 

7.49

%

 

 

Fixed

 

 

 

Secured

 

 

 

170,729

 

 

 

21,085

 

 

King of Prussia Mall—2

 

 

 

 

01/01/17

 

 

 

8.53

%

 

 

Fixed

 

 

 

Secured

 

 

 

11,832

 

 

 

1,461

 

 

Total Joint Venture Indebtedness at Face Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,701,629

 

 

 

3,307,255

 

 

Premium on JV Fixed-Rate Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

231

 

 

Discount on JV Fixed-Rate Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,962

)

 

 

(1,455

)

 

Total Joint Venture Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,699,129

 

 

 

3,306,031

 

 

The Company’s Share of Total Indebtedness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,253,008

 

 

 

(Footnotes on following page)

64




SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2006
(In thousands)

(Footnotes for preceeding pages)

Footnotes:

         (1)    Variable rate debt interest rates are based on the following base rates as of March  31, 2006:  LIBOR at 4.83%; EURIBOR at 2.65%; and YEN LIBOR at .08%.

         (2)    Includes applicable extensions available at Company’s option.

         (3)    These two Properties are secured by cross-collateralized and cross-defaulted mortgages.

         (4)    These three Properties are secured by cross-collateralized and cross-defaulted mortgages.

         (5)    These Commercial Mortgage Notes are secured by cross-collateralized mortgages encumbering thirteen of the Properties (Eastland Mall, Southern Hills Mall, Lindale Mall, Southridge Mall, Granite Run Mall, Lake Square Mall, Northpark Mall, Southpark Mall, Valley Mall, Mesa Mall, Empire Mall, Empire East Mall and Rushmore Mall). A weighted average rate is used.

         (6)    These three Properties are secured by cross-collateralized and cross-defaulted mortgages.

         (7)    These four Properties are secured by cross-collateralized and cross-defaulted mortgages.

         (8)    These four Properties are secured by cross-collateralized and cross-defaulted mortgages.

         (9)    These eleven Properties are secured by cross-collateralized and cross-defaulted mortgages.

    (10)    These four Properties are secured by cross-collateralized and cross-defaulted mortgages.

    (11)    These eleven Properties are secured by cross-collateralized and cross-defaulted mortgages.

    (12)    Simultaneous with the issuance of this loan, the Company entered into a $70 million notional amount variable rate swap agreement which is designated as a hedge against this loan. As of March 31, 2006, after including the impacts of this swap, the terms of the loan are effectively $150 million fixed at 3.60% and $70 million variable rate at 5.14%.

    (13)    Amounts shown in USD Equivalent. Euro equivalent is 46.9 million.

    (14)    Amounts shown in USD Equivalent. Euro equivalent is 553.1 million. Associated with Facility A and B are interest rate swap agreements with a total combined 489.0 million euros notional amount that effectively fixes Facility A and B at 3.97%.

    (15)    Amounts shown in USD Equivalent. Euro equivalent is 208.5 million. Associated with these loans are interest rate swap agreements with a total combined 193.0 million euros notional amount that effectively fix these loans at a combined 5.29%.

    (16)    Amounts shown in USD Equivalent. Yen equivalent is 15,475.5 million.

    (17)    The Company has $300 million notional amount variable rate swap agreement which is a designated hedge against this unsecured note effectively converting to a six month LIBOR variable rate.

    (18)    Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 1,746.4 million.

    (19)    Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Euro 214.0 million.

    (20)    Property consist of three components: fixed loans at 9.80% and 15.00%, and a variable rate loan at LIBOR plus 500 basis points. The variable component has LIBOR capped at 7.50%, which effectively fixes the three components at a weighted average rate of 10.66%.

65




SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2006

Property Name

 

 

 

City

 

 

 

State

 

 

Regional Malls:

 

 

 

 

University Mall

 

Little Rock

 

AR

Brea Mall

 

Brea

 

CA

Laguna Hills Mall

 

Laguna Hills

 

CA

Santa Rosa Plaza

 

Santa Rosa

 

CA

Shops at Mission Viejo, The

 

Mission Viejo

 

CA

Westminster Mall

 

Westminster

 

CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL

Cordova Mall

 

Pensacola

 

FL

Edison Mall

 

Fort Meyers

 

FL

Melbourne Square

 

Melbourne

 

FL

Orange Park Mall

 

Orange Park

 

FL

Town Center at Boca Raton

 

Boca Raton

 

FL

Treasure Coast Square

 

Jensen Beach

 

FL

Tyrone Square

 

St. Petersburg

 

FL

University Mall

 

Pensacola

 

FL

Lenox Square

 

Atlanta

 

GA

Phipps Plaza

 

Atlanta

 

GA

Alton Square

 

Alton

 

IL

Lincolnwood Town Center

 

Lincolnwood

 

IL

Northwoods Shopping Center

 

Peoria

 

IL

Orland Square

 

Orland Park

 

