Simon Property Group Reports Second Quarter 2016 Results And Raises Quarterly Dividend And Full Year 2016 Guidance
Results for the Quarter 1
- Net income attributable to common stockholders was
$455.4 million , or$1.45 per diluted share, as compared to$472.9 million , or$1.52 per diluted share, in the prior year period. Net income attributable to common stockholders in the prior year period included$80.2 million , or$0.22 per diluted share, related to a gain upon sale of marketable securities. - Funds from Operations ("FFO") was
$952.9 million , or$2.63 per diluted share, as compared to$955.4 million , or$2.63 per diluted share, in the prior year period. Funds from Operations in the prior year period included the aforementioned$0.22 per diluted share gain upon sale of marketable securities. - Growth in comparable FFO per diluted share, which excludes the
$0.22 per diluted share gain in the prior year period, was 9.1% for the three months endedJune 30, 2016 .
Results for the Six Months 1
- Net income attributable to common stockholders was
$936.4 million , or$3.01 per diluted share, as compared to$1.012 billion , or$3.26 per diluted share, in the prior year period. Net income attributable to common stockholders in the prior year period included a non-cash gain of$206.9 million , or$0.57 per diluted share, solely related to Klépierre's issuance of additional shares of its common stock to complete its acquisition ofCorio N.V. - Funds from Operations ("FFO") was
$1.905 billion , or$5.27 per diluted share, as compared to$1.786 billion , or$4.92 per diluted share, in the prior year period, an increase of 7.1%. - Growth in comparable FFO per diluted share for the six months ended
June 30, 2016 was 12.1%.
"This was an excellent quarter for
1 For a reconciliation of FFO and net income per diluted share on a comparable basis, please see Footnote G of the Footnotes to Unaudited Reconciliation of Non-GAAP Financial Measures. |
U.S. Malls and Premium Outlets Operating Statistics
As of |
||
2016 |
2015 |
|
Occupancy (1) |
95.9% |
96.1% |
Base Minimum Rent |
||
per sq. ft.(1) |
$50.43 |
$48.07 |
Releasing Spread |
||
per sq. ft. (1)(2) |
$8.88 |
$10.87 |
Total Sales per sq. ft. (3) |
$607 |
$620 |
(1) |
Represents mall stores in Malls and all owned square footage in Premium Outlets. |
(2) |
Same space measure that compares opening and closing rates on individual spaces leased during |
(3) |
Trailing 12-month sales per square foot for mall stores less than 10,000 square feet in Malls and |
Portfolio Net Operating Income ("NOI") and Comparable Property NOI
Total portfolio NOI growth for the three months ended
Dividends
Today Simon's Board of Directors declared a quarterly common stock dividend of
Simon's Board of Directors also declared the quarterly dividend on its 8 3/8% Series J Cumulative Redeemable Preferred Stock (NYSE: SPGPrJ) of
Development Activity
During the quarter, we completed the transformation of
We also opened a 355,000 square foot outlet center in
Construction continues on two new development projects scheduled to open in 2016:
- The 500,000 square foot retail component to Brickell City Centre in
Miami, Florida scheduled to open in November of 2016. Simon owns a 25% interest in this project. Clarksburg Premium Outlets , a 392,000 square foot center inClarksburg, Maryland scheduled to open in October of 2016. Simon owns a 66% interest in this project.
We started construction on two new development projects during the quarter. Norfolk Premium Outlets, a 332,000 square foot center in
Construction also continues on four other new development projects scheduled to open in 2017, including The Shops at
During the second quarter, we started construction on significant redevelopment and expansion projects including a 221,000 square foot expansion at
Construction continues on other significant expansion projects including The Fashion Centre at Pentagon City, King of Prussia, The Galleria in
At quarter-end, redevelopment and expansion projects, including the addition of new anchors, were underway at 33 properties in the U.S. and Europe. Simon's share of the costs of all new development and redevelopment projects under construction at quarter-end was approximately
Acquisitions
In
Financing Activity
The Company was active in both the unsecured and secured credit markets in the first half of the year continuing to lower our effective borrowing costs and extend our maturity profile.