IL

River Oaks Center

 

Calumet City

 

IL

Castleton Square Mall

 

Indianapolis

 

IN

Lafayette Square

 

Indianapolis

 

IN

Muncie Mall

 

Muncie

 

IN

Tippecanoe Mall

 

Lafayette

 

IN

Prien Lake Mall

 

Lake Charles

 

LA

Burlington Mall

 

Burlington

 

MA

South Shore Plaza

 

Braintree

 

MA

Bowie Town Center

 

Bowie

 

MD

St. Charles Towne Center

 

Waldorf

 

MD

Maplewood Mall

 

Minneapolis

 

MN

Miller Hill Mall

 

Duluth

 

MN

 

66




Property NameState

 

 

 

City

 

 

 

State

 

 

Independence Center

 

Independence

 

MO

SouthPark

 

Charlotte

 

NC

Pheasant Lane

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ

Menlo Park Mall

 

Edison

 

NJ

Ocean County Mall

 

Toms River

 

NJ

Rockaway Townsquare

 

Rockaway

 

NJ

Cottonwood Mall

 

Albuquerque

 

NM

Chautauqua Mall

 

Lakewood

 

NY

Nanuet Mall

 

Nanuet

 

NY

Jefferson Valley Mall

 

Yorktown Heights

 

NY

Roosevelt Field

 

Garden City

 

NY

Walt Whitman Mall

 

Huntington Station

 

NY

Great Lakes Mall

 

Mentor

 

OH

Lima Mall

 

Lima

 

OH

Southern Park Mall

 

Boardman

 

OH

Summit Mall

 

Akron

 

OH

Ross Park Mall

 

Pittsburgh

 

PA

South Hills Village

 

Pittsburgh

 

PA

Haywood Mall

 

Greenville

 

SC

Oak Court Mall

 

Memphis

 

TN

Raleigh Springs Mall

 

Memphis

 

TN

Barton Creek Square

 

Austin

 

TX

Broadway Square

 

Tyler

 

TX

Firewheel Town Center

 

Garland

 

TX

Irving Mall

 

Irving

 

TX

La Plaza Mall

 

McAllen

 

TX

North East Mall

 

Hurst

 

TX

Richardson Square Mall

 

Richardson

 

TX

Rolling Oaks Mall

 

San Antonio

 

TX

Charlottesville Fashion Square

 

Charlottesville

 

VA

Virginia Center Commons

 

Glen Allen

 

VA

Columbia Center

 

Kennewick

 

WA

Northgate Mall

 

Seattle

 

WA

Bay Park Square

 

Green Bay

 

WI

 

 

67




Property Name

 

 

 

City

 

 

 

State

 

 

Premium Outlet Centers:

 

 

 

 

Camarillo Premium Outlets

 

Camarillo

 

CA

Carlsbad Premium Outlets

 

Carlsbad

 

CA

Desert Hills Premium Outlets

 

Cabazon

 

CA

Folsom Premium Outlets

 

Folsom

 

CA

Napa Premium Outlets

 

Napa

 

CA

Petaluma Village Premium Outlets

 

Petaluma

 

CA

Vacaville Premium Outlets

 

Vacaville

 

CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets

 

Orlando

 

FL

St. Augustine Premium Outlets

 

St. Augustine

 

FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ

Liberty Village Premium Outlets

 

Flemington

 

NJ

Las Vegas Premium Outlets

 

Las Vegas

 

NV

Woodbury Common Premium Outlets

 

Central Valley

 

NY

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

Allen Premium Outlets

 

Allen

 

TX

Leesburg Corner Premium Outlets

 

Leesburg

 

VA

Seattle Premium Outlets

 

Seattle

 

WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

 

 

68




Property Name

 

 

 

City

 

 

 

State

 

 

Community/Lifestyle Centers:

 

 

 

 

Royal Eagle Plaza

 

Coral Springs

 

FL

Terrace at Florida Mall

 

Orlando

 

FL

Waterford Lakes Town Center

 

Orlando

 

FL

Westland Park Plaza

 

Orange Park

 

FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL

Crystal Court

 

Crystal Lake

 

IL

Lake Plaza

 

Waukegan

 

IL

North Ridge Plaza

 

Joliet

 

IL

Willow Knolls Court

 

Peoria

 

IL

Brightwood Plaza

 

Indianapolis

 

IN

Greenwood Plus

 

Greenwood

 

IN

Griffith Park Plaza

 

Griffith

 

IN

Markland Plaza

 

Kokomo

 

IN

New Castle Plaza

 

New Castle

 

IN

Northwood Plaza

 

Fort Wayne

 

IN

Teal Plaza

 

Lafayette

 

IN

Tippecanoe Plaza

 

Lafayette

 

IN

University Center

 

Mishawaka

 

IN

Wabash Village

 

West Lafayette

 

IN

Washington Plaza

 

Indianapolis

 