During the quarter, the Company completed a Euro senior notes offering totaling €500 million with a 1.25% coupon rate and term of nine years.
During the first six months, we closed or locked rate on 14 new mortgage loans totaling approximately
As of
2016 Guidance
The Company currently estimates net income to be within a range of
The following table provides the reconciliation for the expected range of estimated net income available to common stockholders per diluted share to estimated FFO per diluted share:
For the year ending December 31, 2016 |
||
Low |
High |
|
End |
End |
|
Estimated net income available to common stockholders |
||
per diluted share |
$6.04 |
$6.12 |
Depreciation and amortization including Simon's share |
||
of unconsolidated entities |
4.80 |
4.80 |
Gain upon acquisition of controlling interest, sale or disposal |
||
of assets and interests in unconsolidated entities, net |
(0.07) |
(0.07) |
Estimated FFO per diluted share |
$10.77 |
$10.85 |
Conference Call
Simon will hold a conference call to discuss the quarterly financial results today at
Supplemental Materials and Website
Supplemental information on our second quarter 2016 performance is available at investors.simon.com. This information has also been furnished to the
We routinely post important information online at our investor relations website, investors.simon.com. We use this website, press releases,
Non-GAAP Financial Measures
This press release includes FFO, FFO per share, comparable FFO per share, comparable earnings per share, portfolio net operating income growth and comparable property net operating income growth, which are financial performance measures not defined by generally accepted accounting principles in
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward‑looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward‑looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward‑looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating or outlook, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate and currency risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic conditions, changes in market rental rates, security breaches that could compromise our information technology or infrastructure or personally identifiable data of customers of our retail properties, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, the intensely competitive market environment in the retail industry, costs of common area maintenance, risks related to international activities, including, without limitation, the impact of the
About Simon
Simon is a global leader in retail real estate ownership, management and development and an S&P100 company (
Simon Property Group, Inc. |
|||||||||
For the Three Months |
For the Six Months |
||||||||
Ended June 30, |
Ended June 30, |
||||||||
2016 |
2015 |
2016 |
2015 |
||||||
REVENUE: |
|||||||||
Minimum rent |
$ |
822,224 |
$ |
768,138 |
$ |
1,640,760 |
$ |
1,521,583 |
|
Overage rent |
31,250 |
37,029 |
60,167 |
75,986 |
|||||
Tenant reimbursements |
367,062 |
364,309 |
738,676 |
704,479 |
|||||
Management fees and other revenues |
34,478 |
40,027 |
67,878 |
75,106 |
|||||
Other income |
60,366 |
139,607 |
144,614 |
188,191 |
|||||
Total revenue |
1,315,380 |
1,349,110 |
2,652,095 |
2,565,345 |
|||||
EXPENSES: |
|||||||||
Property operating |
104,756 |
99,841 |
207,817 |
199,598 |
|||||
Depreciation and amortization |
303,585 |
295,778 |
604,199 |
583,883 |
|||||
Real estate taxes |