IN

Park Plaza

 

Hopkinsville

 

KY

Rockaway Convenience Center

 

Rockaway

 

NJ

Rockaway Town Plaza

 

Rockaway

 

NJ

Cobblestone Court

 

Victor

 

NY

Great Lakes Plaza

 

Mentor

 

OH

Lima Center

 

Lima

 

OH

Northland Plaza

 

Columbus

 

OH

Eastland Plaza

 

Tulsa

 

OK

Lincoln Plaza

 

Langhorne

 

PA

Charles Towne Square

 

Charleston

 

SC

Knoxville Commons

 

Knoxville

 

TN

 

69




Property Name

 

 

 

City

 

 

 

State

 

 

The Arboretum

 

Austin

 

TX

Celina Plaza

 

El Paso

 

TX

Wolf Ranch Town Center

 

Georgetown

 

TX

Ingram Plaza

 

San Antonio

 

TX

Shops at North East Mall

 

Hurst

 

TX

Chesapeake Center

 

Chesapeake

 

VA

Fairfax Court

 

Fairfax

 

VA

Martinsville Plaza

 

Martinsville

 

VA

Other:

 

 

 

 

Factory Merchants Branson

 

Branson

 

MO

Crossville Outlet Center

 

Crossville

 

TN

Factory Stores at North Bend

 

North Bend

 

WA

 

70




SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of March 31, 2006
($ in 000’s, except per share amounts)

 

 

 

 

 

 

Per Share

 

Aggregate

 

 

 

 

 

 

 

Number of

 

Liquidation

 

Liquidation

 

Ticker

 

Issuer

 

 

 

Description

 

Shares/Units

 

Preference

 

Preference

 

Symbol

 

Preferred Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simon Property Group, Inc.

 

Series F 8.75%
Cumulative
Redeemable(1)

 

8,000,000

 

 

$

25

 

 

 

$

200,000

 

 

SPGPrF

 

Simon Property Group, Inc.

 

Series G 7.89%
Cumulative Step-Up
Premium Rate(2)

 

3,000,000

 

 

$

50

 

 

 

$

150,000

 

 

SPGPrG

 

Simon Property Group, Inc.

 

Series I 6% Convertible
Perpetual Preferred(3)

 

13,838,824

 

 

$

50

 

 

 

$

691,941

 

 

SPGPrI

 

Simon Property Group, Inc.

 

Series J 8.375%
Cumulative
Redeemable(4)

 

796,948

 

 

$

50

 

 

 

$

39,847

 

 

SPGPrJ

 

Preferred Units:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simon Property Group, L.P.

 

Series C 7% Cumulative
Convertible(5)

 

1,384,374

 

 

$

28

 

 

 

$

38,762

 

 

N/A

 

Simon Property Group, L.P.

 

Series D 8% Cumulative
Redeemable(6)

 

1,425,573

 

 

$

30

 

 

 

$

42,767

 

 

N/A

 

Simon Property Group, L.P.

 

Series I 6% Convertible
Perpetual(7)

 

4,173,378

 

 

$

50

 

 

 

$

208,669

 

 

N/A

 

Simon Property Group, L.P.

 

7.50% Cumulative
Redeemable(8)

 

255,373

 

 

$

100

 

 

 

$

25,537

 

 

N/A

 

Simon Property Group, L.P.

 

7.75%/8.00%
Cumulative
Redeemable(9)

 

850,698

 

 

$

100

 

 

 

$

85,070

 

 

N/A

 


(1)    The shares are redeemable on or after September 29, 2006. The shares are not convertible into any other securities of the Company. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2006, was $25.32 per share.

(2)    The Cumulative Step-Up Premium Rate Preferred Stock was issued at 7.89%. The shares are redeemable after September 30, 2007. Beginning October 1, 2012, the rate increases to 9.89%. The shares are not convertible into any other securities of the Company. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2006 was $51.82 per share.

(3)    Each share is convertible into 0.7853 of a share of common stock as of March 31, 2006 during the quarter beginning on April 3, 2006 and ending on June 30, 2006. The shares are redeemable on or after October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The closing price for the preferred stock on March 31, 2006 was $69.48 per share.

(4)    Each share is redeemable on or after October 15, 2027. The closing price on March 31, 2006 was $64.50 per share.

(5)    Each unit is convertible into 0.75676 of a share of common stock. Each unit is redeemable on or after August 27, 2009.

(6)    Each unit is redeemable on or after August 27, 2009.

(7)    Each unit is convertible into 0.7853 of a share of common stock or common unit as of March 31, 2006 during the quarter beginning on April 3, 2006 and ending on June 30, 2006. Each unit may be exchanged for a share of Series I 6% Convertible Perpetual Preferred stock or cash, at Simon Group’s option.

(8)    Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

(9)    Each unit is redeemable on or after January 1, 2011 or earlier upon the occurrence of certain tax triggering events.

71