107,505 |
106,487 |
216,929 |
213,374 |
|||||
Repairs and maintenance |
22,842 |
22,676 |
48,907 |
52,410 |
|||||
Advertising and promotion |
33,172 |
41,215 |
68,210 |
59,971 |
|||||
Provision for credit losses |
4,944 |
2,685 |
8,608 |
6,533 |
|||||
Home and regional office costs |
40,326 |
39,346 |
78,933 |
75,250 |
|||||
General and administrative |
15,125 |
15,345 |
29,989 |
30,344 |
|||||
Other |
23,889 |
23,352 |
44,366 |
42,426 |
|||||
Total operating expenses |
656,144 |
646,725 |
1,307,958 |
1,263,789 |
|||||
OPERATING INCOME |
659,236 |
702,385 |
1,344,137 |
1,301,556 |
|||||
Interest expense |
(213,995) |
(230,974) |
(433,185) |
(463,147) |
|||||
Income and other taxes |
(7,115) |
(3,420) |
(22,301) |
(9,781) |
|||||
Income from unconsolidated entities |
84,990 |
70,196 |
175,616 |
135,068 |
|||||
Gain upon acquisition of controlling interests and sale or disposal of assets |
|||||||||
and interests in unconsolidated entities, net |
4,209 |
16,339 |
26,897 |
223,266 |
|||||
CONSOLIDATED NET INCOME |
527,325 |
554,526 |
1,091,164 |
1,186,962 |
|||||
Net income attributable to noncontrolling interests |
71,102 |
80,748 |
153,111 |
173,215 |
|||||
Preferred dividends |
834 |
834 |
1,669 |
1,669 |
|||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
455,389 |
$ |
472,944 |
$ |
936,384 |
$ |
1,012,078 |
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE: |
|||||||||
Net income attributable to common stockholders |
$ |
1.45 |
$ |
1.52 |
$ |
3.01 |
$ |
3.26 |
Simon Property Group, Inc. |
||||
Unaudited Consolidated Balance Sheets |
||||
(Dollars in thousands, except share amounts) |
||||
June 30, |
December 31, |
|||
2016 |
2015 |
|||
ASSETS: |
||||
Investment properties at cost |
$ |
34,332,270 |
$ |
33,463,124 |
Less - accumulated depreciation |
10,344,141 |
9,915,386 |
||
23,988,129 |
23,547,738 |
|||
Cash and cash equivalents |
884,281 |
701,134 |
||
Tenant receivables and accrued revenue, net |
600,817 |
624,605 |
||
Investment in unconsolidated entities, at equity |
2,690,821 |
2,481,574 |
||
Investment in Klépierre, at equity |
1,878,751 |
1,943,363 |
||
Deferred costs and other assets |
1,336,984 |
1,266,768 |
||
Total assets |
$ |
31,379,783 |
$ |
30,565,182 |
LIABILITIES: |
||||
Mortgages and unsecured indebtedness |
$ |
22,923,941 |
$ |
22,416,682 |
Accounts payable, accrued expenses, intangibles, and deferred revenues |
1,209,518 |
1,323,801 |
||
Cash distributions and losses in partnerships and joint ventures, at equity |
1,402,230 |
1,368,544 |
||
Other liabilities |
369,281 |
214,249 |
||
Total liabilities |
25,904,970 |
25,323,276 |
||
Commitments and contingencies |
||||
Limited partners' preferred interest in the Operating Partnership and noncontrolling |
||||
redeemable interests in properties |
157,436 |
25,537 |
||
EQUITY: |
||||
Stockholders' Equity |
||||
Capital stock (850,000,000 total shares authorized, $ 0.0001 par value, 238,000,000 |
||||
shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
||||
Series J 8 3/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, |
||||
796,948 issued and outstanding with a liquidation value of $39,847 |
43,569 |
43,733 |
||
Common stock, $ 0.0001 par value, 511,990,000 shares authorized, 319,570,466 and |
||||
314,806,914 issued and outstanding, respectively |
32 |
31 |
||
Class B common stock, $ 0.0001 par value, 10,000 shares authorized, 8,000 |
||||
issued and outstanding |
- |
- |
||
Capital in excess of par value |
9,465,862 |
9,384,450 |
||
Accumulated deficit |
(4,341,316) |
(4,266,930) |
||
Accumulated other comprehensive loss |
(119,915) |
(252,686) |
||
Common stock held in treasury at cost, 5,346,843 and 5,394,345 shares, respectively |
(427,141) |
(437,134) |
||
Total stockholders' equity |
4,621,091 |
4,471,464 |
||
Noncontrolling interests |
696,286 |
744,905 |
||
Total equity |
5,317,377 |
5,216,369 |
||
Total liabilities and equity |
$ |
31,379,783 |
$ |
30,565,182 |
Simon Property Group, Inc. |
|||||||||
Unaudited Joint Venture Statements of Operations |
|||||||||
(Dollars in thousands) |
|||||||||
For the Three Months Ended |
For the Six Months Ended |
||||||||
2016 |
2015 |
2016 |
2015 |
||||||
REVENUE: |
|||||||||
Minimum rent |
$ |
458,267 |
$ |
443,485 |
$ |
897,114 |
$ |
877,266 |
|
Overage rent |
46,903 |
41,342 |
96,527 |
92,522 |
|||||
Tenant reimbursements |
212,265 |
199,142 |
423,206 |
393,629 |
|||||
Other income |
54,806 |
61,545 |
113,486 |
115,539 |
|||||
Total revenue |
772,241 |
745,514 |
1,530,333 |
1,478,956 |
|||||
OPERATING EXPENSES: |
|||||||||
Property operating |
131,413 |
132,257 |
262,494 |
263,061 |
|||||
Depreciation and amortization |
149,721 |
148,607 |
281,200 |
290,265 |
|||||
Real estate taxes |
59,429 |
56,477 |
120,938 |
115,051 |
|||||
Repairs and maintenance |
18,480 |
17,086 |
38,234 |
37,447 |
|||||
Advertising and promotion |
20,777 |
17,388 |
43,306 |
34,090 |
|||||
Provision for credit losses |
2,885 |
1,296 |
5,574 |
3,149 |
|||||
Other |
43,625 |
38,924 |
88,679 |
83,351 |
|||||
Total operating expenses |
426,330 |
412,035 |
840,425 |
826,414 |
|||||
OPERATING INCOME |
345,911 |
333,479 |
689,908 |
652,542 |
|||||
Interest expense |
(151,022) |
(149,041) |
(294,781) |
(296,062) |
|||||
Gain on sale or disposal of assets and interests in unconsolidated entities |
6,049 |
35,779 |
60,522 |
35,779 |
|||||
NET INCOME |
$ |
200,938 |
$ |
220,217 |
$ |
455,649 |
$ |
392,259 |
|
Third-Party Investors' Share of Net Income |
$ |
100,391 |
$ |
112,763 |
$ |
219,200 |
$ |
201,877 |
|
Our Share of Net Income |
100,547 |
107,454 |
236,449 |
190,382 |
|||||
Amortization of Excess Investment (A) |
(25,558) |
(24,387) |
(48,770) |
(48,541) |
|||||
Our Share of Gain on Sale or Disposal of Assets and Interests in |
|||||||||
Unconsolidated Entities, net |
(2,487) |
(16,339) |
(2,487) |
(16,339) |
|||||
Our Share of Gain on Sale or Disposal of Assets and Interests |
|||||||||
Included in Other Income in the Consolidated Financial Statements |
- |
- |
(36,153) |
- |
|||||
Income from Unconsolidated Entities (B) |
$ |
72,502 |
$ |
66,728 |
$ |
149,039 |
$ |
125,502 |
|
Note: The above financial presentation does not include any information related to our investments in Klépierre S.A. |
|||||||||
("Klépierre") and HBS Global Properties ("HBS"). For additional information, see footnote B. |
Simon Property Group, Inc. |
||||
Unaudited Joint Venture Balance Sheets |
||||
(Dollars in thousands) |
||||
June 30, |
December 31, |
|||
2016 |
2015 |
|||
Assets: |
||||
Investment properties, at cost |
$ |
17,928,316 |
$ |
17,186,884 |
Less - accumulated depreciation |
5,915,080 |
5,780,261 |
||
12,013,236 |
11,406,623 |
|||
Cash and cash equivalents |
745,868 |
818,805 |
||
Tenant receivables and accrued revenue, net |
331,377 |
354,133 |
||
Deferred costs and other assets |
336,854 |
482,024 |
||
Total assets |
$ |
13,427,335 |
$ |
13,061,585 |
Liabilities and Partners' Deficit: |
||||
Mortgages |
$ |
14,272,584 |
$ |
13,827,215 |
Accounts payable, accrued expenses, intangibles, and deferred revenue |
759,250 |
985,159 |
||
Other liabilities |
441,536 |
468,005 |
||
Total liabilities |
15,473,370 |
15,280,379 |
||
Preferred units |
67,450 |
67,450 |
||
Partners' deficit |
(2,113,485) |
(2,286,244) |
||
Total liabilities and partners' deficit |
$ |
13,427,335 |
$ |
13,061,585 |
Our Share of: |
||||
Partners' deficit |
$ |
(914,222) |
$ |
(854,562) |
Add: Excess Investment (A) |
2,015,542 |
1,788,749 |
||
Our net Investment in unconsolidated entities, at equity |
$ |
1,101,320 |
$ |
934,187 |
Note: The above financial presentation does not include any information related to our investments in Klépierre and |
||||
HBS Global Properties. For additional information, see footnote B attached hereto. |
Simon Property Group, Inc. |
|||||||||||
Unaudited Reconciliation of Non-GAAP Financial Measures (C) |
|||||||||||
(Amounts in thousands, except per share amounts) |
|||||||||||
Reconciliation of Consolidated Net Income to FFO |
|||||||||||
For the Three Months Ended |
For the Six Months Ended |
||||||||||
June 30, |
June 30, |
||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
Consolidated Net Income (D) |
$ |
527,325 |
$ |
554,526 |
$ |
1,091,164 |
$ |
1,186,962 |
|||
Adjustments to Arrive at FFO: |
|||||||||||
Depreciation and amortization from consolidated |
|||||||||||
properties |
300,179 |
291,853 |
597,376 |
576,080 |
|||||||
Our share of depreciation and amortization from |
|||||||||||
unconsolidated entities, including Klépierre and HBS |
134,893 |
128,184 |
253,135 |
252,068 |
|||||||
Gain upon acquisition of controlling interests and sale or disposal |
|||||||||||
of assets and interests in unconsolidated entities, net |
(4,209) |
(16,339) |
(26,897) |
(223,266) |
|||||||
Net income attributable to noncontrolling interest holders in |
|||||||||||
properties |
(565) |
(609) |
(1,294) |
(1,298) |
|||||||
Noncontrolling interests portion of depreciation and amortization |
(3,439) |
(946) |
(6,155) |
(1,833) |
|||||||
Preferred distributions and dividends |
(1,313) |
(1,313) |
(2,626) |
(2,626) |
|||||||
FFO of the Operating Partnership (E) |
$ |
952,871 |
$ |
955,356 |
$ |
1,904,703 |
$ |
1,786,087 |
|||
Diluted net income per share to diluted FFO per share reconciliation: |
|||||||||||
Diluted net income per share |
$ |
1.45 |
$ |
1.52 |
$ |
3.01 |
$ |
3.26 |
|||
Depreciation and amortization from consolidated properties |
|||||||||||
and our share of depreciation and amortization from unconsolidated |
|||||||||||
entities, including Klépierre and HBS, net of noncontrolling |
|||||||||||
interests portion of depreciation and amortization |
1.19 |
1.16 |
2.33 |
2.28 |
|||||||
Gain upon acquisition of controlling interests and sale or disposal |
|||||||||||
of assets and interests in unconsolidated entities, net |
(0.01) |
(0.05) |
(0.07) |
(0.62) |
|||||||
Diluted FFO per share (F) |
$ |
2.63 |
$ |
2.63 |
$ |
5.27 |
$ |
4.92 |
|||
Details for per share calculations: |
|||||||||||
FFO of the Operating Partnership (E) |
$ |
952,871 |
$ |
955,356 |
$ |
1,904,703 |
$ |
1,786,087 |
|||
Diluted FFO allocable to unitholders |
(127,386) |
(137,682) |
(264,285) |
(257,987) |
|||||||
Diluted FFO allocable to common stockholders |
$ |
825,485 |
$ |
817,674 |
$ |
1,640,418 |
$ |
1,528,100 |
|||
Basic and Diluted weighted average shares outstanding |
313,399 |
310,499 |
311,408 |
310,799 |
|||||||
Weighted average limited partnership units outstanding |
48,363 |
52,263 |
50,170 |
52,472 |
|||||||
Basic and Diluted weighted average shares and units outstanding |
361,762 |
362,762 |
361,578 |
363,271 |
|||||||
Basic and Diluted FFO per Share (F) |
$ |
2.63 |
$ |
2.63 |
$ |
5.27 |
$ |
4.92 |
|||
Percent Change |
0.0% |
7.1% |
Simon Property Group, Inc. |
||||||||||||||||
Footnotes to Unaudited Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
Notes: |
||||||||||||||||
(A) |
Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and |
|||||||||||||||
(B) |
The Unaudited Joint Venture Statements of Operations do not include any operations or our share of net income or excess investment |
|||||||||||||||
(C) |
This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO, FFO per share, |
|||||||||||||||
We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"). We determine |
||||||||||||||||
We have adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as |
||||||||||||||||
(D) |
Includes our share of: |
|||||||||||||||
- |
Gains on land sales of $0.5 million and $3.6 million for the three months ended June 30, 2016 and 2015, respectively, and $2.1 million and $3.7 |
|||||||||||||||
- |
Straight-line adjustments increased minimum rent by $15.9 million and $16.8 million for the three months ended June 30, 2016 and 2015, |
|||||||||||||||
- |
Amortization of fair market value of leases from acquisitions increased income by $2.2 million and $3.2 million for the three months ended June |
|||||||||||||||
- |
Debt premium amortization of $3.8 million and $5.4 million for the three months ended June 30, 2016 and 2015, respectively, and $8.0 million |
|||||||||||||||
(E) |
Includes FFO of the operating partnership related to the sale of marketable securities of $80.2 million for the three and six months ended June |
|||||||||||||||
(F) |
Includes Basic and Diluted FFO per share related to the sale of marketable securities of $0.22 for the three and six months ended June 30, |
|||||||||||||||
(G) |
Reconciliation of reported earnings per share to comparable earnings per share and FFO per share to comparable FFO per share: |
|||||||||||||||
THREE MONTHS |
SIX MONTHS |
|||||||||||||||
ENDED |
ENDED |
|||||||||||||||
JUNE 30, |
JUNE 30, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Reported earnings per share |
$ |
1.45 |
$ |
1.52 |
$ |
3.01 |
$ |
3.26 |
||||||||
Less: Gain upon sale of marketable securities |
- |
(0.22) |
- |
(0.22) |
||||||||||||
Less: Non-cash gain on equity method investment |
- |
- |
- |
(0.57) |
||||||||||||
Comparable earnings per share |
$ |
1.45 |
$ |
1.30 |
$ |
3.01 |
$ |
2.47 |
||||||||
Comparable earnings per share growth |
11.5% |
21.9% |
||||||||||||||
THREE MONTHS |
SIX MONTHS |
|||||||||||||||
ENDED |
ENDED |
|||||||||||||||
JUNE 30, |
JUNE 30, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Reported FFO per share |
$ |
2.63 |
$ |
2.63 |
$ |
5.27 |
$ |
4.92 |
||||||||
Less: Gain upon sale of marketable securities |
- |
(0.22) |
- |
(0.22) |
||||||||||||
Comparable FFO per share |
$ |
2.63 |
$ |
2.41 |
$ |
5.27 |
$ |
4.70 |
||||||||
Comparable FFO per share growth |
9.1% |
12.1% |
Logo - http://photos.prnewswire.com/prnh/20150227/178536LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/simon-property-group-reports-second-quarter-2016-results-and-raises-quarterly-dividend-and-full-year-2016-guidance-300304444.html
SOURCE Simon
Tom Ward, 317-685-7330, Investors; Les Morris, 317-263-7711, Media